icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,217.9 | 255,985.7 | 58,948.5 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,505.6 | 325,230.5 | 115,047.0 | 1.70 | 0.61 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,201.0 | 103,539.3 | 72,593.4 | 2.91 | 0.74 | 0.01 | Blsh |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,957.2 | 283,654.0 | 138,378.2 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,280.0 | 397,168.5 | 392,153.8 | 0.56 | 0.68 | 0.03 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,085.0 | 253,705.5 | 103,754.8 | 1.48 | 0.79 | 0.02 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,029.1 | 640,355.6 | 276,731.2 | 1.38 | 0.76 | -0.02 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,049.2 | 327,423.9 | 318,823.4 | 0.89 | 0.62 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 407.2 | 297,617.6 | 144,291.1 | 4.72 | 0.66 | 0.01 | Blsh |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,103.8 | 1,282,138.0 | 563,425.7 | 1.49 | 0.79 | 0.00 | Blsh |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,521.0 | 122,861.2 | 81,143.0 | 0.95 | 0.74 | 0.01 | VrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 379.1 | 233,598.2 | 77,565.2 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,277.6 | 106,630.3 | 75,335.4 | 0.64 | 0.77 | 0.01 | FrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,100.0 | 194,737.4 | 94,569.3 | 2.24 | 0.74 | 0.02 | Blsh |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 295.8 | 285,409.1 | 147,771.4 | 20.30 | -0.96 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,730.4 | 185,825.7 | 97,819.7 | 1.32 | -0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,654.6 | 449,003.0 | 174,031.1 | 1.30 | 0.75 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 997.2 | 1,532,068.0 | 1,529,597.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
19
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 760.8 | 164,035.0 | 72,033.5 | 5.23 | 0.46 | -0.01 | FrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 810.8 | 182,205.1 | 110,551.1 | 0.50 | 0.61 | -0.01 | Brsh |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,462.2 | 578,516.4 | 213,071.0 | 2.23 | 0.81 | 0.03 | VrBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,386.7 | 990,617.7 | 984,782.9 | 0.90 | 0.67 | 0.04 | FrBl |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,597.6 | 663,686.6 | 572,575.6 | 1.62 | 0.72 | 0.03 | VrBl |
|
24
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,436.5 | 210,155.4 | 58,424.8 | 3.55 | 0.86 | -0.37 | VrBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 403.1 | 504,906.0 | 355,563.2 | 1.03 | 0.85 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 302.3 | 192,023.7 | 97,379.1 | 3.06 | -1.22 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,150.6 | 281,373.9 | 91,461.0 | 4.70 | -0.43 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,135.4 | 424,644.0 | 309,498.7 | 1.09 | 0.54 | 0.01 | FrBl |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,983.6 | 547,966.5 | 456,241.4 | 1.54 | 0.63 | -0.02 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,671.6 | 456,574.1 | 454,642.7 | 1.63 | 0.62 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,994.0 | 502,855.5 | 219,374.5 | 2.11 | 0.58 | 0.00 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,083.9 | 105,380.7 | 69,273.0 | 2.61 | 0.76 | 0.00 | VrBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,242.4 | 239,573.8 | 88,937.0 | 4.97 | 0.90 | 0.14 | Blsh |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 323.0 | 313,153.8 | 152,878.2 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 242.2 | 304,732.1 | 93,854.8 | 0.49 | 0.35 | -0.01 | FrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 269.1 | 250,279.3 | 115,693.6 | 1.69 | 0.36 | -0.01 | FrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,535.6 | 2,078,047.0 | 928,781.6 | 1.15 | 0.34 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,002.9 | 200,804.3 | 84,686.3 | 4.98 | 0.49 | -0.01 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 828.2 | 155,775.7 | 109,043.0 | 0.66 | 0.65 | -0.02 | FrBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 948.1 | 875,154.8 | 366,751.2 | 0.52 | 0.62 | 0.07 | WkBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,818.3 | 436,271.1 | 193,207.5 | 1.31 | 0.73 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,229.2 | 1,168,353.0 | 318,925.4 | 1.65 | 0.83 | 0.08 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,148.4 | 113,639.0 | 72,630.1 | 1.74 | 0.66 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 356.5 | 131,254.7 | 85,213.7 | 0.29 | 0.86 | -0.08 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 166.8 | 208,187.9 | 132,345.5 | 2.29 | -0.04 | -0.02 | VrBr |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,562.3 | 153,037.0 | 82,220.7 | 1.97 | 0.60 | 0.01 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,800.4 | 337,394.3 | 157,488.3 | 5.24 | 0.78 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,215.8 | 149,866.4 | 82,472.1 | 5.30 | 0.80 | 0.01 | Blsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,608.0 | 342,063.6 | 135,195.4 | 3.02 | 0.36 | -0.03 | FrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 256.9 | 269,359.6 | 72,786.2 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of Nifty50 Equal Weight stocks | 31,378.9 | 26,355.4 | 33,007.7 | 20,935,430.0 | 11,873,570.0 | 1.19 | 0.62 | 0.00 | |