icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 1,995.4 | 230,305.2 | 53,034.8 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,403.1 | 303,089.1 | 107,214.7 | 1.70 | 0.61 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,933.5 | 99,693.1 | 69,896.8 | 2.91 | 0.74 | 0.01 | FrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,402.0 | 230,399.3 | 112,398.4 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,311.5 | 407,231.4 | 402,089.7 | 0.63 | 0.67 | 0.04 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,496.5 | 265,425.1 | 108,547.6 | 1.41 | 0.80 | 0.03 | FrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 903.7 | 562,325.7 | 243,010.3 | 1.38 | 0.76 | -0.02 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,930.1 | 308,393.9 | 300,293.3 | 0.89 | 0.62 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 439.1 | 320,972.4 | 155,614.0 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,965.4 | 1,197,792.0 | 526,360.3 | 1.49 | 0.79 | 0.00 | Blsh |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,311.6 | 105,947.3 | 69,972.3 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 423.5 | 260,991.5 | 86,661.0 | 0.86 | 0.62 | 0.00 | FrBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,182.5 | 98,695.0 | 69,729.1 | 0.67 | 0.76 | 0.00 | Blsh |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 6,985.5 | 191,596.9 | 93,044.2 | 2.24 | 0.74 | 0.02 | Blsh |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 272.7 | 263,116.8 | 136,229.5 | 21.83 | -1.51 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,774.6 | 188,833.9 | 99,403.2 | 1.32 | -0.15 | -0.03 | FrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,676.8 | 455,027.4 | 176,366.1 | 1.42 | 0.76 | 0.02 | Blsh |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 928.1 | 1,427,843.0 | 1,425,539.0 | 0.96 | 0.63 | 0.03 | VrBl |
|
19
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 930.5 | 209,104.4 | 126,871.9 | 0.50 | 0.61 | -0.01 | FrBr |
|
20
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,338.7 | 290,161.4 | 82,035.3 | 4.05 | 0.53 | 0.00 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,357.3 | 553,869.2 | 203,993.3 | 2.23 | 0.81 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,352.8 | 967,343.1 | 961,645.3 | 0.94 | 0.64 | 0.03 | Blsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,629.4 | 660,667.6 | 569,971.1 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,687.0 | 181,195.0 | 50,373.6 | 3.68 | 0.83 | -0.18 | FrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 314.7 | 394,286.4 | 277,663.0 | 1.10 | 0.83 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 244.1 | 155,080.2 | 78,644.3 | 2.90 | -1.09 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,199.2 | 293,258.8 | 95,324.2 | 3.83 | -0.18 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.2 | 81,195.0 | 59,178.4 | 1.28 | 0.49 | 0.01 | FrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,921.3 | 539,406.6 | 449,114.3 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,463.2 | 430,658.9 | 428,837.2 | 1.63 | 0.62 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,384.0 | 452,236.7 | 197,291.7 | 2.12 | 0.58 | 0.01 | Blsh |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 958.1 | 93,150.0 | 61,233.0 | 2.61 | 0.76 | 0.00 | VrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,308.3 | 252,281.4 | 93,654.4 | 5.47 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 350.4 | 339,722.7 | 165,848.8 | 1.21 | 0.22 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 254.0 | 319,476.2 | 98,395.8 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 270.4 | 251,488.3 | 116,252.5 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,390.4 | 1,881,555.0 | 840,959.9 | 1.29 | 0.35 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,001.0 | 200,666.3 | 84,628.1 | 5.53 | 0.49 | 0.00 | FrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 962.1 | 181,005.8 | 126,704.1 | 1.07 | 0.64 | -0.04 | VrBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.7 | 949,553.6 | 397,929.5 | 0.52 | 0.62 | 0.07 | Blsh |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,627.9 | 390,587.8 | 172,976.1 | 1.29 | 0.74 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,169.6 | 1,146,789.0 | 313,039.1 | 1.85 | 0.81 | 0.06 | FrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,125.4 | 111,363.5 | 71,175.7 | 1.65 | 0.69 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 362.9 | 133,629.8 | 86,755.6 | 0.29 | 0.86 | -0.08 | WkBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 188.5 | 235,327.0 | 149,598.0 | 2.29 | -0.04 | -0.02 | FrBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,724.0 | 168,904.0 | 90,745.3 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,953.2 | 350,959.6 | 163,820.3 | 5.24 | 0.78 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,720.9 | 132,273.3 | 72,790.6 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,535.0 | 369,380.3 | 145,992.0 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 242.3 | 254,095.5 | 68,661.6 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 stocks | 27,463.3 | 21,762.2 | 26,214.0 | 19,933,810.0 | 11,162,730.0 | 1.26 | 0.61 | 0.00 | |