icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 1,994.7 | 230,224.4 | 53,016.2 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,381.9 | 298,509.6 | 105,594.8 | 1.70 | 0.61 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,877.5 | 98,887.9 | 69,332.2 | 2.91 | 0.74 | 0.01 | Blsh |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,511.8 | 240,931.3 | 117,536.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,319.8 | 409,808.7 | 404,634.4 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,433.5 | 263,437.7 | 107,734.9 | 1.48 | 0.79 | 0.02 | FrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 935.2 | 581,895.4 | 251,467.4 | 1.38 | 0.76 | -0.02 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,940.3 | 310,023.7 | 301,880.3 | 0.89 | 0.62 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 453.0 | 331,133.0 | 160,540.0 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,957.7 | 1,193,099.0 | 524,298.2 | 1.49 | 0.79 | 0.00 | WkBl |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,328.4 | 107,304.4 | 70,868.6 | 1.10 | 0.69 | -0.01 | FrBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 444.1 | 273,655.9 | 90,866.2 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,222.5 | 102,033.6 | 72,087.8 | 0.67 | 0.76 | 0.00 | FrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,071.0 | 193,942.0 | 94,183.0 | 2.24 | 0.74 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 266.3 | 256,988.8 | 133,056.7 | 21.83 | -1.51 | -0.04 | FrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,839.1 | 193,223.6 | 101,714.0 | 1.32 | -0.15 | -0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,729.6 | 469,355.5 | 181,919.6 | 1.42 | 0.76 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 932.7 | 1,434,920.0 | 1,432,605.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 728.6 | 157,203.9 | 69,033.7 | 5.46 | 0.41 | -0.01 | FrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 998.2 | 224,318.2 | 136,102.7 | 0.50 | 0.61 | -0.01 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,378.4 | 558,826.8 | 205,819.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,367.7 | 977,997.5 | 972,237.0 | 0.94 | 0.64 | 0.03 | Blsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,666.5 | 675,710.4 | 582,948.8 | 1.71 | 0.78 | 0.04 | FrBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,749.0 | 183,591.9 | 51,040.0 | 3.68 | 0.83 | -0.18 | VrBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 321.2 | 402,308.8 | 283,312.5 | 1.03 | 0.85 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 255.2 | 162,132.2 | 82,220.5 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,218.7 | 298,027.5 | 96,874.2 | 3.83 | -0.18 | -0.04 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 412.4 | 82,030.4 | 59,787.3 | 1.28 | 0.49 | 0.01 | FrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,794.0 | 521,895.4 | 434,534.4 | 1.75 | 0.61 | -0.04 | FrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,449.2 | 428,918.0 | 427,103.6 | 1.63 | 0.62 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,877.0 | 467,736.7 | 204,053.7 | 2.12 | 0.58 | 0.01 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 958.6 | 93,198.6 | 61,264.9 | 2.61 | 0.76 | 0.00 | VrBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,292.4 | 249,215.3 | 92,516.2 | 4.97 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 348.1 | 337,492.4 | 164,760.0 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 268.6 | 337,881.1 | 104,064.4 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 259.8 | 241,629.7 | 111,695.3 | 1.69 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,396.7 | 1,890,080.0 | 844,770.3 | 1.29 | 0.35 | -0.02 | FrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,053.2 | 205,901.0 | 86,835.8 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,018.8 | 191,673.2 | 134,171.2 | 1.07 | 0.64 | -0.04 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,063.5 | 981,676.2 | 411,391.1 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,610.6 | 386,436.9 | 171,137.8 | 1.31 | 0.73 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,200.1 | 1,157,824.0 | 316,051.4 | 1.85 | 0.81 | 0.06 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,131.8 | 111,996.8 | 71,580.5 | 1.65 | 0.69 | -0.02 | VrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 340.5 | 125,363.0 | 81,388.7 | 0.29 | 0.86 | -0.08 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 193.9 | 241,993.3 | 153,835.7 | 2.29 | -0.04 | -0.02 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,762.9 | 172,715.1 | 92,792.9 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,975.2 | 352,912.8 | 164,732.0 | 5.24 | 0.78 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,864.0 | 137,360.4 | 75,590.0 | 5.30 | 0.80 | 0.01 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,767.0 | 376,216.9 | 148,694.0 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 237.4 | 248,904.5 | 67,258.9 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of Nifty50 Equal Weight stocks | 33,812.9 | 26,970.9 | 32,735.0 | 20,027,530.0 | 11,263,930.0 | 1.25 | 0.61 | 0.00 | |