icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,191.0 | 283,226.7 | 65,221.5 | 2.28 | 0.47 | -0.09 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,555.8 | 358,450.0 | 126,798.1 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,693.0 | 110,613.5 | 77,553.3 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,429.7 | 233,056.3 | 113,694.6 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,386.7 | 430,581.6 | 425,145.1 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,905.5 | 276,856.6 | 113,222.6 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,031.0 | 641,537.9 | 277,242.1 | 1.38 | 0.75 | -0.03 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,051.6 | 327,807.4 | 319,196.9 | 0.88 | 0.62 | -0.03 | Brsh |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 439.8 | 321,447.5 | 155,844.3 | 4.50 | 0.64 | 0.02 | WkBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,997.3 | 1,217,233.0 | 534,903.6 | 1.53 | 0.80 | 0.00 | FrBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,326.5 | 107,150.9 | 70,767.2 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 426.0 | 262,532.2 | 87,172.6 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,307.4 | 109,119.6 | 77,094.1 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,038.5 | 220,495.4 | 107,078.0 | 2.17 | 0.75 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 268.0 | 258,629.4 | 133,906.1 | 21.83 | -1.51 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,873.4 | 195,558.0 | 102,942.8 | 1.17 | 0.00 | -0.03 | FrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,426.2 | 387,022.9 | 150,007.9 | 1.42 | 0.76 | 0.02 | WkBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 923.6 | 1,420,920.0 | 1,418,628.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 742.5 | 160,192.2 | 70,345.9 | 5.46 | 0.41 | -0.01 | WkBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 916.2 | 205,890.9 | 124,922.2 | 0.66 | 0.55 | -0.04 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,345.4 | 551,073.1 | 202,963.5 | 1.53 | 0.84 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,399.4 | 1,000,665.0 | 994,771.2 | 0.94 | 0.64 | 0.03 | Blsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,327.5 | 538,257.2 | 464,365.2 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,862.2 | 187,968.1 | 52,256.6 | 3.68 | 0.83 | -0.18 | FrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 325.4 | 407,692.3 | 287,103.7 | 1.10 | 0.83 | 0.04 | FrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 257.8 | 163,784.0 | 83,058.1 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,240.5 | 303,358.6 | 98,607.1 | 3.83 | -0.18 | -0.04 | FrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 430.7 | 85,670.5 | 62,440.3 | 1.28 | 0.49 | 0.01 | WkBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,418.1 | 607,745.4 | 506,013.8 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,447.1 | 428,656.8 | 426,843.6 | 1.55 | 0.65 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,072.0 | 473,867.6 | 206,728.3 | 2.12 | 0.58 | 0.01 | Blsh |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 1,083.6 | 105,409.3 | 69,291.7 | 2.59 | 0.74 | -0.01 | Brsh |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,315.1 | 253,592.6 | 94,141.2 | 5.47 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 375.5 | 364,061.3 | 177,730.7 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 275.7 | 346,775.4 | 106,803.7 | 0.47 | 0.35 | -0.01 | Brsh |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 303.4 | 282,133.8 | 130,418.7 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,428.0 | 1,932,437.0 | 863,701.6 | 1.29 | 0.35 | -0.02 | FrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,109.6 | 211,557.0 | 89,221.1 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,064.7 | 200,308.6 | 140,216.0 | 1.07 | 0.64 | -0.04 | FrBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,227.8 | 1,133,335.0 | 474,946.9 | 0.59 | 0.61 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,732.3 | 415,636.8 | 184,069.3 | 1.29 | 0.74 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,676.3 | 968,308.8 | 264,319.3 | 1.85 | 0.81 | 0.06 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,171.8 | 115,955.0 | 74,110.3 | 1.65 | 0.69 | -0.02 | WkBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 380.0 | 139,910.2 | 90,833.0 | 0.19 | 0.84 | -0.07 | FrBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 208.1 | 259,832.2 | 165,176.0 | 2.10 | 0.07 | -0.03 | Brsh |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,440.9 | 141,168.0 | 75,843.9 | 1.99 | 0.63 | 0.00 | WkBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,272.7 | 379,324.4 | 177,060.4 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,054.9 | 144,146.6 | 79,324.5 | 4.68 | 0.79 | 0.03 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,976.0 | 382,375.7 | 151,128.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 205.9 | 215,913.0 | 58,343.9 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of Nifty50 Equal Weight stocks | 34,610.8 | 27,327.7 | 33,520.4 | 20,269,100.0 | 11,403,450.0 | 1.27 | 0.60 | 0.00 | |