icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Jun 2025 | 2,619.4 | 887.9 | 2,504.2 | 289,029.9 | 66,557.9 | 2.95 | 0.44 | -0.11 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,429.0 | 308,683.8 | 109,193.8 | 1.89 | 0.59 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,837.5 | 112,691.2 | 79,010.0 | 3.59 | 0.69 | 0.00 | VrBr |
|
4
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 503.7 | 2,501.6 | 239,952.9 | 117,059.0 | 4.69 | 0.56 | 0.02 | FrBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,241.9 | 385,346.6 | 328,891.1 | 0.56 | 0.68 | 0.03 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 9,076.5 | 253,468.2 | 103,657.8 | 1.76 | 0.71 | 0.02 | Blsh |
|
7
| Bajaj Finance | Finance NBFC | 30 Jun 2025 | 936.5 | 640.6 | 1,089.8 | 677,201.9 | 292,654.3 | 1.48 | 0.74 | -0.03 | Brsh |
|
8
| Bajaj Finserv | Finance Holding | 30 Jun 2025 | 2,056.0 | 2,215.0 | 2,159.5 | 345,047.8 | 335,984.4 | 0.94 | 0.62 | -0.02 | Brsh |
|
9
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 422.1 | 308,509.2 | 149,571.6 | 4.95 | 0.66 | -0.01 | WkBr |
|
10
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,063.6 | 2,029.3 | 1,236,735.0 | 543,473.6 | 1.90 | 0.75 | -0.01 | WkBr |
|
11
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,584.4 | 127,987.0 | 84,528.3 | 1.10 | 0.71 | 0.01 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 394.1 | 242,842.3 | 80,634.6 | 0.68 | 0.69 | 0.04 | VrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,903.2 | 1,283.6 | 107,131.0 | 75,689.2 | 0.64 | 0.77 | 0.01 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 6,840.0 | 187,588.5 | 91,097.6 | 2.10 | 0.69 | 0.01 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.3 | 326.6 | 315,180.5 | 163,185.6 | 19.97 | -0.96 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,841.3 | 193,373.4 | 101,792.8 | 1.03 | 0.15 | -0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,523.8 | 413,508.3 | 160,273.5 | 1.30 | 0.75 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 994.8 | 1,528,304.0 | 997,707.1 | 0.85 | 0.67 | 0.03 | FrBl |
|
19
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 144.6 | 735.0 | 158,359.2 | 69,541.0 | 5.23 | 0.46 | -0.01 | VrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 824.5 | 185,272.6 | 112,412.2 | 0.54 | 0.55 | -0.02 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,516.4 | 591,251.1 | 217,761.3 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,377.7 | 984,188.3 | 978,391.4 | 0.90 | 0.67 | 0.04 | Blsh |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,525.4 | 633,692.8 | 546,699.4 | 1.62 | 0.72 | 0.03 | FrBl |
|
24
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,779.0 | 223,364.3 | 62,097.0 | 1.43 | 0.93 | 0.07 | WkBl |
|
25
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 387.6 | 416.8 | 521,731.2 | 367,411.7 | 1.09 | 0.84 | 0.04 | VrBl |
|
26
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 306.0 | 194,374.4 | 98,571.1 | 3.06 | -1.22 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,141.4 | 279,124.1 | 90,729.7 | 4.70 | -0.43 | -0.04 | FrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,187.0 | 434,905.2 | 316,977.4 | 1.09 | 0.54 | 0.01 | FrBl |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,904.9 | 537,064.1 | 447,164.0 | 1.51 | 0.64 | -0.02 | Brsh |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2025 | 3,183.2 | 1,974.4 | 3,625.0 | 450,779.2 | 448,872.4 | 1.62 | 0.62 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,641.1 | 16,274.0 | 511,658.8 | 223,215.0 | 1.64 | 0.58 | 0.00 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Jun 2025 | 1,276.0 | 323.0 | 1,184.1 | 115,111.9 | 75,669.8 | 3.99 | 0.69 | 0.00 | Brsh |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 455.8 | 1,282.0 | 123,604.9 | 45,885.9 | 2.53 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 339.6 | 329,298.8 | 160,760.0 | 1.12 | 0.32 | -0.04 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 255.0 | 320,746.8 | 98,787.2 | 0.51 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 288.5 | 268,322.4 | 124,034.2 | 1.77 | 0.39 | -0.02 | VrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,451.6 | 1,964,374.0 | 877,975.6 | 1.15 | 0.34 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 1,839.8 | 184,452.5 | 77,790.2 | 4.98 | 0.49 | -0.01 | Brsh |
|
39
| Shriram Finance Company | Finance NBFC | 30 Jun 2025 | 706.9 | 986.1 | 715.5 | 134,550.6 | 94,185.4 | 0.72 | 0.68 | -0.03 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,663.9 | 904.5 | 807,231.9 | 338,286.8 | 0.50 | 0.63 | 0.08 | FrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 1,675.7 | 970.0 | 1,699.0 | 407,647.0 | 180,531.0 | 1.75 | 0.67 | 0.00 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,063.2 | 1,108,293.0 | 302,530.8 | 1.65 | 0.83 | 0.08 | FrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 643.4 | 1,155.3 | 114,320.8 | 73,065.9 | 1.72 | 0.65 | -0.02 | Brsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 403.3 | 148,473.4 | 96,392.5 | 0.34 | 0.81 | -0.02 | VrBr |
|
45
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 174.4 | 217,762.7 | 138,432.3 | 2.83 | -0.36 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 709.8 | 1,453.7 | 142,347.5 | 76,477.6 | 1.97 | 0.60 | 0.01 | WkBl |
|
47
| Titan Company | Jewellery | 30 Jun 2025 | 3,690.2 | 569.8 | 3,714.9 | 329,803.7 | 153,945.2 | 6.48 | 0.75 | 0.03 | FrBl |
|
48
| Trent Limited | Retailing | 30 Jun 2025 | 6,217.5 | 861.4 | 4,789.6 | 170,264.3 | 93,697.2 | 7.27 | 0.80 | 0.02 | VrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,918.0 | 351,198.6 | 138,805.9 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 243.0 | 254,699.4 | 68,824.7 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of Nifty50 Equal Weight stocks | 31,627.2 | 25,991.5 | 32,939.9 | 20,520,070.0 | 11,103,430.0 | 1.22 | 0.61 | 0.00 | |