icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,202.6 | 254,219.9 | 58,541.8 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,530.8 | 330,674.1 | 116,972.6 | 1.70 | 0.61 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,088.5 | 101,921.8 | 71,459.3 | 2.91 | 0.74 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,426.0 | 232,701.4 | 113,521.4 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,356.2 | 421,111.1 | 415,794.1 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,595.5 | 268,192.2 | 109,679.2 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 964.4 | 600,096.2 | 259,332.9 | 1.38 | 0.76 | -0.02 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,012.7 | 321,591.8 | 313,144.6 | 0.89 | 0.62 | -0.02 | WkBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 439.0 | 320,862.8 | 155,560.8 | 4.50 | 0.64 | 0.02 | FrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,997.3 | 1,217,233.0 | 534,903.6 | 1.49 | 0.79 | 0.00 | VrBl |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,322.8 | 106,852.1 | 70,569.8 | 1.10 | 0.69 | -0.01 | FrBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 429.4 | 264,627.6 | 87,868.3 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,235.4 | 103,110.2 | 72,848.5 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,215.0 | 197,891.6 | 96,101.0 | 2.24 | 0.74 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 279.8 | 270,016.8 | 139,802.0 | 21.83 | -1.51 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,808.9 | 191,168.3 | 100,632.0 | 1.32 | -0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,695.3 | 460,047.7 | 178,311.9 | 1.42 | 0.76 | 0.02 | Blsh |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 948.7 | 1,459,535.0 | 1,457,181.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
19
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 955.3 | 214,677.5 | 130,253.4 | 0.50 | 0.61 | -0.01 | FrBr |
|
20
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,470.4 | 298,969.2 | 84,525.5 | 4.05 | 0.53 | 0.00 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,368.6 | 556,524.2 | 204,971.1 | 2.23 | 0.81 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,389.7 | 993,728.9 | 987,875.8 | 0.94 | 0.64 | 0.03 | VrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,656.0 | 671,453.0 | 579,275.9 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,946.2 | 191,215.5 | 53,159.4 | 3.68 | 0.83 | -0.18 | WkBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 316.7 | 396,729.5 | 279,383.5 | 1.10 | 0.83 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 263.9 | 167,659.4 | 85,023.4 | 2.90 | -1.09 | -0.04 | WkBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,229.4 | 300,644.1 | 97,724.8 | 3.83 | -0.18 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 415.8 | 82,706.7 | 60,280.2 | 1.28 | 0.49 | 0.01 | WkBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,038.8 | 555,569.6 | 462,571.8 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,527.9 | 438,704.5 | 436,848.8 | 1.63 | 0.62 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,782.0 | 464,749.9 | 202,750.7 | 2.12 | 0.58 | 0.01 | Blsh |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,003.5 | 97,563.9 | 64,134.5 | 2.61 | 0.76 | 0.00 | WkBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,308.0 | 252,223.5 | 93,633.0 | 5.47 | 0.88 | 0.16 | FrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 358.6 | 347,673.9 | 169,730.5 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 257.0 | 323,313.2 | 99,577.6 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 283.2 | 263,393.1 | 121,755.6 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,437.1 | 1,944,752.0 | 869,205.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,002.1 | 200,776.6 | 84,674.6 | 5.53 | 0.49 | 0.00 | FrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,000.4 | 188,211.5 | 131,748.0 | 1.07 | 0.64 | -0.04 | FrBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,064.2 | 982,322.3 | 411,661.9 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,702.1 | 408,390.8 | 180,860.4 | 1.29 | 0.74 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,225.3 | 1,166,942.0 | 318,540.2 | 1.85 | 0.81 | 0.06 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,155.4 | 114,332.1 | 73,073.1 | 1.65 | 0.69 | -0.02 | WkBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 372.1 | 136,999.0 | 88,943.1 | 0.29 | 0.86 | -0.08 | WkBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 192.9 | 240,844.8 | 153,105.6 | 2.29 | -0.04 | -0.02 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,716.5 | 168,169.2 | 90,350.6 | 1.99 | 0.63 | 0.00 | WkBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,068.6 | 361,204.7 | 168,602.5 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,822.8 | 135,895.8 | 74,784.0 | 5.30 | 0.80 | 0.01 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,590.0 | 371,001.1 | 146,632.5 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 242.7 | 254,504.5 | 68,772.1 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 stocks | 27,439.2 | 21,743.1 | 26,883.0 | 20,460,470.0 | 11,452,590.0 | 1.26 | 0.61 | 0.00 | |