icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,157.3 | 248,991.4 | 57,337.8 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,421.9 | 307,150.2 | 108,651.3 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,235.5 | 104,035.4 | 72,941.2 | 2.91 | 0.74 | 0.01 | WkBl |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,756.9 | 264,441.2 | 129,005.4 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,294.2 | 401,574.6 | 396,504.3 | 0.56 | 0.68 | 0.03 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,489.0 | 264,987.5 | 108,368.7 | 1.48 | 0.79 | 0.02 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 950.3 | 591,291.3 | 255,527.9 | 1.38 | 0.76 | -0.02 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,002.5 | 319,962.1 | 311,557.7 | 0.89 | 0.62 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 410.3 | 299,883.7 | 145,389.8 | 4.72 | 0.66 | 0.01 | WkBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,016.4 | 1,228,873.0 | 540,018.8 | 1.49 | 0.79 | 0.00 | WkBl |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,397.5 | 112,885.3 | 74,554.4 | 0.95 | 0.74 | 0.01 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 431.0 | 265,613.6 | 88,195.7 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,175.5 | 98,108.8 | 69,314.9 | 0.64 | 0.77 | 0.01 | WkBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,315.0 | 200,634.3 | 97,433.0 | 2.24 | 0.74 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 287.7 | 277,640.6 | 143,749.2 | 20.30 | -0.96 | -0.04 | Brsh |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,809.6 | 191,215.9 | 100,657.1 | 1.32 | -0.15 | -0.03 | FrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,698.0 | 460,780.3 | 178,595.9 | 1.42 | 0.76 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 931.1 | 1,430,514.0 | 1,428,207.0 | 0.84 | 0.67 | 0.03 | Blsh |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 732.6 | 157,944.1 | 69,358.7 | 5.46 | 0.41 | -0.01 | VrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 934.7 | 210,037.0 | 127,437.8 | 0.50 | 0.61 | -0.01 | Brsh |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,360.4 | 554,597.5 | 204,261.5 | 2.23 | 0.81 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,410.8 | 1,007,834.0 | 1,001,898.0 | 0.90 | 0.67 | 0.04 | FrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,689.8 | 685,150.4 | 591,092.9 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,740.0 | 183,231.3 | 50,939.7 | 3.55 | 0.86 | -0.37 | FrBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 329.2 | 412,393.2 | 290,414.1 | 1.03 | 0.85 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 278.8 | 177,125.6 | 89,823.9 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,187.3 | 290,348.8 | 94,378.3 | 4.70 | -0.43 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 418.2 | 83,162.9 | 60,612.7 | 1.09 | 0.54 | 0.01 | WkBl |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,856.4 | 530,469.4 | 441,673.2 | 1.54 | 0.63 | -0.02 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,658.2 | 454,907.7 | 452,983.4 | 1.63 | 0.62 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,859.0 | 498,611.0 | 217,522.9 | 2.11 | 0.58 | 0.00 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,037.0 | 100,820.9 | 66,275.5 | 2.61 | 0.76 | 0.00 | WkBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,315.9 | 253,746.9 | 94,198.5 | 4.97 | 0.90 | 0.14 | VrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 346.4 | 335,844.0 | 163,955.3 | 1.22 | 0.26 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 247.2 | 310,946.8 | 95,768.8 | 0.49 | 0.35 | -0.01 | Brsh |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 257.3 | 239,304.5 | 110,620.5 | 1.69 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,457.9 | 1,972,899.0 | 881,786.1 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,081.0 | 208,634.4 | 87,988.5 | 4.98 | 0.49 | -0.01 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 995.5 | 187,244.9 | 131,071.5 | 0.66 | 0.65 | -0.02 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,042.3 | 962,107.3 | 403,190.4 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,668.9 | 400,425.0 | 177,332.6 | 1.31 | 0.73 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,206.7 | 1,160,212.0 | 316,703.2 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,189.1 | 117,666.4 | 75,204.1 | 1.74 | 0.66 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 353.6 | 130,205.2 | 84,532.4 | 0.29 | 0.86 | -0.08 | FrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 188.2 | 234,952.6 | 149,359.9 | 2.29 | -0.04 | -0.02 | Brsh |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,670.5 | 163,635.9 | 87,915.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,196.9 | 372,595.0 | 173,919.2 | 5.24 | 0.78 | 0.04 | FrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,899.7 | 138,629.4 | 76,288.4 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,378.0 | 364,753.9 | 144,163.4 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 267.5 | 280,469.8 | 75,788.4 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of Nifty50 Equal Weight stocks | 33,258.8 | 27,320.6 | 33,115.9 | 20,352,370.0 | 11,456,290.0 | 1.22 | 0.62 | 0.00 | |