icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 76% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,823.0 | 235,656.0 | 54,266.9 | 2.28 | 0.47 | -0.09 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,337.8 | 308,223.7 | 109,031.0 | 1.93 | 0.59 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2025 | 7,042.5 | 2,760.6 | 7,549.0 | 108,543.0 | 76,101.6 | 2.55 | 0.75 | 0.01 | FrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,207.4 | 211,733.3 | 103,292.3 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,205.2 | 374,224.4 | 369,499.4 | 0.63 | 0.67 | 0.04 | WkBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 8,901.0 | 248,781.0 | 101,740.9 | 1.41 | 0.80 | 0.03 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 843.8 | 525,053.0 | 226,902.9 | 1.38 | 0.75 | -0.03 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 1,694.7 | 270,781.4 | 263,668.8 | 0.88 | 0.62 | -0.03 | VrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 404.8 | 295,863.3 | 143,440.6 | 4.50 | 0.64 | 0.02 | WkBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,843.9 | 1,123,745.0 | 493,821.0 | 1.53 | 0.80 | 0.00 | WkBr |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,242.3 | 100,349.5 | 66,275.3 | 1.10 | 0.69 | -0.01 | VrBr |
|
12
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 445.1 | 274,272.2 | 91,070.8 | 0.89 | 0.59 | 0.02 | Blsh |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,281.7 | 106,974.6 | 75,578.7 | 0.67 | 0.76 | 0.00 | FrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,365.3 | 6,811.5 | 186,838.9 | 90,733.6 | 2.17 | 0.75 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 233.2 | 225,017.2 | 116,503.3 | 21.83 | -1.51 | -0.04 | Brsh |
|
16
| Grasim Industries | Diversified | 31 Dec 2025 | 2,829.0 | 2,409.0 | 2,628.2 | 178,870.2 | 94,158.2 | 1.17 | 0.00 | -0.03 | Brsh |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,364.4 | 370,252.5 | 143,507.8 | 1.42 | 0.76 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 756.2 | 1,163,382.0 | 1,161,505.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
19
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 866.7 | 194,767.1 | 118,172.9 | 0.66 | 0.55 | -0.04 | VrBr |
|
20
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,588.6 | 239,996.6 | 67,852.6 | 4.18 | 0.44 | 0.00 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,074.4 | 487,399.2 | 179,512.0 | 1.53 | 0.84 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,233.8 | 882,250.1 | 877,053.5 | 0.94 | 0.64 | 0.03 | WkBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,269.7 | 514,821.2 | 444,146.5 | 1.71 | 0.78 | 0.04 | FrBl |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,099.5 | 158,482.8 | 44,059.4 | 3.68 | 0.83 | -0.18 | VrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 294.7 | 369,228.5 | 260,016.8 | 1.10 | 0.83 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 232.6 | 147,742.3 | 74,923.1 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,130.3 | 276,409.7 | 89,847.4 | 3.83 | -0.18 | -0.04 | VrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 366.2 | 72,830.8 | 53,082.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,564.1 | 490,270.8 | 408,203.5 | 1.75 | 0.61 | -0.04 | Brsh |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,041.3 | 378,194.4 | 376,594.6 | 1.55 | 0.65 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,389.0 | 389,513.3 | 169,928.2 | 2.12 | 0.58 | 0.01 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 31 Dec 2025 | 1,045.1 | 403.2 | 975.1 | 94,854.7 | 62,353.6 | 2.59 | 0.74 | -0.01 | Brsh |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,193.2 | 230,086.5 | 85,415.0 | 5.47 | 0.88 | 0.16 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 375.7 | 364,255.3 | 177,825.3 | 1.21 | 0.22 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 282.0 | 354,701.0 | 109,244.7 | 0.47 | 0.35 | -0.01 | WkBr |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 295.5 | 274,832.8 | 127,043.7 | 1.52 | 0.36 | -0.01 | FrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,348.1 | 1,824,313.0 | 815,375.4 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,837.6 | 184,280.0 | 77,717.4 | 5.53 | 0.49 | 0.00 | VrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 903.8 | 170,037.5 | 119,026.3 | 1.07 | 0.64 | -0.04 | VrBr |
|
40
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,019.5 | 941,061.4 | 394,370.7 | 0.59 | 0.61 | 0.07 | WkBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,793.6 | 430,344.7 | 190,582.9 | 1.29 | 0.74 | 0.01 | FrBl |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,389.8 | 864,650.6 | 236,023.8 | 1.85 | 0.81 | 0.06 | Blsh |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,048.5 | 103,753.9 | 66,312.2 | 1.65 | 0.69 | -0.02 | VrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 303.2 | 111,648.3 | 72,484.7 | 0.19 | 0.84 | -0.07 | VrBr |
|
45
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 193.2 | 241,206.8 | 153,335.7 | 2.10 | 0.07 | -0.03 | Brsh |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,391.6 | 136,338.0 | 73,249.0 | 1.99 | 0.63 | 0.00 | FrBl |
|
47
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 3,981.5 | 353,472.1 | 164,993.0 | 3.99 | 0.84 | 0.07 | WkBl |
|
48
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,399.6 | 120,851.5 | 66,505.1 | 4.68 | 0.79 | 0.03 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 11,049.0 | 325,591.0 | 128,684.9 | 2.97 | 0.34 | -0.02 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 191.6 | 200,927.4 | 54,294.5 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 stocks | 27,529.8 | 21,653.7 | 23,840.1 | 18,237,650.0 | 10,119,310.0 | 1.27 | 0.60 | 0.00 | |