icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,927.1 | 249,112.8 | 57,365.8 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,365.4 | 314,582.6 | 111,280.4 | 1.93 | 0.59 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,364.5 | 105,890.2 | 74,241.7 | 2.55 | 0.75 | 0.01 | Blsh |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,195.4 | 210,582.3 | 102,730.8 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,203.9 | 373,820.8 | 369,100.8 | 0.63 | 0.67 | 0.04 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,051.0 | 252,973.5 | 103,455.5 | 1.41 | 0.80 | 0.03 | Blsh |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 830.6 | 516,808.2 | 223,339.9 | 1.38 | 0.75 | -0.03 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,710.3 | 273,274.0 | 266,095.9 | 0.88 | 0.62 | -0.03 | VrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 426.1 | 311,469.7 | 151,006.9 | 4.50 | 0.64 | 0.02 | WkBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,846.1 | 1,125,086.0 | 494,410.2 | 1.53 | 0.80 | 0.00 | WkBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,256.4 | 101,488.5 | 67,027.5 | 1.10 | 0.69 | -0.01 | FrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 468.2 | 288,508.1 | 95,797.8 | 0.89 | 0.59 | 0.02 | VrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,298.9 | 108,410.1 | 76,592.9 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,909.0 | 189,513.3 | 92,032.4 | 2.17 | 0.75 | 0.02 | Blsh |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 232.3 | 224,168.0 | 116,063.6 | 21.83 | -1.51 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,616.3 | 178,060.3 | 93,731.9 | 1.17 | 0.00 | -0.03 | FrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,333.7 | 361,921.5 | 140,278.8 | 1.42 | 0.76 | 0.02 | Blsh |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 780.5 | 1,200,689.0 | 1,198,753.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
19
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 874.3 | 196,463.8 | 119,202.4 | 0.66 | 0.55 | -0.04 | VrBr |
|
20
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,782.4 | 252,957.5 | 71,516.9 | 4.18 | 0.44 | 0.00 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,082.7 | 489,349.4 | 180,230.3 | 1.53 | 0.84 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,245.4 | 890,544.8 | 885,299.4 | 0.94 | 0.64 | 0.03 | WkBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,255.9 | 509,225.8 | 439,319.2 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,149.1 | 160,400.3 | 44,592.5 | 3.68 | 0.83 | -0.18 | VrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 300.0 | 375,806.2 | 264,648.9 | 1.10 | 0.83 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 239.3 | 152,030.7 | 77,097.8 | 2.90 | -1.09 | -0.04 | Brsh |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,169.6 | 286,020.3 | 92,971.3 | 3.83 | -0.18 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 366.8 | 72,950.2 | 53,169.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,434.8 | 472,484.5 | 393,394.5 | 1.75 | 0.61 | -0.04 | FrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,066.1 | 381,278.4 | 379,665.6 | 1.55 | 0.65 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,601.0 | 396,178.7 | 172,836.0 | 2.12 | 0.58 | 0.01 | Blsh |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 964.8 | 93,852.8 | 61,695.0 | 2.59 | 0.74 | -0.01 | FrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,193.6 | 230,163.6 | 85,443.7 | 5.47 | 0.88 | 0.16 | Blsh |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 381.0 | 369,394.5 | 180,334.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 265.4 | 333,880.6 | 102,832.3 | 0.47 | 0.35 | -0.01 | VrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 297.6 | 276,786.0 | 127,946.6 | 1.52 | 0.36 | -0.01 | FrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,414.4 | 1,914,033.0 | 855,475.9 | 1.29 | 0.35 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,896.9 | 190,226.8 | 80,225.4 | 5.53 | 0.49 | 0.00 | VrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 938.6 | 176,584.6 | 123,609.3 | 1.07 | 0.64 | -0.04 | VrBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,058.0 | 976,599.3 | 409,263.6 | 0.59 | 0.61 | 0.07 | Blsh |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,777.1 | 426,385.8 | 188,829.6 | 1.29 | 0.74 | 0.01 | Blsh |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,390.6 | 864,940.1 | 236,102.8 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,050.2 | 103,922.1 | 66,419.7 | 1.65 | 0.69 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.1 | 115,662.0 | 75,090.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.8 | 245,638.5 | 156,153.0 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,384.8 | 135,671.8 | 72,891.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,106.6 | 364,578.3 | 170,177.2 | 3.99 | 0.84 | 0.07 | Blsh |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,559.6 | 126,539.3 | 69,635.1 | 4.68 | 0.79 | 0.03 | Blsh |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 10,934.0 | 322,202.2 | 127,345.5 | 2.97 | 0.34 | -0.02 | FrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 190.9 | 200,193.3 | 54,096.1 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX 50 stocks | 27,509.9 | 21,638.0 | 24,151.5 | 18,489,280.0 | 10,250,800.0 | 1.27 | 0.60 | 0.00 | |