icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,152.7 | 248,454.7 | 57,214.2 | 3.60 | 0.40 | -0.11 | VrBr |
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 646.1 | 1,062.7 | 229,558.0 | 81,203.8 | 1.91 | 0.56 | -0.05 | VrBr |
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,418.5 | 6,270.5 | 90,160.2 | 63,213.1 | 5.14 | 0.59 | -0.01 | VrBr |
4
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,231.3 | 214,025.8 | 104,410.7 | 4.26 | 0.61 | 0.02 | WkBl |
5
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 997.5 | 308,743.4 | 263,510.7 | 0.61 | 0.67 | 0.04 | WkBl |
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 8,506.5 | 237,550.5 | 97,148.1 | 1.92 | 0.74 | 0.03 | WkBl |
7
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,884.2 | 8,392.3 | 519,480.4 | 224,494.6 | 1.40 | 0.69 | -0.05 | Brsh |
8
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,808.2 | 1,841.3 | 293,993.4 | 97,664.4 | 0.87 | 0.58 | -0.06 | Brsh |
9
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 250.4 | 183,000.3 | 88,722.3 | 4.98 | 0.56 | 0.02 | WkBl |
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 251.0 | 108,896.5 | 46,790.6 | 0.61 | 0.61 | 0.00 | VrBr |
11
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,717.1 | 1,045,361.0 | 459,375.6 | 2.19 | 0.71 | -0.01 | WkBr |
12
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,293.4 | 4,939.7 | 118,980.5 | 57,197.8 | 3.68 | 0.88 | 0.11 | Blsh |
13
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,377.7 | 1,459.5 | 117,867.2 | 77,844.7 | 1.11 | 0.73 | 0.03 | FrBl |
14
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 354.2 | 218,283.8 | 72,480.1 | 0.80 | 0.64 | 0.04 | WkBl |
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,570.9 | 1,197.1 | 99,884.7 | 70,569.6 | 0.88 | 0.75 | 0.01 | WkBl |
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 4,703.4 | 128,934.1 | 62,613.6 | 2.08 | 0.68 | 0.02 | WkBl |
17
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,431.3 | 165,469.6 | 87,104.1 | 0.94 | 0.17 | -0.03 | VrBr |
18
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,711.3 | 464,375.9 | 179,989.6 | 2.06 | 0.71 | 0.02 | Blsh |
19
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,694.9 | 1,296,275.0 | 846,233.8 | 0.81 | 0.69 | 0.03 | WkBl |
20
| HDFC Life Insurance Company | Insurance | 31 Dec 2024 | 617.1 | 124.8 | 626.2 | 134,808.5 | 59,199.1 | 4.94 | 0.41 | -0.02 | VrBr |
21
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,862.4 | 77,247.8 | 50,002.8 | 1.42 | 0.65 | 0.02 | WkBl |
22
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 606.2 | 136,226.9 | 82,654.2 | 0.78 | 0.32 | -0.02 | WkBr |
23
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,318.4 | 544,717.5 | 200,622.7 | 2.60 | 0.74 | 0.03 | WkBl |
24
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,260.1 | 889,566.4 | 884,326.8 | 1.04 | 0.64 | 0.03 | VrBl |
25
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 1,024.4 | 79,806.1 | 57,035.7 | 0.60 | 0.47 | 0.04 | VrBr |
26
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,856.4 | 770,804.6 | 664,988.4 | 2.60 | 0.70 | 0.03 | Blsh |
27
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 410.3 | 513,292.9 | 361,469.4 | 2.33 | 0.69 | 0.03 | Blsh |
28
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 964.6 | 235,888.5 | 76,675.9 | 3.80 | -0.41 | -0.06 | Brsh |
29
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,957.9 | 1,952.4 | 388,171.0 | 282,915.6 | 0.91 | 0.61 | 0.01 | FrBl |
30
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,237.7 | 445,219.2 | 370,693.1 | 1.96 | 0.57 | -0.03 | VrBr |
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,942.6 | 365,920.8 | 364,372.9 | 1.72 | 0.61 | -0.03 | VrBr |
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 12,680.3 | 398,670.3 | 173,923.0 | 1.58 | 0.57 | 0.00 | Blsh |
33
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 476.6 | 2,195.9 | 211,714.5 | 78,594.8 | 4.55 | 0.90 | 0.13 | Blsh |
34
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 300.4 | 291,239.4 | 142,179.8 | 1.40 | 0.23 | -0.03 | VrBr |
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 230.5 | 289,975.4 | 89,309.9 | 0.55 | 0.29 | -0.01 | VrBr |
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 257.4 | 239,351.0 | 110,642.0 | 1.69 | 0.43 | 0.00 | VrBr |
37
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,217.3 | 1,647,228.0 | 736,227.6 | 1.40 | 0.17 | -0.03 | FrBr |
38
| SBI Life Insurance | Insurance | 31 Dec 2024 | 1,390.4 | 358.4 | 1,465.5 | 146,851.1 | 61,932.3 | 3.88 | 0.54 | -0.01 | Brsh |
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,685.1 | 539.2 | 20,275.2 | 14,192.7 | 0.51 | 0.74 | -0.03 | VrBr |
40
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 722.2 | 644,491.4 | 270,087.1 | 0.46 | 0.68 | 0.08 | WkBl |
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,069.3 | 1,700.5 | 408,006.9 | 180,690.3 | 1.76 | 0.72 | 0.01 | WkBl |
42
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 3,934.9 | 1,423,663.0 | 388,617.5 | 2.73 | 0.79 | 0.07 | Blsh |
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2024 | 914.7 | 572.2 | 1,022.6 | 101,177.1 | 64,665.3 | 1.60 | 0.63 | -0.03 | VrBr |
44
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 680.7 | 250,555.8 | 162,666.8 | 0.63 | 0.76 | -0.02 | VrBr |
45
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 134.5 | 167,866.0 | 106,712.8 | 2.90 | -0.52 | -0.06 | Brsh |
46
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 570.0 | 1,659.1 | 162,390.6 | 87,245.9 | 2.99 | 0.50 | -0.01 | VrBr |
47
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 514.0 | 3,213.3 | 285,267.9 | 133,156.8 | 6.33 | 0.76 | 0.04 | WkBl |
48
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 597.4 | 5,117.4 | 181,915.4 | 100,108.8 | 11.92 | 0.75 | 0.05 | WkBl |
49
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 11,263.9 | 325,187.4 | 128,525.4 | 3.75 | 0.27 | -0.03 | VrBr |
50
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 308.1 | 322,557.1 | 87,161.2 | 1.69 | 0.55 | -0.01 | VrBr |
Summary of Nifty50 Equal Weight stocks | 29,447.9 | 21,667.4 | 28,490.9 | 18,189,240.0 | 9,609,323.0 | 1.36 | 0.58 | 0.00 | |