icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,153.3 | 248,529.7 | 57,231.5 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,430.0 | 308,899.9 | 109,270.2 | 1.70 | 0.61 | -0.03 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 7,272.5 | 104,567.4 | 73,314.2 | 2.91 | 0.74 | 0.01 | FrBl |
|
4
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,813.9 | 269,908.7 | 131,672.7 | 5.00 | 0.55 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,298.8 | 403,001.9 | 397,913.6 | 0.56 | 0.68 | 0.03 | VrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,579.5 | 267,514.8 | 109,402.2 | 1.48 | 0.79 | 0.02 | Blsh |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 946.0 | 588,615.7 | 254,371.6 | 1.38 | 0.76 | -0.02 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 2,000.9 | 319,706.4 | 311,308.7 | 0.89 | 0.62 | -0.02 | VrBr |
|
9
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 417.6 | 305,256.4 | 147,994.5 | 4.72 | 0.66 | 0.01 | VrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,022.5 | 1,232,591.0 | 541,652.5 | 1.49 | 0.79 | 0.00 | WkBl |
|
11
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,434.5 | 115,874.0 | 76,528.3 | 0.95 | 0.74 | 0.01 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 432.2 | 266,353.1 | 88,441.3 | 0.86 | 0.62 | 0.00 | WkBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,186.5 | 99,026.9 | 69,963.6 | 0.64 | 0.77 | 0.01 | WkBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 7,358.0 | 201,813.8 | 98,005.7 | 2.24 | 0.74 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 299.3 | 288,786.8 | 149,520.2 | 20.30 | -0.96 | -0.04 | WkBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,795.8 | 190,276.7 | 100,162.7 | 1.32 | -0.15 | -0.03 | FrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,668.5 | 452,775.0 | 175,493.1 | 1.42 | 0.76 | 0.02 | VrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,131.4 | 925.5 | 1,421,834.0 | 1,419,540.0 | 0.84 | 0.67 | 0.03 | WkBl |
|
19
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 955.4 | 214,688.8 | 130,260.2 | 0.50 | 0.61 | -0.01 | WkBr |
|
20
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,461.4 | 298,367.3 | 84,355.3 | 4.05 | 0.53 | 0.00 | FrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,353.5 | 552,976.3 | 203,664.4 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,418.4 | 1,013,263.0 | 1,007,295.0 | 0.90 | 0.67 | 0.04 | FrBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,599.8 | 648,658.8 | 559,610.9 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 4,733.0 | 182,960.7 | 50,864.5 | 3.55 | 0.86 | -0.37 | VrBr |
|
25
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 334.8 | 419,345.7 | 295,310.2 | 1.03 | 0.85 | 0.04 | Blsh |
|
26
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 94.5 | 287.0 | 182,335.2 | 92,465.8 | 3.06 | -1.22 | -0.04 | FrBr |
|
27
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 241.5 | 1,181.8 | 289,003.8 | 93,941.1 | 4.70 | -0.43 | -0.04 | WkBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 421.0 | 83,719.7 | 61,018.5 | 1.09 | 0.54 | 0.01 | WkBl |
|
29
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,865.8 | 531,762.4 | 442,749.8 | 1.54 | 0.63 | -0.02 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,649.5 | 453,825.8 | 451,906.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,152.0 | 507,823.0 | 221,541.7 | 2.11 | 0.58 | 0.00 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 1,033.6 | 100,490.4 | 66,058.2 | 2.61 | 0.76 | 0.00 | FrBr |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,307.1 | 252,050.0 | 93,568.5 | 4.97 | 0.90 | 0.14 | FrBl |
|
34
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 349.1 | 338,510.6 | 165,257.1 | 1.22 | 0.26 | -0.03 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 248.2 | 312,280.3 | 96,179.5 | 0.49 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 258.4 | 240,281.1 | 111,071.9 | 1.69 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,458.8 | 1,974,117.0 | 882,330.5 | 1.15 | 0.34 | -0.02 | FrBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 361.7 | 2,068.8 | 207,411.3 | 87,472.7 | 4.98 | 0.49 | -0.01 | VrBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 981.1 | 184,545.7 | 129,182.0 | 0.66 | 0.65 | -0.02 | FrBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.4 | 949,230.6 | 397,794.1 | 0.52 | 0.62 | 0.07 | FrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,700.7 | 408,054.9 | 180,711.6 | 1.31 | 0.73 | 0.01 | WkBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,192.5 | 1,155,075.0 | 315,300.8 | 1.85 | 0.81 | 0.06 | WkBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 647.6 | 1,171.4 | 115,914.9 | 74,084.7 | 1.74 | 0.66 | -0.02 | VrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 349.8 | 128,806.0 | 83,623.9 | 0.29 | 0.86 | -0.08 | FrBr |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 189.3 | 236,250.8 | 150,185.2 | 2.29 | -0.04 | -0.02 | WkBr |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,588.5 | 155,603.5 | 83,599.5 | 1.97 | 0.60 | 0.01 | WkBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,221.5 | 374,778.9 | 174,938.6 | 5.24 | 0.78 | 0.04 | FrBl |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,932.2 | 139,784.8 | 76,924.2 | 5.30 | 0.80 | 0.01 | Blsh |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,051.9 | 12,255.0 | 361,129.3 | 142,730.9 | 3.02 | 0.36 | -0.03 | WkBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 260.2 | 272,787.8 | 73,712.6 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 stocks | 26,536.5 | 21,940.7 | 26,802.6 | 20,490,190.0 | 11,460,610.0 | 1.21 | 0.62 | 0.00 | |