Coromandel International

BSE : 506395 | NSE : COROMANDEL

Industry : Fertilisers | ISIN : INE169A01031 | FreeFloat : 35.00% | FnO : Yes | LotSize : 625


Intellectual Capital (IC)18,887.08
Net Worth (NW)6,358.27
Intrinsic Worth (IW)25,245.35
Market Cap (MC)23,467.97
Economic Value Added105.15
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)74.81%
IC Gross Margin (EBITDA/IC)13.78%
IC Net Margin (NPT/IC)8.38%
Knowledge Turnover (Sales/IC)1.03
Market to Intrinsic Value (MC/IW)0.93

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 860.16Rs. 799.60
26 May 2022 ---- Rs. 919.75
23.05     2.51%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 920.45AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 856.92
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2130.74
2140.70
205.11
174.63
95.04
62.43
61.96
Sep-19
C
4857.98
4867.48
722.92
681.24
614.89
503.90
499.40
Dec-19
C
3278.65
3287.73
441.13
400.33
354.42
264.51
264.27
Mar-20
C
2869.32
2880.82
402.64
357.59
314.16
234.20
238.27
Jun-20
C
3213.23
3223.92
425.73
383.62
340.18
250.57
259.08
Sep-20
C
4611.27
4619.50
852.84
810.89
785.61
588.93
594.82
Dec-20
C
3533.01
3541.87
509.66
467.38
446.84
333.80
334.32
Mar-21
C
2855.97
2871.72
276.47
229.73
213.32
155.85
155.88
Jun-21
C
3663.87
3685.62
507.54
465.29
448.20
337.78
337.33
Sep-21
C
6147.53
6166.40
762.52
720.39
701.21
519.31
521.57
Dec-21
C
5073.60
5099.50
823.35
554.23
511.38
381.58
381.45
Mar-22
C
4226.81
4303.60
455.76
410.34
388.96
289.79
292.74
* C - Consolidated, S - Standalone