icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,242.9 | 289,935.7 | 66,766.5 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,566.3 | 360,869.1 | 127,653.8 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,601.5 | 109,297.9 | 76,630.9 | 2.55 | 0.75 | 0.01 | FrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,437.4 | 233,794.9 | 114,054.9 | 6.14 | 0.51 | 0.02 | VrBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,357.2 | 421,421.6 | 416,100.7 | 0.63 | 0.67 | 0.04 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,826.5 | 274,648.6 | 112,319.6 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,014.2 | 631,053.0 | 272,711.0 | 1.38 | 0.75 | -0.03 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,044.4 | 326,656.9 | 318,076.7 | 0.88 | 0.62 | -0.03 | Brsh |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 446.9 | 326,637.5 | 158,360.5 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,020.3 | 1,231,250.0 | 541,063.3 | 1.53 | 0.80 | 0.00 | Brsh |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,343.9 | 108,556.5 | 71,695.5 | 1.10 | 0.69 | -0.01 | Brsh |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 421.6 | 259,789.8 | 86,262.0 | 0.89 | 0.59 | 0.02 | WkBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,284.8 | 107,233.3 | 75,761.5 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 8,035.0 | 220,399.4 | 107,031.4 | 2.17 | 0.75 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 281.5 | 271,657.4 | 140,651.4 | 21.83 | -1.51 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,900.4 | 197,395.6 | 103,910.1 | 1.17 | 0.00 | -0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,482.6 | 402,328.0 | 155,940.1 | 1.42 | 0.76 | 0.02 | Blsh |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 925.7 | 1,424,150.0 | 1,421,853.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
19
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 890.1 | 200,025.6 | 121,363.5 | 0.66 | 0.55 | -0.04 | VrBr |
|
20
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 4,247.6 | 284,068.9 | 80,312.8 | 4.18 | 0.44 | 0.00 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,312.3 | 543,296.0 | 200,099.1 | 1.53 | 0.84 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,407.5 | 1,006,457.0 | 1,000,529.0 | 0.94 | 0.64 | 0.03 | WkBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,391.2 | 564,085.4 | 486,647.7 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,977.0 | 192,406.1 | 53,490.4 | 3.68 | 0.83 | -0.18 | WkBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 325.5 | 407,755.0 | 287,147.8 | 1.10 | 0.83 | 0.04 | VrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 262.3 | 166,642.9 | 84,508.0 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,244.6 | 304,361.2 | 98,933.0 | 3.83 | -0.18 | -0.04 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 424.5 | 84,427.3 | 61,534.2 | 1.28 | 0.49 | 0.01 | Brsh |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,279.8 | 588,721.1 | 490,174.0 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,489.2 | 433,892.1 | 432,056.7 | 1.55 | 0.65 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,179.0 | 477,231.7 | 208,195.9 | 2.12 | 0.58 | 0.01 | VrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 1,076.2 | 104,684.6 | 68,815.4 | 2.59 | 0.74 | -0.01 | WkBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,285.3 | 247,846.3 | 92,008.0 | 5.47 | 0.88 | 0.16 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 368.4 | 357,225.2 | 174,393.3 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 271.9 | 341,994.9 | 105,331.4 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 300.8 | 279,715.7 | 129,300.9 | 1.52 | 0.36 | -0.01 | WkBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,423.0 | 1,925,671.0 | 860,677.4 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,039.5 | 204,527.1 | 86,256.4 | 5.53 | 0.49 | 0.00 | Brsh |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,075.0 | 202,246.4 | 141,572.5 | 1.07 | 0.64 | -0.04 | Brsh |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,213.4 | 1,120,043.0 | 469,376.6 | 0.59 | 0.61 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,717.1 | 411,989.8 | 182,454.2 | 1.29 | 0.74 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,717.4 | 983,179.1 | 268,378.5 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,148.5 | 113,649.4 | 72,636.7 | 1.65 | 0.69 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 382.9 | 140,978.1 | 91,526.3 | 0.19 | 0.84 | -0.07 | WkBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 203.1 | 253,515.6 | 161,160.4 | 2.10 | 0.07 | -0.03 | Brsh |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,523.8 | 149,289.9 | 80,207.5 | 1.99 | 0.63 | 0.00 | Blsh |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,236.4 | 376,101.7 | 175,556.1 | 3.99 | 0.84 | 0.07 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,171.9 | 148,305.8 | 81,613.3 | 4.68 | 0.79 | 0.03 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,984.0 | 382,611.4 | 151,221.4 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 215.7 | 226,190.1 | 61,121.0 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of BSE SENSEX 50 stocks | 27,714.4 | 21,798.9 | 26,872.1 | 20,420,180.0 | 11,425,420.0 | 1.27 | 0.60 | 0.00 | |