icTracker Valuation of BSE SENSEX 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 1,942.8 | 224,234.2 | 51,636.7 | 2.64 | 0.44 | -0.10 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,344.9 | 290,517.1 | 102,767.5 | 1.70 | 0.61 | -0.03 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2025 | 7,409.0 | 2,547.9 | 6,948.0 | 99,901.6 | 70,042.9 | 2.91 | 0.74 | 0.01 | FrBl |
|
4
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,357.0 | 226,082.9 | 110,292.7 | 6.14 | 0.51 | 0.02 | WkBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,340.4 | 416,205.1 | 410,950.1 | 0.63 | 0.67 | 0.04 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,499.5 | 265,509.0 | 108,581.9 | 1.41 | 0.80 | 0.03 | FrBl |
|
7
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 902.4 | 561,485.6 | 242,647.3 | 1.38 | 0.76 | -0.02 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,908.8 | 304,990.6 | 296,979.4 | 0.89 | 0.62 | -0.02 | VrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 425.4 | 310,921.4 | 150,741.1 | 4.50 | 0.64 | 0.02 | FrBl |
|
10
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,949.0 | 1,187,797.0 | 521,968.2 | 1.49 | 0.79 | 0.00 | WkBl |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,328.9 | 107,344.8 | 70,895.3 | 1.10 | 0.69 | -0.01 | FrBr |
|
12
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 419.6 | 258,557.3 | 85,852.7 | 0.86 | 0.62 | 0.00 | VrBr |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,178.7 | 98,377.9 | 69,505.0 | 0.67 | 0.76 | 0.00 | WkBl |
|
14
| Eicher Motors | Auto LCV/HCV | 30 Sep 2025 | 7,005.5 | 3,127.0 | 6,889.5 | 188,963.8 | 91,765.5 | 2.24 | 0.74 | 0.02 | WkBl |
|
15
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 269.6 | 260,125.2 | 134,680.5 | 21.83 | -1.51 | -0.04 | VrBr |
|
16
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,064.2 | 2,737.6 | 186,315.8 | 98,077.6 | 1.32 | -0.15 | -0.03 | VrBr |
|
17
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,666.2 | 452,150.9 | 175,251.2 | 1.42 | 0.76 | 0.02 | WkBl |
|
18
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 922.1 | 1,418,612.0 | 1,416,324.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
19
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 908.2 | 204,093.1 | 123,831.4 | 0.50 | 0.61 | -0.01 | VrBr |
|
20
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,376.9 | 292,716.1 | 82,757.6 | 4.05 | 0.53 | 0.00 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,350.7 | 552,318.4 | 203,422.1 | 2.23 | 0.81 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,334.2 | 954,042.7 | 948,423.3 | 0.94 | 0.64 | 0.03 | WkBl |
|
23
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,654.5 | 670,844.8 | 578,751.2 | 1.71 | 0.78 | 0.04 | Blsh |
|
24
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,589.5 | 177,425.8 | 49,325.7 | 3.68 | 0.83 | -0.18 | VrBr |
|
25
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 309.5 | 387,708.7 | 273,030.9 | 1.10 | 0.83 | 0.04 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2025 | 295.0 | 101.8 | 242.3 | 153,936.6 | 78,064.3 | 2.90 | -1.09 | -0.04 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2025 | 1,164.8 | 304.1 | 1,191.5 | 291,375.8 | 94,712.1 | 3.83 | -0.18 | -0.04 | VrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 407.3 | 81,006.0 | 59,040.7 | 1.28 | 0.49 | 0.01 | VrBr |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 3,814.0 | 524,646.6 | 436,825.0 | 1.75 | 0.61 | -0.04 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,363.8 | 418,298.2 | 416,528.8 | 1.63 | 0.62 | -0.02 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,199.0 | 446,420.2 | 194,754.2 | 2.12 | 0.58 | 0.01 | WkBl |
|
32
| Max Healthcare Institute | Hospitals | 30 Sep 2025 | 1,114.7 | 432.6 | 976.7 | 94,958.3 | 62,421.7 | 2.61 | 0.76 | 0.00 | FrBr |
|
33
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,282.5 | 247,306.3 | 91,807.6 | 5.47 | 0.88 | 0.16 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 344.8 | 334,292.6 | 163,197.9 | 1.21 | 0.22 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 254.3 | 319,916.5 | 98,531.4 | 0.49 | 0.35 | -0.01 | Brsh |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 251.4 | 233,770.7 | 108,062.4 | 1.52 | 0.36 | -0.01 | VrBr |
|
37
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,347.0 | 1,822,824.0 | 814,710.1 | 1.29 | 0.35 | -0.02 | VrBr |
|
38
| SBI Life Insurance | Insurance | 31 Dec 2025 | 2,034.9 | 368.3 | 1,974.3 | 197,988.7 | 83,498.9 | 5.53 | 0.49 | 0.00 | VrBr |
|
39
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 997.6 | 187,684.7 | 131,379.3 | 1.07 | 0.64 | -0.04 | VrBr |
|
40
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,018.2 | 939,861.5 | 393,867.8 | 0.52 | 0.62 | 0.07 | WkBl |
|
41
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,610.1 | 386,316.9 | 171,084.7 | 1.29 | 0.74 | 0.01 | Blsh |
|
42
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,186.9 | 1,153,048.0 | 314,747.7 | 1.85 | 0.81 | 0.06 | VrBl |
|
43
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,087.3 | 107,593.3 | 68,766.1 | 1.65 | 0.69 | -0.02 | VrBr |
|
44
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 344.7 | 126,909.6 | 82,392.7 | 0.29 | 0.86 | -0.08 | Brsh |
|
45
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 185.4 | 231,419.7 | 147,114.1 | 2.29 | -0.04 | -0.02 | VrBr |
|
46
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,717.3 | 168,247.5 | 90,392.7 | 1.99 | 0.63 | 0.00 | WkBl |
|
47
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 3,985.3 | 353,809.4 | 165,150.5 | 5.24 | 0.78 | 0.04 | Blsh |
|
48
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 3,729.0 | 132,561.3 | 72,949.0 | 5.30 | 0.80 | 0.01 | WkBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,284.0 | 361,983.9 | 143,068.6 | 2.97 | 0.34 | -0.02 | VrBr |
|
50
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 241.8 | 253,571.2 | 68,519.9 | 1.12 | 0.64 | -0.01 | WkBr |
| Summary of BSE SENSEX 50 stocks | 27,472.3 | 21,769.4 | 25,930.8 | 19,711,920.0 | 11,044,980.0 | 1.26 | 0.61 | 0.00 | |