icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,216.4 | 286,510.1 | 65,977.6 | 2.28 | 0.47 | -0.09 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,550.6 | 357,251.9 | 126,374.2 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,775.0 | 111,792.6 | 78,380.0 | 2.55 | 0.75 | 0.01 | FrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,394.9 | 229,718.3 | 112,066.1 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,395.5 | 433,314.1 | 427,843.0 | 0.63 | 0.67 | 0.04 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 10,110.0 | 282,572.3 | 115,560.1 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,013.0 | 630,306.3 | 272,388.3 | 1.38 | 0.75 | -0.03 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,041.3 | 326,161.6 | 317,594.3 | 0.88 | 0.62 | -0.03 | VrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 449.1 | 328,245.6 | 159,140.2 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,929.6 | 1,175,974.0 | 516,772.6 | 1.53 | 0.80 | 0.00 | FrBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,358.1 | 109,703.5 | 72,453.1 | 1.10 | 0.69 | -0.01 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 433.5 | 267,154.3 | 88,707.3 | 0.89 | 0.59 | 0.02 | FrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,319.3 | 110,112.8 | 77,795.9 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,190.0 | 224,651.1 | 109,096.1 | 2.17 | 0.75 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 246.5 | 237,881.1 | 123,163.6 | 21.83 | -1.51 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,863.5 | 194,884.3 | 102,588.1 | 1.17 | 0.00 | -0.03 | VrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,373.5 | 372,721.9 | 144,465.0 | 1.42 | 0.76 | 0.02 | WkBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 898.6 | 1,382,458.0 | 1,380,228.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 734.0 | 158,369.0 | 69,545.3 | 5.46 | 0.41 | -0.01 | Brsh |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 941.3 | 211,531.4 | 128,344.5 | 0.66 | 0.55 | -0.04 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,383.3 | 559,978.1 | 206,243.2 | 1.53 | 0.84 | 0.03 | VrBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,404.9 | 1,004,598.0 | 998,680.9 | 0.94 | 0.64 | 0.03 | VrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,289.1 | 522,687.2 | 450,932.7 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,933.5 | 190,724.5 | 53,022.9 | 3.68 | 0.83 | -0.18 | Brsh |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 318.3 | 398,796.8 | 280,839.3 | 1.10 | 0.83 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 256.2 | 162,735.7 | 82,526.5 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,280.6 | 313,164.8 | 101,794.7 | 3.83 | -0.18 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 424.6 | 84,447.2 | 61,548.7 | 1.28 | 0.49 | 0.01 | Brsh |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,286.5 | 589,642.8 | 490,941.4 | 1.75 | 0.61 | -0.04 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,484.6 | 433,320.1 | 431,487.1 | 1.55 | 0.65 | -0.02 | Brsh |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,213.0 | 478,300.6 | 208,662.3 | 2.12 | 0.58 | 0.01 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 1,109.9 | 107,967.7 | 70,973.5 | 2.59 | 0.74 | -0.01 | WkBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,318.0 | 254,151.8 | 94,348.8 | 5.47 | 0.88 | 0.16 | FrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 381.9 | 370,315.7 | 180,784.0 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 280.1 | 352,373.6 | 108,527.9 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 303.3 | 282,040.8 | 130,375.7 | 1.52 | 0.36 | -0.01 | Brsh |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,406.8 | 1,903,748.0 | 850,879.1 | 1.29 | 0.35 | -0.02 | FrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,082.8 | 208,869.4 | 88,087.6 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,104.6 | 207,815.3 | 145,470.7 | 1.07 | 0.64 | -0.04 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,209.5 | 1,116,443.0 | 467,868.0 | 0.59 | 0.61 | 0.07 | Blsh |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,785.7 | 428,449.2 | 189,743.5 | 1.29 | 0.74 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,647.7 | 957,961.0 | 261,494.7 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,159.5 | 114,737.9 | 73,332.4 | 1.65 | 0.69 | -0.02 | Brsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 391.6 | 144,181.7 | 93,606.2 | 0.19 | 0.84 | -0.07 | WkBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 215.5 | 269,045.1 | 171,032.6 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,361.8 | 133,418.5 | 71,680.4 | 1.99 | 0.63 | 0.00 | Blsh |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,342.6 | 385,530.0 | 179,957.0 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,856.0 | 137,076.0 | 75,433.5 | 4.68 | 0.79 | 0.03 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,937.0 | 381,226.4 | 150,674.0 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 201.1 | 210,868.8 | 56,980.9 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of Nifty50 Equal Weight stocks | 34,840.7 | 27,509.3 | 33,521.2 | 20,135,790.0 | 11,316,350.0 | 1.27 | 0.60 | 0.00 | |