icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 982.3 | 2,203.7 | 284,868.4 | 65,599.6 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 759.5 | 1,549.8 | 357,067.6 | 126,309.0 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,721.2 | 7,553.0 | 108,600.6 | 76,142.0 | 2.55 | 0.75 | 0.01 | FrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,440.3 | 234,073.0 | 114,190.6 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 1,999.9 | 1,349.6 | 419,061.8 | 413,770.7 | 0.63 | 0.67 | 0.04 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,515.2 | 9,825.0 | 274,606.6 | 112,302.5 | 1.41 | 0.80 | 0.03 | FrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 706.2 | 905.9 | 563,694.6 | 243,601.9 | 1.38 | 0.75 | -0.03 | Brsh |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,287.7 | 1,829.9 | 292,383.8 | 284,703.8 | 0.88 | 0.62 | -0.03 | WkBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 455.7 | 333,070.1 | 161,479.2 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,840.6 | 1,121,734.0 | 492,937.2 | 1.53 | 0.80 | 0.00 | Brsh |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,350.8 | 1,230.5 | 99,396.3 | 65,645.7 | 1.10 | 0.69 | -0.01 | WkBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 432.8 | 266,692.1 | 88,553.8 | 0.89 | 0.59 | 0.02 | WkBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,868.6 | 1,221.4 | 101,941.8 | 72,022.9 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 7,131.0 | 195,602.8 | 94,989.6 | 2.17 | 0.75 | 0.03 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 252.7 | 243,864.4 | 126,261.5 | 21.25 | -1.45 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,423.3 | 2,717.3 | 184,934.2 | 97,350.3 | 1.17 | 0.00 | 0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,133.0 | 1,450.2 | 393,535.7 | 152,532.3 | 1.42 | 0.76 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,020.7 | 795.5 | 1,223,766.0 | 1,221,792.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
19
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,328.1 | 1,039.9 | 233,689.1 | 141,788.4 | 0.66 | 0.55 | -0.04 | WkBr |
|
20
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,363.4 | 291,813.3 | 82,502.3 | 4.18 | 0.44 | 0.00 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,139.1 | 502,601.1 | 185,110.9 | 1.53 | 0.84 | 0.03 | FrBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,415.1 | 1,345.5 | 962,123.0 | 956,456.1 | 0.94 | 0.64 | 0.03 | FrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 936.1 | 1,319.2 | 534,891.8 | 461,461.8 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,608.7 | 178,168.0 | 49,532.1 | 3.68 | 0.83 | -0.19 | Brsh |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 303.4 | 380,128.6 | 267,692.9 | 1.10 | 0.83 | 0.04 | VrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 102.9 | 241.3 | 153,282.3 | 77,732.5 | 2.90 | -1.09 | -0.04 | Brsh |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.9 | 1,214.9 | 297,098.2 | 96,572.2 | 3.83 | -0.18 | -0.04 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,701.3 | 379.2 | 75,416.7 | 54,966.9 | 1.28 | 0.49 | 0.01 | Brsh |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,317.9 | 4,119.8 | 566,711.8 | 471,848.9 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,373.1 | 3,222.3 | 400,702.3 | 399,007.3 | 1.55 | 0.65 | -0.02 | Brsh |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,795.2 | 13,335.0 | 419,255.8 | 182,903.5 | 2.12 | 0.58 | 0.01 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 398.8 | 990.7 | 96,367.4 | 63,348.0 | 2.59 | 0.74 | -0.01 | WkBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,257.4 | 242,466.3 | 90,010.8 | 5.56 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 390.8 | 378,945.7 | 184,997.0 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 282.8 | 355,707.4 | 109,554.7 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 312.3 | 290,411.3 | 134,245.0 | 1.52 | 0.36 | -0.01 | Brsh |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,215.1 | 1,343.3 | 1,817,817.0 | 812,472.3 | 1.29 | 0.35 | -0.02 | Brsh |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 365.8 | 1,974.7 | 198,028.8 | 83,515.8 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 920.0 | 1,022.8 | 192,416.3 | 134,691.4 | 1.07 | 0.64 | -0.04 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,658.7 | 1,067.2 | 985,045.4 | 412,803.1 | 0.59 | 0.61 | 0.07 | FrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,310.5 | 1,693.1 | 406,231.4 | 179,904.0 | 1.29 | 0.74 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 31 Mar 2026 | 2,358.9 | 1,827.6 | 2,576.9 | 932,344.9 | 254,502.3 | 1.29 | 0.84 | 0.09 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,102.6 | 109,107.3 | 69,733.8 | 1.65 | 0.69 | -0.02 | WkBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,876.3 | 356.3 | 131,201.5 | 85,179.1 | 0.19 | 0.84 | -0.07 | Brsh |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 210.7 | 263,015.5 | 167,199.6 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 793.9 | 1,491.0 | 146,076.5 | 78,481.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,461.4 | 396,076.9 | 184,880.1 | 3.99 | 0.84 | 0.07 | FrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 4,083.3 | 145,156.2 | 79,880.1 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,965.6 | 11,826.0 | 348,487.6 | 137,734.4 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Mar 2026 | 187.6 | 261.2 | 210.3 | 220,495.7 | 59,582.3 | 0.72 | 0.68 | 0.00 | WkBr |
| Summary of BSE SENSEX 50 stocks | 27,038.7 | 21,550.9 | 25,308.3 | 19,261,790.0 | 10,709,200.0 | 1.26 | 0.60 | 0.00 | |