JSW Steel

BSE : 500228 | NSE : JSWSTEEL

Industry : Steel | ISIN : INE019A01038 | FreeFloat : 32.51% | FnO : Yes | LotSize : 1350


Intellectual Capital (IC)22,242.00
Net Worth (NW)63,575.00
Intrinsic Worth (IW)85,817.00
Market Cap (MC)185,654.60
Economic Value Added-4,460.84
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)25.92%
IC Gross Margin (EBITDA/IC)131.82%
IC Net Margin (NPT/IC)38.57%
Knowledge Turnover (Sales/IC)8.45
Market to Intrinsic Value (MC/IW)2.16

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 355.02Rs. 768.05
20 Mar 2023 ---- Rs. 668.15
-8.25     -1.23%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 674.35SellStrong Sell
KB > 50% : No50 DMA : Rs. 713.53
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
17887.00
18009.00
2263.00
1155.00
119.00
188.00
-672.00
Jun-20
C
11782.00
11914.00
1420.00
373.00
-643.00
-582.00
-554.00
Sep-20
C
19264.00
19416.00
4613.00
3464.00
2505.00
1595.00
2015.00
Dec-20
C
21859.00
22006.00
6088.00
4858.00
3881.00
2669.00
2721.00
Mar-21
C
26934.00
27095.00
8530.00
7277.00
6272.00
4191.00
4148.00
Jun-21
C
28902.00
29100.00
10795.00
9612.00
8619.00
5900.00
5757.00
Sep-21
C
32503.00
33449.00
11966.00
10727.00
9791.00
7179.00
7271.00
Dec-21
C
38071.00
38225.00
9308.00
7544.00
6261.00
4516.00
4579.00
Mar-22
C
46895.00
47128.00
9386.00
7571.00
5815.00
3343.00
3179.00
Jun-22
C
38086.00
38275.00
4481.00
2703.00
1281.00
839.00
538.00
Sep-22
C
41778.00
41966.00
1884.00
79.00
-1444.00
-915.00
-1868.00
Dec-22
C
39134.00
39322.00
4679.00
2797.00
978.00
474.00
280.00
* C - Consolidated, S - Standalone