icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,245.2 | 259,136.7 | 59,674.1 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,497.2 | 323,416.0 | 114,405.1 | 1.70 | 0.61 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,091.0 | 101,957.7 | 71,484.5 | 2.91 | 0.74 | 0.01 | WkBl |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,796.0 | 268,191.7 | 130,835.1 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,275.9 | 395,896.3 | 390,897.7 | 0.56 | 0.68 | 0.03 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 8,961.0 | 250,242.8 | 102,338.7 | 1.48 | 0.79 | 0.02 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,016.7 | 632,639.8 | 273,396.7 | 1.38 | 0.76 | -0.02 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,069.5 | 330,667.4 | 321,981.8 | 0.89 | 0.62 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 389.5 | 284,679.3 | 138,018.4 | 4.72 | 0.66 | 0.01 | Blsh |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,089.7 | 1,273,545.0 | 559,649.5 | 1.49 | 0.79 | 0.00 | Blsh |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,490.6 | 120,405.6 | 79,521.2 | 0.95 | 0.74 | 0.01 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 379.4 | 233,783.1 | 77,626.6 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,246.2 | 104,009.6 | 73,483.9 | 0.64 | 0.77 | 0.01 | WkBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,123.0 | 195,368.2 | 94,875.6 | 2.24 | 0.74 | 0.02 | FrBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 291.7 | 281,500.8 | 145,747.8 | 20.30 | -0.96 | -0.04 | FrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,746.0 | 186,887.4 | 98,378.6 | 1.32 | -0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,657.6 | 449,817.1 | 174,346.6 | 1.30 | 0.75 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 997.1 | 1,531,914.0 | 1,529,443.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
19
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 762.9 | 164,487.8 | 72,232.3 | 5.23 | 0.46 | -0.01 | VrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 812.9 | 182,677.0 | 110,837.4 | 0.50 | 0.61 | -0.01 | Brsh |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,306.5 | 541,933.3 | 199,597.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,375.2 | 982,402.4 | 976,616.0 | 0.90 | 0.67 | 0.04 | WkBl |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,599.0 | 664,268.2 | 573,077.4 | 1.62 | 0.72 | 0.03 | FrBl |
|
24
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,967.5 | 192,025.6 | 53,384.6 | 3.55 | 0.86 | -0.37 | FrBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 401.1 | 502,400.6 | 353,798.8 | 1.03 | 0.85 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 293.2 | 186,274.1 | 94,463.3 | 3.06 | -1.22 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,107.8 | 270,907.4 | 88,058.8 | 4.70 | -0.43 | -0.04 | VrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,127.7 | 423,112.8 | 308,382.7 | 1.09 | 0.54 | 0.01 | WkBl |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,997.5 | 549,878.5 | 457,833.4 | 1.54 | 0.63 | -0.02 | FrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,635.9 | 452,134.6 | 450,222.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,020.0 | 503,672.9 | 219,731.1 | 2.11 | 0.58 | 0.00 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,074.7 | 104,486.2 | 68,685.0 | 2.61 | 0.76 | 0.00 | VrBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,215.8 | 234,444.5 | 87,032.8 | 4.97 | 0.90 | 0.14 | Blsh |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 319.9 | 310,147.9 | 151,410.7 | 1.22 | 0.26 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 239.8 | 301,725.4 | 92,928.7 | 0.49 | 0.35 | -0.01 | FrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 264.6 | 246,047.5 | 113,737.5 | 1.69 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,529.4 | 2,069,656.0 | 925,031.7 | 1.15 | 0.34 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,006.2 | 201,135.2 | 84,825.9 | 4.98 | 0.49 | -0.01 | Brsh |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 846.7 | 159,264.9 | 111,485.5 | 0.66 | 0.65 | -0.02 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 959.4 | 885,539.3 | 371,103.0 | 0.52 | 0.62 | 0.07 | Blsh |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,776.0 | 426,121.9 | 188,712.8 | 1.31 | 0.73 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,208.3 | 1,160,791.0 | 316,861.3 | 1.65 | 0.83 | 0.08 | FrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,146.7 | 113,470.7 | 72,522.5 | 1.74 | 0.66 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 344.7 | 126,928.0 | 82,404.7 | 0.29 | 0.86 | -0.08 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 160.7 | 200,572.9 | 127,504.7 | 2.29 | -0.04 | -0.02 | VrBr |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,561.6 | 152,968.5 | 82,183.8 | 1.97 | 0.60 | 0.01 | FrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,849.0 | 341,708.9 | 159,502.3 | 5.24 | 0.78 | 0.04 | Blsh |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,085.4 | 145,230.8 | 79,921.2 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,414.0 | 336,346.8 | 132,936.0 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 257.4 | 269,862.8 | 72,922.2 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of Nifty50 Equal Weight stocks | 31,320.0 | 26,305.9 | 32,656.4 | 20,751,610.0 | 11,788,800.0 | 1.19 | 0.62 | 0.00 | |