icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 2,250.1 | 290,866.5 | 66,980.8 | 2.28 | 0.47 | -0.09 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,561.7 | 359,809.3 | 127,278.9 | 1.93 | 0.59 | -0.03 | WkBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,211.0 | 103,683.1 | 72,694.3 | 2.91 | 0.74 | 0.01 | VrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,417.4 | 231,876.5 | 113,119.0 | 6.14 | 0.51 | 0.02 | Blsh |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,341.4 | 416,515.6 | 411,256.7 | 0.63 | 0.67 | 0.04 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,590.0 | 268,038.4 | 109,616.4 | 1.41 | 0.80 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 983.2 | 611,763.3 | 264,374.9 | 1.38 | 0.75 | -0.03 | WkBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,024.6 | 323,493.3 | 314,996.1 | 0.88 | 0.62 | -0.03 | WkBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 437.3 | 319,656.6 | 154,976.1 | 4.50 | 0.64 | 0.02 | Blsh |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,038.2 | 1,242,159.0 | 545,857.1 | 1.53 | 0.80 | 0.00 | Brsh |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,342.5 | 108,443.4 | 71,620.8 | 1.10 | 0.69 | -0.01 | WkBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 431.7 | 266,045.0 | 88,339.0 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,275.5 | 106,457.1 | 75,213.1 | 0.67 | 0.76 | 0.00 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,195.5 | 197,356.7 | 95,841.3 | 2.24 | 0.74 | 0.02 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 288.9 | 278,750.4 | 144,323.8 | 21.83 | -1.51 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,926.3 | 199,158.3 | 104,838.0 | 1.32 | -0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,602.0 | 434,729.2 | 168,498.6 | 1.42 | 0.76 | 0.02 | Blsh |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 937.3 | 1,441,920.0 | 1,439,594.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
19
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 964.3 | 216,688.8 | 131,473.7 | 0.50 | 0.61 | -0.01 | WkBr |
|
20
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,131.0 | 276,270.9 | 78,108.2 | 4.05 | 0.53 | 0.00 | FrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,435.0 | 572,125.5 | 210,717.2 | 2.23 | 0.81 | 0.03 | VrBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,396.3 | 998,448.4 | 992,567.6 | 0.94 | 0.64 | 0.03 | FrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,497.2 | 607,064.9 | 523,726.9 | 1.71 | 0.78 | 0.04 | WkBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,964.1 | 191,907.4 | 53,351.7 | 3.68 | 0.83 | -0.18 | WkBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 322.8 | 404,434.8 | 284,809.7 | 1.10 | 0.83 | 0.04 | FrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 269.3 | 171,058.3 | 86,747.1 | 2.90 | -1.09 | -0.04 | WkBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,245.0 | 304,459.0 | 98,964.8 | 3.83 | -0.18 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 428.8 | 85,292.6 | 62,164.8 | 1.28 | 0.49 | 0.01 | WkBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,113.6 | 565,858.9 | 471,138.8 | 1.75 | 0.61 | -0.04 | WkBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,609.6 | 448,864.2 | 446,965.4 | 1.63 | 0.62 | -0.02 | WkBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,978.0 | 470,912.2 | 205,439.0 | 2.12 | 0.58 | 0.01 | FrBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 1,010.0 | 98,249.7 | 64,585.3 | 2.59 | 0.74 | -0.01 | Brsh |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,295.6 | 249,832.4 | 92,745.3 | 5.47 | 0.88 | 0.16 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 361.9 | 350,922.3 | 171,316.4 | 1.21 | 0.22 | -0.03 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 266.6 | 335,390.3 | 103,297.2 | 0.49 | 0.35 | -0.01 | Brsh |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 289.8 | 269,485.0 | 124,571.6 | 1.52 | 0.36 | -0.01 | Brsh |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,461.6 | 1,977,906.0 | 884,023.9 | 1.29 | 0.35 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 2,024.0 | 202,972.8 | 85,600.8 | 5.53 | 0.49 | 0.00 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 1,062.7 | 199,932.3 | 139,952.6 | 1.07 | 0.64 | -0.04 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,146.0 | 1,057,829.0 | 443,304.4 | 0.59 | 0.61 | 0.07 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,704.6 | 408,990.6 | 181,126.0 | 1.29 | 0.74 | 0.01 | VrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,948.2 | 1,066,685.0 | 291,173.0 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,167.2 | 115,499.8 | 73,819.4 | 1.65 | 0.69 | -0.02 | WkBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 377.4 | 138,971.2 | 90,223.4 | 0.19 | 0.84 | -0.07 | WkBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 202.0 | 252,167.3 | 160,303.4 | 2.10 | 0.07 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,621.7 | 158,881.4 | 85,360.6 | 1.99 | 0.63 | 0.00 | Blsh |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,257.8 | 378,001.6 | 176,442.9 | 5.24 | 0.78 | 0.04 | VrBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,171.2 | 148,280.9 | 81,599.6 | 4.68 | 0.79 | 0.03 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 13,048.0 | 384,497.4 | 151,966.8 | 2.97 | 0.34 | -0.02 | WkBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 230.1 | 241,280.6 | 65,198.7 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of BSE SENSEX 50 stocks | 27,596.9 | 21,591.9 | 27,016.8 | 20,561,970.0 | 11,488,310.0 | 1.28 | 0.60 | 0.00 | |