Grasim Industries

BSE : 500300 | NSE : GRASIM

Industry : Diversified | ISIN : INE047A01021 | FreeFloat : 70.00% | FnO : Yes | LotSize : 475


Intellectual Capital (IC)58,618.70
Net Worth (NW)105,978.10
Intrinsic Worth (IW)164,596.80
Market Cap (MC)98,629.41
Economic Value Added-1,909.39
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)35.61%
IC Gross Margin (EBITDA/IC)31.56%
IC Net Margin (NPT/IC)12.97%
Knowledge Turnover (Sales/IC)1.34
Market to Intrinsic Value (MC/IW)0.60

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 2,501.18Rs. 1,498.75
20 Sep 2021 ---- Rs. 1,535.60
-33.20     -2.16%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,576.79SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,529.78
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
16795.00
17096.47
1274.53
468.79
-922.37
-1299.86
-1932.30
Dec-18
C
18418.51
18591.13
4115.86
3280.96
1734.57
1144.44
1191.20
Mar-19
C
20965.25
21174.10
4781.61
3922.24
2321.61
1512.14
-598.99
Jun-19
C
18860.93
19091.85
5322.51
4402.79
2704.42
1786.37
1197.04
Sep-19
C
18430.77
18652.86
4789.54
3796.87
2031.55
1472.77
-549.36
Dec-19
C
19205.05
19447.57
4134.54
3132.11
1443.64
1039.91
1121.84
Mar-20
C
19901.54
20174.61
3129.04
2092.12
379.65
2305.19
2285.40
Jun-20
C
13621.10
13997.90
3485.42
2499.70
944.59
620.74
3305.92
Sep-20
C
18400.25
18600.72
3901.15
2884.47
1872.76
1521.40
1500.38
Dec-20
C
20986.35
21316.73
5474.63
4467.48
3102.70
2152.33
2284.41
Mar-21
C
24398.92
24529.53
6050.27
5007.09
3663.63
2616.64
2526.41
Jun-21
C
19919.40
20189.29
4870.00
3879.40
3472.72
2447.97
2495.19
* C - Consolidated, S - Standalone