icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 38% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Jun 2025 | 2,619.4 | 887.9 | 2,494.4 | 287,898.8 | 66,297.4 | 2.95 | 0.44 | -0.11 | FrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,417.9 | 306,286.1 | 108,345.6 | 1.89 | 0.59 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,880.5 | 113,309.5 | 79,443.5 | 3.59 | 0.69 | 0.00 | FrBr |
|
4
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 503.7 | 2,509.3 | 240,691.5 | 117,419.3 | 4.69 | 0.56 | 0.02 | FrBl |
|
5
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,246.3 | 386,711.8 | 330,056.3 | 0.56 | 0.68 | 0.03 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 9,057.5 | 252,937.6 | 103,440.8 | 1.76 | 0.71 | 0.02 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Jun 2025 | 936.5 | 640.6 | 1,072.8 | 666,637.6 | 288,089.0 | 1.48 | 0.74 | -0.03 | Brsh |
|
8
| Bajaj Finserv | Finance Holding | 30 Jun 2025 | 2,056.0 | 2,215.0 | 2,140.2 | 341,964.0 | 332,981.6 | 0.94 | 0.62 | -0.02 | Brsh |
|
9
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 413.6 | 302,295.9 | 146,559.3 | 4.95 | 0.66 | -0.01 | VrBr |
|
10
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,063.6 | 2,090.2 | 1,273,850.0 | 559,783.4 | 1.90 | 0.75 | -0.01 | WkBr |
|
11
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,568.1 | 126,670.3 | 83,658.7 | 1.10 | 0.71 | 0.01 | WkBl |
|
12
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 391.4 | 241,209.2 | 80,092.4 | 0.68 | 0.69 | 0.04 | FrBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,903.2 | 1,289.4 | 107,615.1 | 76,031.2 | 0.64 | 0.77 | 0.01 | VrBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 7,002.5 | 192,045.1 | 93,261.9 | 2.10 | 0.69 | 0.01 | VrBl |
|
15
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.3 | 334.6 | 322,900.8 | 167,182.8 | 19.97 | -0.96 | -0.04 | FrBr |
|
16
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,932.9 | 199,607.5 | 105,074.4 | 1.03 | 0.15 | -0.03 | WkBr |
|
17
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,522.1 | 413,047.0 | 160,094.7 | 1.30 | 0.75 | 0.02 | FrBl |
|
18
| HDFC Bank | Bank Pvt sector | 30 Sep 2025 | 951.0 | 1,118.5 | 1,003.6 | 1,541,824.0 | 1,006,533.0 | 0.85 | 0.67 | 0.03 | VrBl |
|
19
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 849.0 | 190,778.3 | 115,752.7 | 0.54 | 0.55 | -0.02 | WkBr |
|
20
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,724.5 | 315,962.8 | 78,527.3 | 3.49 | 0.61 | -0.01 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,497.1 | 586,716.4 | 216,091.1 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,363.1 | 973,758.5 | 968,023.0 | 0.90 | 0.67 | 0.04 | WkBl |
|
23
| IndusInd Bank | Bank Pvt sector | 30 Sep 2025 | 735.6 | 798.5 | 799.8 | 62,305.0 | 44,528.0 | 0.92 | -0.05 | 0.03 | WkBr |
|
24
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,500.2 | 623,223.9 | 537,667.7 | 1.62 | 0.72 | 0.03 | FrBl |
|
25
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,809.0 | 224,523.8 | 62,419.3 | 1.43 | 0.93 | 0.07 | WkBl |
|
26
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 387.6 | 417.9 | 523,108.1 | 368,381.4 | 1.09 | 0.84 | 0.04 | FrBl |
|
27
| Jio Financial Services | Finance NBFC | 30 Sep 2025 | 293.2 | 95.7 | 308.0 | 195,645.0 | 99,215.5 | 3.06 | -1.22 | -0.04 | FrBr |
|
28
| JSW Steel | Steel | 30 Sep 2025 | 1,142.7 | 242.9 | 1,184.2 | 289,590.7 | 94,131.8 | 4.70 | -0.43 | -0.04 | WkBr |
|
29
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,160.8 | 429,695.1 | 313,180.1 | 1.09 | 0.54 | 0.01 | Blsh |
|
30
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,972.8 | 546,402.8 | 454,939.5 | 1.51 | 0.64 | -0.02 | WkBr |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2025 | 3,183.2 | 1,974.4 | 3,579.1 | 445,071.4 | 443,188.7 | 1.62 | 0.62 | -0.02 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,641.1 | 16,311.0 | 512,822.0 | 223,722.5 | 1.64 | 0.58 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 455.8 | 1,271.0 | 122,544.4 | 45,492.2 | 2.53 | 0.90 | 0.14 | FrBl |
|
34
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 339.2 | 328,862.4 | 160,547.0 | 1.12 | 0.32 | -0.04 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 250.5 | 315,186.3 | 97,074.6 | 0.51 | 0.35 | -0.01 | Brsh |
|
36
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 288.3 | 268,089.9 | 123,926.8 | 1.77 | 0.39 | -0.02 | VrBr |
|
37
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,182.3 | 1,486.9 | 2,012,143.0 | 899,326.3 | 1.15 | 0.34 | -0.02 | WkBr |
|
38
| SBI Life Insurance | Insurance | 30 Sep 2025 | 1,790.6 | 359.4 | 1,936.8 | 194,177.4 | 81,891.5 | 4.98 | 0.49 | -0.01 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Jun 2025 | 706.9 | 986.1 | 723.7 | 136,102.2 | 95,271.5 | 0.72 | 0.68 | -0.03 | WkBr |
|
40
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,663.9 | 930.3 | 830,212.8 | 347,917.3 | 0.50 | 0.63 | 0.08 | VrBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 1,675.7 | 970.0 | 1,687.0 | 404,767.8 | 179,255.9 | 1.75 | 0.67 | 0.00 | FrBl |
|
42
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,057.9 | 1,106,375.0 | 302,007.3 | 1.65 | 0.83 | 0.08 | FrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 643.4 | 1,168.9 | 115,666.6 | 73,926.0 | 1.72 | 0.65 | -0.02 | Brsh |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 411.5 | 151,492.2 | 98,352.3 | 0.34 | 0.81 | -0.02 | WkBr |
|
45
| Tata Steel | Steel | 30 Jun 2025 | 159.8 | 56.4 | 181.8 | 226,963.1 | 144,281.0 | 2.83 | -0.36 | -0.03 | WkBr |
|
46
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 709.8 | 1,447.4 | 141,730.5 | 76,146.1 | 1.97 | 0.60 | 0.01 | WkBl |
|
47
| Titan Company | Jewellery | 30 Jun 2025 | 3,690.2 | 569.8 | 3,717.0 | 329,990.1 | 154,032.2 | 6.48 | 0.75 | 0.03 | FrBl |
|
48
| Trent Limited | Retailing | 30 Jun 2025 | 6,217.5 | 861.4 | 4,725.4 | 167,982.0 | 92,441.2 | 7.27 | 0.80 | 0.02 | WkBl |
|
49
| UltraTech Cement | Cement | 30 Sep 2025 | 12,222.0 | 4,040.7 | 11,931.0 | 351,581.7 | 138,957.3 | 3.02 | 0.36 | -0.03 | VrBr |
|
50
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 242.4 | 254,070.4 | 68,654.8 | 1.11 | 0.62 | 0.00 | VrBr |
| Summary of BSE SENSEX 50 stocks | 25,849.1 | 21,262.0 | 27,084.6 | 20,744,830.0 | 11,130,190.0 | 1.22 | 0.61 | 0.00 | |