icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,228.2 | 288,035.5 | 66,328.9 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,567.9 | 361,237.8 | 127,784.2 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,116.0 | 102,317.2 | 71,736.6 | 2.91 | 0.74 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,452.7 | 235,262.4 | 114,770.8 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,338.7 | 415,677.3 | 410,428.8 | 0.63 | 0.67 | 0.04 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,639.0 | 269,408.0 | 110,176.5 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 963.3 | 599,411.7 | 259,037.1 | 1.38 | 0.75 | -0.03 | Brsh |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,019.6 | 322,694.3 | 314,218.2 | 0.88 | 0.62 | -0.03 | WkBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 439.2 | 321,045.5 | 155,649.4 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,025.8 | 1,234,602.0 | 542,536.3 | 1.49 | 0.79 | 0.00 | VrBl |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,326.7 | 107,167.1 | 70,777.9 | 1.10 | 0.69 | -0.01 | WkBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 434.9 | 268,017.1 | 88,993.8 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,240.2 | 103,510.9 | 73,131.5 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,277.5 | 199,605.8 | 96,933.5 | 2.24 | 0.74 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 294.2 | 283,865.1 | 146,971.9 | 21.83 | -1.51 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,844.9 | 193,618.4 | 101,921.8 | 1.32 | -0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,621.8 | 440,102.2 | 170,581.2 | 1.42 | 0.76 | 0.02 | WkBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 953.1 | 1,466,304.0 | 1,463,939.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 722.5 | 155,887.8 | 68,455.7 | 5.46 | 0.41 | -0.01 | WkBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 965.0 | 216,846.1 | 131,569.1 | 0.50 | 0.61 | -0.01 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,371.0 | 557,088.1 | 205,178.8 | 2.23 | 0.81 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,408.4 | 1,007,101.0 | 1,001,169.0 | 0.94 | 0.64 | 0.03 | VrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,535.8 | 622,715.9 | 537,229.4 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,960.7 | 191,776.0 | 53,315.2 | 3.68 | 0.83 | -0.18 | WkBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 313.9 | 393,221.4 | 276,913.0 | 1.10 | 0.83 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 268.0 | 170,264.2 | 86,344.4 | 2.90 | -1.09 | -0.04 | WkBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,228.2 | 300,350.7 | 97,629.4 | 3.83 | -0.18 | -0.04 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 412.4 | 82,020.5 | 59,780.0 | 1.28 | 0.49 | 0.01 | VrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,087.1 | 562,213.7 | 468,103.7 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,574.0 | 444,437.2 | 442,557.2 | 1.63 | 0.62 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,071.0 | 473,836.1 | 206,714.6 | 2.12 | 0.58 | 0.01 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,025.5 | 99,698.0 | 65,537.4 | 2.61 | 0.76 | 0.00 | WkBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,303.2 | 251,297.9 | 93,289.4 | 5.47 | 0.88 | 0.16 | FrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 367.3 | 356,110.1 | 173,849.0 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 267.0 | 335,830.6 | 103,432.8 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 289.4 | 269,159.5 | 124,421.2 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,456.8 | 1,971,411.0 | 881,120.8 | 1.29 | 0.35 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,041.7 | 204,747.8 | 86,349.4 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 998.8 | 187,910.4 | 131,537.3 | 1.07 | 0.64 | -0.04 | VrBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,068.2 | 986,014.5 | 413,209.2 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,704.4 | 408,942.7 | 181,104.8 | 1.29 | 0.74 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,999.1 | 1,085,101.0 | 296,200.1 | 1.85 | 0.81 | 0.06 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,153.0 | 114,094.7 | 72,921.3 | 1.65 | 0.69 | -0.02 | Brsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 375.5 | 138,251.0 | 89,755.9 | 0.29 | 0.86 | -0.08 | WkBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 195.4 | 243,928.2 | 155,065.7 | 2.29 | -0.04 | -0.02 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,645.3 | 161,193.6 | 86,602.8 | 1.99 | 0.63 | 0.00 | WkBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,144.0 | 367,898.6 | 171,727.0 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,012.6 | 142,642.9 | 78,497.0 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,806.0 | 377,366.2 | 149,148.2 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 233.3 | 244,699.3 | 66,122.5 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of Nifty50 Equal Weight stocks | 33,922.9 | 26,998.5 | 33,327.3 | 20,375,240.0 | 11,462,350.0 | 1.26 | 0.61 | 0.00 | |