icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Mar 2025 | 2,315.8 | 853.6 | 2,616.6 | 302,002.9 | 69,545.3 | 2.72 | 0.43 | -0.10 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,452.5 | 313,760.2 | 110,989.5 | 1.75 | 0.56 | -0.05 | Brsh |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2025 | 6,616.2 | 1,611.3 | 7,350.5 | 105,688.9 | 74,100.6 | 4.20 | 0.62 | -0.01 | VrBr |
|
4
| Asian Paints | Paints | 31 Mar 2025 | 2,340.7 | 464.5 | 2,398.9 | 230,102.0 | 112,253.3 | 5.14 | 0.54 | 0.00 | VrBr |
|
5
| Axis Bank | Bank Pvt sector | 30 Jun 2025 | 1,199.2 | 1,915.5 | 1,159.8 | 359,232.9 | 306,603.2 | 0.63 | 0.67 | 0.04 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2025 | 7,878.9 | 4,690.6 | 8,330.0 | 232,621.6 | 95,132.4 | 1.73 | 0.72 | 0.01 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Mar 2025 | 8,945.6 | 5,119.6 | 923.3 | 57,376.5 | 24,795.4 | 1.79 | 0.68 | -0.05 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Mar 2025 | 2,007.4 | 1,926.6 | 2,026.5 | 323,563.6 | 107,487.6 | 1.07 | 0.57 | -0.06 | Brsh |
|
9
| Bharat Electronics | Electronics | 31 Mar 2025 | 301.3 | 101.1 | 404.2 | 295,461.3 | 143,245.7 | 3.02 | 0.73 | 0.05 | WkBl |
|
10
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 1,929.9 | 1,176,157.0 | 516,853.0 | 1.78 | 0.74 | -0.01 | VrBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,312.2 | 1,482.4 | 119,721.2 | 79,069.2 | 1.14 | 0.69 | 0.01 | Blsh |
|
12
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 385.9 | 237,819.7 | 78,966.9 | 0.80 | 0.67 | 0.05 | FrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,743.7 | 1,263.1 | 105,400.1 | 74,466.3 | 0.69 | 0.76 | 0.02 | Blsh |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Mar 2025 | 5,347.7 | 2,521.2 | 5,650.0 | 154,902.7 | 75,224.6 | 2.16 | 0.69 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Mar 2025 | 201.7 | 25.0 | 259.7 | 250,571.3 | 129,734.0 | 8.07 | -0.26 | -0.05 | VrBr |
|
16
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,766.3 | 188,269.0 | 99,105.8 | 1.01 | 0.11 | -0.03 | FrBr |
|
17
| HCL Technologies | IT Services | 30 Jun 2025 | 1,728.6 | 997.8 | 1,543.9 | 418,962.8 | 162,387.7 | 1.73 | 0.72 | 0.01 | WkBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,361.4 | 1,986.9 | 1,520,420.0 | 992,560.3 | 0.80 | 0.69 | 0.02 | WkBl |
|
19
| HDFC Life Insurance Company | Insurance | 30 Jun 2025 | 814.3 | 144.5 | 751.8 | 161,861.7 | 71,079.1 | 5.64 | 0.45 | -0.01 | VrBr |
|
20
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,443.6 | 88,876.8 | 57,530.3 | 1.23 | 0.68 | 0.02 | VrBl |
|
21
| Hindalco Industries | Metals non ferrous | 31 Mar 2025 | 682.5 | 876.8 | 674.6 | 151,586.7 | 91,973.6 | 0.78 | 0.37 | -0.02 | FrBr |
|
22
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 915.4 | 2,509.8 | 589,700.4 | 217,190.1 | 2.47 | 0.76 | 0.02 | FrBl |
|
23
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,418.7 | 1,001,530.0 | 995,630.8 | 0.99 | 0.66 | 0.03 | WkBl |
|
24
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 865.1 | 67,396.0 | 48,166.5 | 0.56 | 0.28 | 0.00 | Brsh |
|
25
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 724.5 | 1,583.5 | 657,511.8 | 567,248.6 | 2.20 | 0.68 | 0.02 | WkBl |
|
26
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 424.0 | 530,536.1 | 373,612.3 | 1.18 | 0.84 | 0.04 | FrBl |
|
27
| Jio Financial Services | Finance NBFC | 30 Jun 2025 | 326.8 | 122.0 | 318.2 | 202,125.2 | 102,501.7 | 2.68 | -0.60 | -0.05 | VrBr |
|
28
| JSW Steel | Steel | 31 Mar 2025 | 1,063.2 | 278.7 | 1,034.2 | 252,908.8 | 82,208.4 | 3.79 | -0.19 | -0.05 | FrBr |
|
29
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2025 | 2,171.2 | 2,137.4 | 2,170.8 | 431,603.5 | 314,571.0 | 1.04 | 0.62 | 0.01 | WkBl |
|
30
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,474.0 | 477,741.8 | 397,771.7 | 1.43 | 0.66 | -0.01 | VrBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2025 | 2,665.8 | 1,831.0 | 3,195.0 | 397,307.5 | 395,626.8 | 1.48 | 0.60 | -0.03 | Brsh |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,476.0 | 392,248.7 | 171,121.5 | 1.50 | 0.59 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 518.8 | 2,449.1 | 236,131.7 | 87,659.2 | 4.34 | 0.92 | 0.18 | FrBl |
|
34
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 342.7 | 332,256.3 | 162,203.8 | 1.26 | 0.30 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 243.9 | 306,795.3 | 94,490.2 | 0.58 | 0.29 | -0.02 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 296.6 | 275,855.9 | 127,516.7 | 1.60 | 0.45 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,476.4 | 1,997,920.0 | 892,968.9 | 1.16 | 0.32 | -0.03 | VrBr |
|
38
| SBI Life Insurance | Insurance | 31 Mar 2025 | 1,547.9 | 429.3 | 1,802.8 | 180,664.9 | 76,192.8 | 3.67 | 0.60 | 0.01 | WkBl |
|
39
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,089.2 | 665.5 | 125,130.1 | 87,591.1 | 0.62 | 0.72 | -0.03 | VrBr |
|
40
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 829.0 | 739,851.0 | 310,049.4 | 0.46 | 0.66 | 0.08 | FrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 1,734.7 | 875.1 | 1,703.4 | 408,702.7 | 180,998.5 | 2.03 | 0.65 | 0.00 | WkBr |
|
42
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,655.9 | 3,209.2 | 1,161,117.0 | 316,950.1 | 2.09 | 0.82 | 0.08 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 566.2 | 1,105.8 | 109,418.8 | 69,932.8 | 1.79 | 0.61 | -0.02 | WkBr |
|
44
| Tata Motors | Auto 4 wheeler | 31 Mar 2025 | 674.5 | 1,429.9 | 681.7 | 250,957.5 | 162,927.6 | 0.48 | 0.76 | 0.01 | Blsh |
|
45
| Tata Steel | Steel | 31 Mar 2025 | 154.2 | 42.5 | 159.9 | 199,611.7 | 126,893.6 | 3.63 | -0.66 | -0.05 | FrBr |
|
46
| Tech Mahindra | IT Services | 30 Jun 2025 | 1,687.0 | 648.9 | 1,563.7 | 153,085.2 | 82,246.6 | 2.60 | 0.54 | 0.00 | VrBr |
|
47
| Titan Company | Jewellery | 31 Mar 2025 | 3,063.4 | 470.1 | 3,433.3 | 304,803.6 | 142,275.7 | 6.67 | 0.71 | 0.01 | Blsh |
|
48
| Trent Limited | Retailing | 31 Mar 2025 | 5,325.2 | 575.5 | 5,417.5 | 192,585.3 | 105,980.5 | 9.44 | 0.72 | 0.00 | WkBr |
|
49
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 12,495.0 | 368,199.4 | 145,525.2 | 2.88 | 0.37 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Jun 2025 | 266.0 | 200.0 | 260.6 | 273,169.2 | 73,815.7 | 1.33 | 0.59 | -0.01 | VrBr |
| Summary of Nifty50 Equal Weight stocks | 30,741.9 | 24,710.3 | 31,584.9 | 19,618,100.0 | 10,500,040.0 | 1.24 | 0.60 | 0.00 | |