icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,020.4 | 233,190.7 | 53,699.2 | 2.64 | 0.44 | -0.10 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,419.8 | 306,696.5 | 108,490.8 | 1.70 | 0.61 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,960.5 | 100,081.3 | 70,169.0 | 2.91 | 0.74 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,428.3 | 232,922.0 | 113,629.0 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,370.4 | 425,520.4 | 420,147.7 | 0.63 | 0.67 | 0.04 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,597.5 | 268,248.1 | 109,702.1 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 929.9 | 578,597.4 | 250,042.2 | 1.38 | 0.76 | -0.02 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,952.6 | 311,989.0 | 303,794.0 | 0.89 | 0.62 | -0.02 | FrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 449.0 | 328,209.1 | 159,122.5 | 4.50 | 0.64 | 0.02 | VrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,968.7 | 1,199,803.0 | 527,244.1 | 1.49 | 0.79 | 0.00 | Blsh |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,324.0 | 106,949.0 | 70,633.9 | 1.10 | 0.69 | -0.01 | FrBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 440.8 | 271,622.3 | 90,190.9 | 0.86 | 0.62 | 0.00 | Brsh |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,218.1 | 101,666.3 | 71,828.3 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,122.5 | 195,354.5 | 94,869.0 | 2.24 | 0.74 | 0.02 | Blsh |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 273.6 | 264,033.6 | 136,704.1 | 21.83 | -1.51 | -0.04 | Brsh |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,819.0 | 191,855.7 | 100,993.9 | 1.32 | -0.15 | -0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,695.6 | 460,129.1 | 178,343.5 | 1.42 | 0.76 | 0.02 | WkBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 929.3 | 1,429,612.0 | 1,427,306.0 | 0.96 | 0.63 | 0.03 | FrBl |
|
19
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 962.6 | 216,318.0 | 131,248.7 | 0.50 | 0.61 | -0.01 | Brsh |
|
20
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,619.4 | 308,933.9 | 87,342.7 | 4.05 | 0.53 | 0.00 | WkBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,373.0 | 557,558.0 | 205,351.9 | 2.23 | 0.81 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,355.0 | 968,916.1 | 963,209.2 | 0.94 | 0.64 | 0.03 | WkBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,641.0 | 665,371.0 | 574,028.8 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,596.5 | 177,696.4 | 49,401.0 | 3.68 | 0.83 | -0.18 | VrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 322.2 | 403,620.4 | 284,236.2 | 1.10 | 0.83 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 254.5 | 161,687.5 | 81,995.0 | 2.90 | -1.09 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,214.4 | 296,975.9 | 96,532.5 | 3.83 | -0.18 | -0.04 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.0 | 81,155.2 | 59,149.4 | 1.28 | 0.49 | 0.01 | VrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,932.3 | 540,919.7 | 450,374.2 | 1.75 | 0.61 | -0.04 | Brsh |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,431.8 | 426,754.2 | 424,949.0 | 1.63 | 0.62 | -0.02 | FrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,599.0 | 458,996.3 | 200,240.6 | 2.12 | 0.58 | 0.01 | Blsh |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 956.8 | 93,023.6 | 61,149.9 | 2.61 | 0.76 | 0.00 | FrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,332.4 | 256,928.6 | 95,379.6 | 5.47 | 0.88 | 0.16 | VrBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 356.0 | 345,201.3 | 168,523.4 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 269.0 | 338,359.2 | 104,211.6 | 0.49 | 0.35 | -0.01 | Brsh |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 256.5 | 238,560.5 | 110,276.5 | 1.52 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,395.4 | 1,888,321.0 | 843,984.1 | 1.29 | 0.35 | -0.02 | FrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,998.5 | 200,415.5 | 84,522.4 | 5.53 | 0.49 | 0.00 | FrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,020.0 | 191,898.9 | 134,329.3 | 1.07 | 0.64 | -0.04 | Brsh |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,077.2 | 994,276.0 | 416,671.3 | 0.52 | 0.62 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,595.3 | 382,765.9 | 169,512.1 | 1.31 | 0.73 | 0.01 | Blsh |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,123.9 | 1,130,254.0 | 308,525.7 | 1.85 | 0.81 | 0.06 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,133.9 | 112,204.6 | 71,713.3 | 1.65 | 0.69 | -0.02 | FrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 350.1 | 128,898.0 | 83,683.7 | 0.29 | 0.86 | -0.08 | Brsh |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 193.1 | 241,094.5 | 153,264.3 | 2.29 | -0.04 | -0.02 | Brsh |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,743.1 | 170,775.2 | 91,750.7 | 1.99 | 0.63 | 0.00 | FrBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,977.4 | 353,108.1 | 164,823.1 | 5.24 | 0.78 | 0.04 | Blsh |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,785.5 | 134,569.8 | 74,054.3 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,694.0 | 374,065.8 | 147,843.8 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 236.9 | 248,432.6 | 67,131.3 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 stocks | 27,401.0 | 21,714.4 | 26,464.9 | 20,143,140.0 | 11,272,980.0 | 1.26 | 0.61 | 0.00 | |