icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,975.4 | 255,356.5 | 58,803.6 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,365.5 | 314,605.6 | 111,288.6 | 1.93 | 0.59 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,500.0 | 107,838.5 | 75,607.7 | 2.55 | 0.75 | 0.01 | Blsh |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,238.2 | 214,687.6 | 104,733.6 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,228.1 | 381,335.0 | 376,520.3 | 0.63 | 0.67 | 0.04 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,110.0 | 254,622.5 | 104,129.8 | 1.41 | 0.80 | 0.03 | Blsh |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 868.6 | 540,484.8 | 233,571.7 | 1.38 | 0.75 | -0.03 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,774.7 | 283,563.9 | 276,115.5 | 0.88 | 0.62 | -0.03 | FrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 439.4 | 321,155.1 | 155,702.6 | 4.50 | 0.64 | 0.02 | Blsh |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,827.0 | 1,113,446.0 | 489,295.0 | 1.53 | 0.80 | 0.00 | FrBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,281.9 | 103,548.3 | 68,387.9 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 462.3 | 284,872.1 | 94,590.5 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,283.8 | 107,149.9 | 75,702.5 | 0.67 | 0.76 | 0.00 | Blsh |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,910.0 | 189,540.8 | 92,045.7 | 2.17 | 0.75 | 0.02 | Blsh |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 234.6 | 226,426.2 | 117,232.8 | 21.83 | -1.51 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,683.3 | 182,620.2 | 96,132.3 | 1.17 | 0.00 | -0.03 | FrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,321.1 | 358,502.3 | 138,953.5 | 1.42 | 0.76 | 0.02 | WkBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 845.4 | 1,300,535.0 | 1,298,437.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 642.3 | 138,583.7 | 60,856.9 | 5.46 | 0.41 | -0.01 | FrBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 936.7 | 210,486.5 | 127,710.5 | 0.66 | 0.55 | -0.04 | FrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,158.2 | 507,088.8 | 186,763.8 | 1.53 | 0.84 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,288.7 | 921,507.2 | 916,079.4 | 0.94 | 0.64 | 0.03 | Blsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,232.9 | 499,900.0 | 431,273.7 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,287.9 | 165,766.2 | 46,084.3 | 3.68 | 0.83 | -0.18 | FrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 304.9 | 381,945.3 | 268,972.3 | 1.10 | 0.83 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 237.6 | 150,950.7 | 76,550.1 | 2.90 | -1.09 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,167.2 | 285,433.4 | 92,780.5 | 3.83 | -0.18 | -0.04 | FrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 374.2 | 74,432.1 | 54,249.3 | 1.28 | 0.49 | 0.01 | FrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,542.8 | 487,340.8 | 405,764.0 | 1.75 | 0.61 | -0.04 | FrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,128.9 | 389,087.7 | 387,441.8 | 1.55 | 0.65 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,972.0 | 407,843.0 | 177,924.6 | 2.12 | 0.58 | 0.01 | Blsh |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 976.4 | 94,981.2 | 62,436.8 | 2.59 | 0.74 | -0.01 | FrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,206.9 | 232,728.3 | 86,395.7 | 5.47 | 0.88 | 0.16 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 383.4 | 371,721.7 | 181,470.4 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 264.8 | 333,062.9 | 102,580.4 | 0.47 | 0.35 | -0.01 | FrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 298.5 | 277,623.0 | 128,333.5 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,397.6 | 1,891,298.0 | 845,314.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,932.1 | 193,756.8 | 81,714.1 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,004.6 | 189,001.6 | 132,301.1 | 1.07 | 0.64 | -0.04 | FrBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,064.7 | 982,783.8 | 411,855.3 | 0.59 | 0.61 | 0.07 | WkBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,794.4 | 430,536.7 | 190,667.9 | 1.29 | 0.74 | 0.01 | Blsh |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,391.7 | 865,338.0 | 236,211.4 | 1.85 | 0.81 | 0.06 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,078.0 | 106,673.1 | 68,177.9 | 1.65 | 0.69 | -0.02 | VrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 319.2 | 117,540.0 | 76,309.8 | 0.19 | 0.84 | -0.07 | FrBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 195.4 | 243,965.6 | 155,089.5 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,341.8 | 131,459.0 | 70,627.7 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,090.5 | 363,148.9 | 169,510.0 | 3.99 | 0.84 | 0.07 | WkBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,634.5 | 129,201.9 | 71,100.4 | 4.68 | 0.79 | 0.03 | Blsh |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,116.0 | 327,565.4 | 129,465.2 | 2.97 | 0.34 | -0.02 | FrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 191.3 | 200,633.7 | 54,215.1 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of Nifty50 Equal Weight stocks | 34,717.0 | 27,411.6 | 30,926.7 | 18,643,550.0 | 10,453,420.0 | 1.27 | 0.60 | 0.00 | |