icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 1,959.5 | 226,161.7 | 52,080.6 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,363.9 | 294,621.3 | 104,219.3 | 1.70 | 0.61 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,793.5 | 97,680.1 | 68,485.4 | 2.91 | 0.74 | 0.01 | WkBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,622.8 | 251,578.4 | 122,730.4 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,315.8 | 408,566.6 | 403,408.0 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,492.0 | 265,071.3 | 108,403.0 | 1.48 | 0.79 | 0.02 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 914.7 | 569,170.4 | 245,968.3 | 1.38 | 0.76 | -0.02 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,917.7 | 306,412.6 | 298,364.1 | 0.89 | 0.62 | -0.02 | VrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 416.0 | 304,050.3 | 147,409.8 | 4.72 | 0.66 | 0.01 | VrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,973.4 | 1,202,668.0 | 528,502.9 | 1.49 | 0.79 | 0.00 | WkBl |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,313.0 | 106,060.4 | 70,047.0 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 422.9 | 260,621.8 | 86,538.2 | 0.86 | 0.62 | 0.00 | FrBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,239.8 | 103,477.5 | 73,107.9 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,164.5 | 196,506.5 | 95,428.4 | 2.24 | 0.74 | 0.02 | Blsh |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 253.9 | 244,974.2 | 126,836.1 | 21.83 | -1.51 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,856.2 | 194,387.4 | 102,326.6 | 1.32 | -0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,720.2 | 466,804.7 | 180,930.9 | 1.42 | 0.76 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 926.4 | 1,425,227.0 | 1,422,928.0 | 0.96 | 0.63 | 0.03 | Blsh |
|
19
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 961.9 | 216,149.5 | 131,146.4 | 0.50 | 0.61 | -0.01 | WkBr |
|
20
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,348.5 | 290,816.8 | 82,220.6 | 4.05 | 0.53 | 0.00 | FrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,400.9 | 564,113.3 | 207,766.3 | 2.23 | 0.81 | 0.03 | FrBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,361.4 | 973,492.6 | 967,758.7 | 0.94 | 0.64 | 0.03 | Blsh |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,682.7 | 682,278.9 | 588,615.6 | 1.71 | 0.78 | 0.04 | VrBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,769.0 | 184,365.1 | 51,254.9 | 3.68 | 0.83 | -0.18 | FrBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 318.7 | 399,177.0 | 281,107.1 | 1.03 | 0.85 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 256.1 | 162,672.2 | 82,494.3 | 2.90 | -1.09 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,222.0 | 298,834.5 | 97,136.6 | 3.83 | -0.18 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.7 | 81,294.5 | 59,250.9 | 1.28 | 0.49 | 0.01 | VrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,787.8 | 521,033.1 | 433,816.4 | 1.54 | 0.63 | -0.02 | FrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,393.5 | 421,991.5 | 420,206.4 | 1.63 | 0.62 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,245.0 | 479,306.7 | 209,101.2 | 2.11 | 0.58 | 0.00 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 975.5 | 94,841.7 | 62,345.0 | 2.61 | 0.76 | 0.00 | VrBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,303.3 | 251,317.2 | 93,296.5 | 4.97 | 0.90 | 0.14 | Blsh |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 344.7 | 334,244.1 | 163,174.2 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 248.0 | 311,928.0 | 96,071.1 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 254.4 | 236,560.9 | 109,352.2 | 1.69 | 0.36 | -0.01 | FrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,380.5 | 1,868,158.0 | 834,972.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,038.2 | 204,343.4 | 86,178.9 | 4.98 | 0.49 | -0.01 | FrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,001.1 | 188,333.8 | 131,833.6 | 1.07 | 0.64 | -0.04 | Brsh |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,053.2 | 972,122.5 | 407,387.5 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,638.9 | 393,227.0 | 174,144.9 | 1.31 | 0.73 | 0.01 | Blsh |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,158.0 | 1,142,592.0 | 311,893.5 | 1.85 | 0.81 | 0.06 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,187.4 | 117,498.7 | 75,096.9 | 1.65 | 0.69 | -0.02 | WkBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 340.6 | 125,399.9 | 81,412.6 | 0.29 | 0.86 | -0.08 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 192.3 | 240,033.3 | 152,589.8 | 2.29 | -0.04 | -0.02 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,745.1 | 170,971.2 | 91,856.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,997.0 | 354,848.1 | 165,635.4 | 5.24 | 0.78 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,795.1 | 134,911.0 | 74,242.1 | 5.30 | 0.80 | 0.01 | Blsh |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,589.0 | 370,971.6 | 146,620.9 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 234.8 | 246,230.4 | 66,536.3 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 stocks | 27,268.3 | 21,753.7 | 26,312.4 | 20,022,670.0 | 11,209,170.0 | 1.25 | 0.61 | 0.00 | |