icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,129.0 | 275,212.1 | 63,375.9 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,465.3 | 337,599.1 | 119,422.3 | 1.93 | 0.59 | -0.03 | Brsh |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,516.5 | 108,075.7 | 75,774.0 | 2.55 | 0.75 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,352.4 | 225,641.7 | 110,077.4 | 6.14 | 0.51 | 0.02 | FrBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,353.6 | 420,303.8 | 414,997.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,816.0 | 274,355.1 | 112,199.6 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 899.0 | 559,370.0 | 241,733.0 | 1.38 | 0.75 | -0.03 | Brsh |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,788.3 | 285,736.9 | 278,231.5 | 0.88 | 0.62 | -0.03 | Brsh |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 441.6 | 322,763.3 | 156,482.3 | 4.50 | 0.64 | 0.02 | FrBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,870.9 | 1,140,200.0 | 501,052.0 | 1.53 | 0.80 | 0.00 | WkBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,211.1 | 97,829.2 | 64,610.8 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 435.1 | 268,140.3 | 89,034.7 | 0.89 | 0.59 | 0.02 | Blsh |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,235.9 | 103,152.0 | 72,878.0 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,050.0 | 193,381.0 | 93,910.6 | 2.17 | 0.75 | 0.03 | FrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 236.2 | 227,960.6 | 118,027.2 | 21.25 | -1.45 | -0.04 | Brsh |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,713.0 | 184,641.5 | 97,196.3 | 1.17 | 0.00 | 0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,429.4 | 387,891.3 | 150,344.5 | 1.42 | 0.76 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 794.7 | 1,222,612.0 | 1,220,640.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 136.3 | 619.1 | 133,578.0 | 58,658.7 | 5.50 | 0.41 | -0.01 | WkBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 978.3 | 219,834.9 | 133,382.6 | 0.66 | 0.55 | -0.04 | Brsh |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,127.2 | 499,805.0 | 184,081.1 | 1.53 | 0.84 | 0.03 | FrBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,351.1 | 966,127.4 | 960,436.8 | 0.94 | 0.64 | 0.03 | VrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,276.8 | 517,700.0 | 446,630.1 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,427.2 | 171,151.4 | 47,581.4 | 3.68 | 0.83 | -0.19 | Brsh |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 298.7 | 374,177.4 | 263,501.9 | 1.10 | 0.83 | 0.04 | FrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 102.9 | 237.7 | 151,001.5 | 76,575.9 | 2.90 | -1.09 | -0.04 | Brsh |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,204.2 | 294,481.6 | 95,721.6 | 3.83 | -0.18 | -0.04 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 371.9 | 73,974.6 | 53,915.8 | 1.28 | 0.49 | 0.01 | Brsh |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 3,954.3 | 543,945.9 | 452,893.9 | 1.75 | 0.61 | -0.04 | Brsh |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,220.2 | 400,441.2 | 398,747.3 | 1.55 | 0.65 | -0.02 | Brsh |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,076.0 | 411,112.8 | 179,351.1 | 2.12 | 0.58 | 0.01 | FrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 398.8 | 951.7 | 92,578.5 | 60,857.3 | 2.59 | 0.74 | -0.01 | Brsh |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,226.1 | 236,430.6 | 87,770.2 | 5.56 | 0.88 | 0.16 | FrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 386.3 | 374,533.7 | 182,843.2 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 287.6 | 361,745.9 | 111,414.5 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 300.4 | 279,343.7 | 129,128.9 | 1.52 | 0.36 | -0.01 | Brsh |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,315.1 | 1,779,656.0 | 795,415.9 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,914.4 | 191,981.8 | 80,965.5 | 5.53 | 0.49 | 0.00 | Brsh |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 1,004.1 | 188,907.6 | 132,235.3 | 1.07 | 0.64 | -0.04 | Brsh |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,063.6 | 981,722.4 | 411,410.5 | 0.59 | 0.61 | 0.07 | FrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,652.2 | 396,418.1 | 175,558.1 | 1.29 | 0.74 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,472.6 | 894,608.4 | 244,201.3 | 1.29 | 0.84 | 0.09 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,090.3 | 107,890.2 | 68,955.9 | 1.65 | 0.69 | -0.02 | Brsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 345.5 | 127,224.5 | 82,597.2 | 0.19 | 0.84 | -0.07 | WkBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 206.4 | 257,647.6 | 163,787.2 | 2.10 | 0.07 | -0.03 | Brsh |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,435.4 | 140,629.2 | 75,554.4 | 1.99 | 0.63 | 0.00 | FrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,439.3 | 394,114.9 | 183,964.2 | 3.99 | 0.84 | 0.07 | FrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 3,875.4 | 137,765.6 | 75,813.0 | 4.68 | 0.79 | 0.03 | FrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,502.0 | 338,940.0 | 133,960.9 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 234.2 | 203.0 | 212,850.9 | 57,516.5 | 1.12 | 0.64 | -0.01 | Brsh |
| Summary of Nifty50 Equal Weight stocks | 34,501.2 | 27,453.6 | 31,599.0 | 18,798,500.0 | 10,534,020.0 | 1.26 | 0.60 | 0.00 | |