icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,222.7 | 256,539.8 | 59,076.1 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,494.3 | 322,789.6 | 114,183.5 | 1.70 | 0.61 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,172.0 | 103,122.4 | 72,301.1 | 2.91 | 0.74 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,785.5 | 267,184.5 | 130,343.7 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,226.3 | 380,506.1 | 375,701.8 | 0.56 | 0.68 | 0.03 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,170.0 | 256,079.2 | 104,725.6 | 1.48 | 0.79 | 0.02 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,011.7 | 629,528.5 | 272,052.2 | 1.38 | 0.76 | -0.02 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,035.7 | 325,266.8 | 316,723.1 | 0.89 | 0.62 | -0.02 | VrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 400.0 | 292,391.2 | 141,757.2 | 4.72 | 0.66 | 0.01 | VrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,123.7 | 1,294,266.0 | 568,755.2 | 1.49 | 0.79 | 0.00 | VrBl |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,496.3 | 120,866.0 | 79,825.3 | 0.95 | 0.74 | 0.01 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 402.4 | 247,957.4 | 82,333.1 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,265.8 | 105,645.4 | 74,639.6 | 0.64 | 0.77 | 0.01 | WkBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,312.5 | 200,565.8 | 97,399.7 | 2.24 | 0.74 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 284.9 | 274,890.3 | 142,325.2 | 20.30 | -0.96 | -0.04 | FrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,826.9 | 192,393.3 | 101,276.9 | 1.32 | -0.15 | -0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,674.7 | 454,457.5 | 176,145.2 | 1.30 | 0.75 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 997.2 | 1,532,068.0 | 1,529,597.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
19
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 755.4 | 162,860.0 | 71,517.5 | 5.23 | 0.46 | -0.01 | VrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 864.5 | 194,261.5 | 117,866.1 | 0.50 | 0.61 | -0.01 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,282.2 | 536,223.7 | 197,494.3 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,359.8 | 971,401.2 | 965,679.6 | 0.90 | 0.67 | 0.04 | WkBl |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,663.4 | 691,021.8 | 596,158.2 | 1.62 | 0.72 | 0.03 | FrBl |
|
24
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,081.5 | 196,432.4 | 54,609.7 | 3.55 | 0.86 | -0.37 | Brsh |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 406.6 | 509,353.1 | 358,694.9 | 1.03 | 0.85 | 0.04 | FrBl |
|
26
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 298.9 | 189,895.4 | 96,299.8 | 3.06 | -1.22 | -0.04 | WkBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,091.3 | 266,872.4 | 86,747.3 | 4.70 | -0.43 | -0.04 | VrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,163.7 | 430,271.8 | 313,600.4 | 1.09 | 0.54 | 0.01 | Blsh |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,053.6 | 557,595.4 | 464,258.5 | 1.54 | 0.63 | -0.02 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,636.7 | 452,234.1 | 450,321.1 | 1.63 | 0.62 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,703.0 | 525,146.6 | 229,099.2 | 2.11 | 0.58 | 0.00 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,081.4 | 105,137.6 | 69,113.2 | 2.61 | 0.76 | 0.00 | WkBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,259.7 | 242,909.8 | 90,175.4 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 322.6 | 312,766.0 | 152,688.8 | 1.22 | 0.26 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 233.8 | 294,089.2 | 90,576.9 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 268.1 | 249,302.7 | 115,242.2 | 1.69 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,558.2 | 2,108,630.0 | 942,450.8 | 1.15 | 0.34 | -0.02 | Brsh |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,025.4 | 203,060.1 | 85,637.7 | 4.98 | 0.49 | -0.01 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 973.7 | 183,153.7 | 128,207.6 | 0.66 | 0.65 | -0.02 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 969.0 | 894,400.7 | 374,816.6 | 0.52 | 0.62 | 0.07 | WkBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,737.0 | 416,764.5 | 184,568.7 | 1.31 | 0.73 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,319.0 | 1,200,843.0 | 327,794.3 | 1.65 | 0.83 | 0.08 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,179.2 | 116,686.8 | 74,578.0 | 1.74 | 0.66 | -0.02 | Brsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 359.2 | 132,267.3 | 85,871.1 | 0.29 | 0.86 | -0.08 | Brsh |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 170.1 | 212,307.4 | 134,964.3 | 2.29 | -0.04 | -0.02 | Brsh |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,631.5 | 159,815.6 | 85,862.5 | 1.97 | 0.60 | 0.01 | FrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,909.3 | 347,062.3 | 162,001.1 | 5.24 | 0.78 | 0.04 | FrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,289.6 | 152,489.9 | 83,915.9 | 5.30 | 0.80 | 0.01 | VrBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,764.0 | 346,660.6 | 137,012.3 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 268.1 | 281,028.0 | 75,939.3 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of Nifty50 Equal Weight stocks | 31,466.7 | 26,429.1 | 33,243.0 | 21,025,930.0 | 11,916,500.0 | 1.19 | 0.62 | 0.00 | |