icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,265.4 | 261,468.1 | 60,211.0 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,509.4 | 326,051.4 | 115,337.4 | 1.70 | 0.61 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,189.5 | 103,374.0 | 72,477.5 | 2.91 | 0.74 | 0.01 | WkBl |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,968.5 | 284,737.9 | 138,907.0 | 5.00 | 0.55 | 0.02 | VrBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,282.5 | 397,944.3 | 392,919.8 | 0.56 | 0.68 | 0.03 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,109.0 | 254,375.8 | 104,028.9 | 1.48 | 0.79 | 0.02 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,048.0 | 652,116.1 | 281,813.5 | 1.38 | 0.76 | -0.02 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,096.5 | 334,981.5 | 326,182.6 | 0.89 | 0.62 | -0.02 | WkBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 406.9 | 297,434.9 | 144,202.5 | 4.72 | 0.66 | 0.01 | WkBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,108.8 | 1,285,186.0 | 564,764.8 | 1.49 | 0.79 | 0.00 | Blsh |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,520.8 | 122,845.0 | 81,132.3 | 0.95 | 0.74 | 0.01 | FrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 380.0 | 234,152.9 | 77,749.4 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,275.2 | 106,429.9 | 75,193.9 | 0.64 | 0.77 | 0.01 | FrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,208.0 | 197,699.6 | 96,007.8 | 2.24 | 0.74 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 292.4 | 282,176.3 | 146,097.5 | 20.30 | -0.96 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,747.0 | 186,955.5 | 98,414.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,683.0 | 456,709.8 | 177,018.2 | 1.30 | 0.75 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,003.3 | 1,541,440.0 | 1,538,954.0 | 0.84 | 0.67 | 0.03 | VrBl |
|
19
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 768.3 | 165,652.1 | 72,743.6 | 5.23 | 0.46 | -0.01 | WkBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 823.3 | 185,002.9 | 112,248.6 | 0.50 | 0.61 | -0.01 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,338.6 | 549,475.4 | 202,375.0 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,392.5 | 994,761.1 | 988,901.8 | 0.90 | 0.67 | 0.04 | VrBl |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,616.2 | 671,413.5 | 579,241.8 | 1.62 | 0.72 | 0.03 | VrBl |
|
24
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,370.5 | 207,604.1 | 57,715.5 | 3.55 | 0.86 | -0.37 | VrBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 405.0 | 507,286.2 | 357,239.3 | 1.03 | 0.85 | 0.04 | VrBl |
|
26
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 303.8 | 192,976.7 | 97,862.3 | 3.06 | -1.22 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,162.2 | 284,210.7 | 92,383.1 | 4.70 | -0.43 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,154.9 | 428,521.8 | 312,324.9 | 1.09 | 0.54 | 0.01 | VrBl |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,038.2 | 555,477.0 | 462,494.7 | 1.54 | 0.63 | -0.02 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,717.1 | 462,232.1 | 460,276.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,282.0 | 511,910.3 | 223,324.8 | 2.11 | 0.58 | 0.00 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,097.4 | 106,693.2 | 70,135.8 | 2.61 | 0.76 | 0.00 | FrBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,246.9 | 240,441.5 | 89,259.1 | 4.97 | 0.90 | 0.14 | Blsh |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 323.3 | 313,493.2 | 153,043.9 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 241.2 | 303,474.1 | 93,467.3 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 269.8 | 250,930.3 | 115,994.6 | 1.69 | 0.36 | -0.01 | FrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,540.6 | 2,084,813.0 | 931,805.8 | 1.15 | 0.34 | -0.02 | FrBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,023.7 | 202,889.7 | 85,565.8 | 4.98 | 0.49 | -0.01 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 854.9 | 160,807.4 | 112,565.2 | 0.66 | 0.65 | -0.02 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 971.5 | 896,754.5 | 375,803.0 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,805.3 | 433,152.0 | 191,826.1 | 1.31 | 0.73 | 0.01 | FrBl |
|
42
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,238.2 | 1,171,609.0 | 319,814.3 | 1.65 | 0.83 | 0.08 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,162.9 | 115,073.8 | 73,547.1 | 1.74 | 0.66 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 353.6 | 130,205.2 | 84,532.4 | 0.29 | 0.86 | -0.08 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 167.1 | 208,612.3 | 132,615.3 | 2.29 | -0.04 | -0.02 | FrBr |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,570.8 | 153,869.7 | 82,668.0 | 1.97 | 0.60 | 0.01 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,813.3 | 338,539.5 | 158,022.9 | 5.24 | 0.78 | 0.04 | Blsh |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,183.1 | 148,704.0 | 81,832.4 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,597.0 | 341,739.4 | 135,067.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 259.9 | 272,483.7 | 73,630.4 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of Nifty50 Equal Weight stocks | 31,403.5 | 26,376.1 | 33,204.9 | 21,044,070.0 | 11,945,740.0 | 1.19 | 0.62 | 0.00 | |