icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 74% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,817.9 | 234,996.7 | 54,115.1 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,344.2 | 309,698.2 | 109,552.6 | 1.93 | 0.59 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,413.0 | 106,587.6 | 74,730.6 | 2.55 | 0.75 | 0.01 | Blsh |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,217.3 | 212,682.9 | 103,755.6 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,192.7 | 370,343.1 | 365,667.1 | 0.63 | 0.67 | 0.04 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 8,898.0 | 248,697.2 | 101,706.6 | 1.41 | 0.80 | 0.03 | Blsh |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 849.0 | 528,288.7 | 228,301.2 | 1.38 | 0.75 | -0.03 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,704.4 | 272,331.3 | 265,178.0 | 0.88 | 0.62 | -0.03 | FrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 414.5 | 302,953.8 | 146,878.2 | 4.50 | 0.64 | 0.02 | Blsh |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,802.1 | 1,098,271.0 | 482,626.4 | 1.53 | 0.80 | 0.00 | FrBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,219.4 | 98,499.7 | 65,053.6 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 442.1 | 272,454.2 | 90,467.1 | 0.89 | 0.59 | 0.02 | WkBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,259.6 | 105,130.0 | 74,275.5 | 0.67 | 0.76 | 0.00 | Blsh |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,871.0 | 188,471.0 | 91,526.2 | 2.17 | 0.75 | 0.02 | Blsh |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 237.9 | 229,620.5 | 118,886.6 | 21.83 | -1.51 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,549.4 | 173,507.2 | 91,335.1 | 1.17 | 0.00 | -0.03 | FrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,373.3 | 372,667.7 | 144,443.9 | 1.42 | 0.76 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 764.9 | 1,176,766.0 | 1,174,868.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
19
| HDFC Life Insurance Company | Insurance | 31 Dec 2025 | 749.9 | 137.3 | 603.0 | 130,104.2 | 57,133.3 | 5.46 | 0.41 | -0.01 | FrBr |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 854.7 | 192,059.2 | 116,529.9 | 0.66 | 0.55 | -0.04 | FrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,085.0 | 489,889.8 | 180,429.3 | 1.53 | 0.84 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,251.2 | 894,692.1 | 889,422.3 | 0.94 | 0.64 | 0.03 | Blsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,278.3 | 518,308.2 | 447,154.8 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,150.8 | 160,466.0 | 44,610.8 | 3.68 | 0.83 | -0.18 | FrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 291.3 | 364,906.0 | 256,972.8 | 1.10 | 0.83 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 232.7 | 147,837.6 | 74,971.4 | 2.90 | -1.09 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,133.7 | 277,241.1 | 90,117.6 | 3.83 | -0.18 | -0.04 | FrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 366.9 | 72,970.1 | 53,183.7 | 1.28 | 0.49 | 0.01 | FrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,516.8 | 483,764.3 | 402,786.1 | 1.75 | 0.61 | -0.04 | FrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,031.3 | 376,950.9 | 375,356.4 | 1.55 | 0.65 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,464.0 | 391,871.4 | 170,956.9 | 2.12 | 0.58 | 0.01 | Blsh |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 969.2 | 94,280.8 | 61,976.3 | 2.59 | 0.74 | -0.01 | FrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,183.2 | 228,158.1 | 84,699.2 | 5.47 | 0.88 | 0.16 | Blsh |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 375.6 | 364,158.3 | 177,778.0 | 1.21 | 0.22 | -0.03 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 268.1 | 337,214.4 | 103,859.0 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 299.0 | 278,088.1 | 128,548.5 | 1.52 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,411.8 | 1,910,515.0 | 853,903.3 | 1.29 | 0.35 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,836.0 | 184,119.6 | 77,649.8 | 5.53 | 0.49 | 0.00 | FrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 903.6 | 169,999.9 | 118,999.9 | 1.07 | 0.64 | -0.04 | FrBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,030.8 | 951,492.1 | 398,741.9 | 0.59 | 0.61 | 0.07 | WkBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,753.3 | 420,675.4 | 186,300.7 | 1.29 | 0.74 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,398.8 | 867,906.9 | 236,912.6 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,053.1 | 104,209.1 | 66,603.1 | 1.65 | 0.69 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 311.2 | 114,594.2 | 74,397.3 | 0.19 | 0.84 | -0.07 | FrBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 190.8 | 238,173.3 | 151,407.3 | 2.10 | 0.07 | -0.03 | FrBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,432.7 | 140,364.7 | 75,412.3 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 3,899.5 | 346,192.2 | 161,595.0 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,365.6 | 119,642.9 | 65,840.0 | 4.68 | 0.79 | 0.03 | Blsh |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,764.0 | 317,192.7 | 125,365.6 | 2.97 | 0.34 | -0.02 | FrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 188.7 | 197,928.1 | 53,484.0 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of Nifty50 Equal Weight stocks | 34,629.9 | 27,342.8 | 30,095.0 | 18,187,810.0 | 10,146,410.0 | 1.27 | 0.60 | 0.00 | |