icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,229.3 | 257,301.5 | 59,251.5 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,495.7 | 323,092.0 | 114,290.5 | 1.70 | 0.61 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,918.5 | 99,477.4 | 69,745.6 | 2.91 | 0.74 | 0.01 | WkBl |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,759.7 | 264,709.8 | 129,136.5 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,229.8 | 381,592.1 | 376,774.1 | 0.56 | 0.68 | 0.03 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 8,831.0 | 246,612.4 | 100,854.0 | 1.48 | 0.79 | 0.02 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,000.3 | 622,434.9 | 268,986.7 | 1.38 | 0.76 | -0.02 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,026.3 | 323,764.9 | 315,260.6 | 0.89 | 0.62 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 383.5 | 280,293.5 | 135,892.0 | 4.72 | 0.66 | 0.01 | WkBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,092.0 | 1,274,947.0 | 560,265.5 | 1.49 | 0.79 | 0.00 | FrBl |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,498.9 | 121,076.0 | 79,964.0 | 0.95 | 0.74 | 0.01 | Blsh |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 385.3 | 237,449.9 | 78,844.1 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,280.0 | 106,830.6 | 75,476.9 | 0.64 | 0.77 | 0.01 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,106.5 | 194,915.7 | 94,655.9 | 2.24 | 0.74 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 284.8 | 274,793.8 | 142,275.2 | 20.30 | -0.96 | -0.04 | FrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,807.6 | 191,079.8 | 100,585.4 | 1.32 | -0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,661.4 | 450,848.3 | 174,746.3 | 1.30 | 0.75 | 0.02 | Blsh |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 979.7 | 1,505,182.0 | 1,502,754.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
19
| HDFC Life Insurance Company | Insurance | 30 Sep 2025 | 756.5 | 145.5 | 757.0 | 163,215.7 | 71,673.7 | 5.23 | 0.46 | -0.01 | FrBr |
|
20
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 856.7 | 192,519.9 | 116,809.4 | 0.50 | 0.61 | -0.01 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,265.5 | 532,299.9 | 196,049.2 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,356.8 | 969,258.1 | 963,549.1 | 0.90 | 0.67 | 0.04 | Blsh |
|
23
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,626.8 | 675,817.1 | 583,040.9 | 1.62 | 0.72 | 0.03 | VrBl |
|
24
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,115.5 | 197,746.7 | 54,975.1 | 3.55 | 0.86 | -0.37 | WkBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 400.4 | 501,586.3 | 353,225.4 | 1.03 | 0.85 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 292.3 | 185,702.3 | 94,173.4 | 3.06 | -1.22 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,082.2 | 264,647.0 | 86,023.9 | 4.70 | -0.43 | -0.04 | FrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,164.6 | 430,450.8 | 313,730.8 | 1.09 | 0.54 | 0.01 | FrBl |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,031.1 | 554,500.4 | 461,681.6 | 1.54 | 0.63 | -0.02 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,586.6 | 446,004.1 | 444,117.4 | 1.63 | 0.62 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,329.0 | 513,388.0 | 223,969.4 | 2.11 | 0.58 | 0.00 | FrBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,048.5 | 101,939.0 | 67,010.5 | 2.61 | 0.76 | 0.00 | FrBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,233.5 | 237,857.6 | 88,299.9 | 4.97 | 0.90 | 0.14 | FrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 318.5 | 308,838.8 | 150,771.7 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 232.0 | 291,862.5 | 89,891.0 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 258.0 | 239,909.1 | 110,899.9 | 1.69 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,544.4 | 2,089,955.0 | 934,104.2 | 1.15 | 0.34 | -0.02 | Brsh |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,014.4 | 201,957.3 | 85,172.6 | 4.98 | 0.49 | -0.01 | FrBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 869.5 | 163,544.2 | 114,481.0 | 0.66 | 0.65 | -0.02 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 977.6 | 902,339.0 | 378,143.3 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,745.9 | 418,899.9 | 185,514.4 | 1.31 | 0.73 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,280.8 | 1,187,022.0 | 324,021.6 | 1.65 | 0.83 | 0.08 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,171.5 | 115,924.8 | 74,091.0 | 1.74 | 0.66 | -0.02 | Brsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 345.8 | 127,333.1 | 82,667.7 | 0.29 | 0.86 | -0.08 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 168.1 | 209,873.1 | 133,416.8 | 2.29 | -0.04 | -0.02 | Brsh |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,605.6 | 157,278.5 | 84,499.4 | 1.97 | 0.60 | 0.01 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,919.3 | 347,950.0 | 162,415.5 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,030.0 | 143,261.5 | 78,837.4 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,461.0 | 337,731.8 | 133,483.4 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 263.9 | 276,614.3 | 74,746.6 | 1.11 | 0.62 | 0.00 | WkBr |
| Summary of Nifty50 Equal Weight stocks | 31,356.5 | 26,336.6 | 32,721.4 | 20,768,730.0 | 11,768,020.0 | 1.19 | 0.62 | 0.00 | |