icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,280.2 | 263,176.3 | 60,604.3 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,516.9 | 327,671.5 | 115,910.5 | 1.70 | 0.61 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,335.5 | 105,473.2 | 73,949.3 | 2.91 | 0.74 | 0.01 | Blsh |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,874.4 | 275,711.8 | 134,503.7 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,279.7 | 397,075.4 | 392,061.9 | 0.56 | 0.68 | 0.03 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,073.5 | 253,384.4 | 103,623.5 | 1.48 | 0.79 | 0.02 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 1,037.5 | 645,582.5 | 278,990.0 | 1.38 | 0.76 | -0.02 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,094.0 | 334,582.1 | 325,793.6 | 0.89 | 0.62 | -0.02 | Brsh |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 411.8 | 300,980.2 | 145,921.3 | 4.72 | 0.66 | 0.01 | WkBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,101.6 | 1,280,798.0 | 562,836.6 | 1.49 | 0.79 | 0.00 | WkBl |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,531.3 | 123,693.2 | 81,692.5 | 0.95 | 0.74 | 0.01 | VrBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 376.2 | 231,811.0 | 76,971.8 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,258.8 | 105,061.2 | 74,226.8 | 0.64 | 0.77 | 0.01 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,053.5 | 193,462.0 | 93,949.9 | 2.24 | 0.74 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 300.1 | 289,607.0 | 149,944.9 | 20.30 | -0.96 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,739.4 | 186,438.2 | 98,142.1 | 1.32 | -0.15 | -0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,077.6 | 1,624.2 | 440,753.5 | 170,833.6 | 1.30 | 0.75 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 1,007.6 | 1,548,046.0 | 1,545,549.0 | 0.84 | 0.67 | 0.03 | FrBl |
|
19
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 808.4 | 181,665.8 | 110,223.8 | 0.50 | 0.61 | -0.01 | WkBr |
|
20
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,542.4 | 303,784.3 | 85,886.8 | 4.05 | 0.53 | 0.00 | FrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,466.6 | 579,550.2 | 213,451.8 | 2.23 | 0.81 | 0.03 | VrBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,388.8 | 992,117.9 | 986,274.3 | 0.90 | 0.67 | 0.04 | FrBl |
|
23
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 797.7 | 858.6 | 66,887.6 | 47,803.1 | 0.92 | -0.05 | 0.03 | WkBr |
|
24
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,560.1 | 648,108.1 | 559,135.7 | 1.62 | 0.72 | 0.03 | FrBl |
|
25
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,901.5 | 228,130.6 | 63,422.1 | 3.55 | 0.86 | -0.37 | Brsh |
|
26
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 404.3 | 506,409.3 | 356,621.8 | 1.03 | 0.85 | 0.04 | WkBl |
|
27
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 306.2 | 194,533.2 | 98,651.7 | 3.06 | -1.22 | -0.04 | Brsh |
|
28
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,160.3 | 283,746.0 | 92,232.1 | 4.70 | -0.43 | -0.04 | Brsh |
|
29
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,124.4 | 422,456.6 | 307,904.3 | 1.09 | 0.54 | 0.01 | VrBl |
|
30
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 4,069.6 | 559,796.3 | 466,091.0 | 1.54 | 0.63 | -0.02 | Brsh |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,757.3 | 467,231.1 | 465,254.7 | 1.63 | 0.62 | -0.02 | WkBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,900.0 | 499,900.1 | 218,085.2 | 2.11 | 0.58 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,261.1 | 243,179.7 | 90,275.6 | 4.97 | 0.90 | 0.14 | WkBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 326.5 | 316,547.7 | 154,535.0 | 1.22 | 0.26 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 243.3 | 306,015.3 | 94,250.0 | 0.49 | 0.35 | -0.01 | VrBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 270.0 | 251,069.8 | 116,059.1 | 1.69 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,567.5 | 2,121,215.0 | 948,075.8 | 1.15 | 0.34 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 1,966.0 | 197,104.9 | 83,126.1 | 4.98 | 0.49 | -0.01 | VrBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 851.7 | 160,196.0 | 112,137.2 | 0.66 | 0.65 | -0.02 | Brsh |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 979.0 | 903,677.4 | 378,704.2 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,831.6 | 439,462.2 | 194,620.7 | 1.31 | 0.73 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,773.1 | 3,137.5 | 1,135,175.0 | 309,868.8 | 1.65 | 0.83 | 0.08 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,172.4 | 116,013.9 | 74,147.9 | 1.74 | 0.66 | -0.02 | VrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 356.8 | 131,383.6 | 85,297.3 | 0.29 | 0.86 | -0.08 | VrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 168.0 | 209,673.4 | 133,289.9 | 2.29 | -0.04 | -0.02 | VrBr |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,517.3 | 148,629.0 | 79,852.4 | 1.97 | 0.60 | 0.01 | VrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,907.7 | 346,920.2 | 161,934.8 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,250.4 | 151,096.4 | 83,149.0 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 11,600.0 | 341,827.8 | 135,102.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 249.5 | 261,601.6 | 70,689.8 | 1.11 | 0.62 | 0.00 | Brsh |
| Summary of BSE SENSEX 50 stocks | 25,874.6 | 21,708.4 | 27,349.6 | 21,146,560.0 | 11,936,260.0 | 1.19 | 0.62 | 0.00 | |