Tata Consultancy Services

BSE : 532540 | NSE : TCS

Industry : Comp. SW Large | ISIN : INE467B01029 | FreeFloat : 27.57% | FnO : Yes | LotSize : 150


Intellectual Capital (IC)415,749.50
Net Worth (NW)89,846.00
Intrinsic Worth (IW)505,595.50
Market Cap (MC)1,368,467.00
Economic Value Added6,889.37
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)82.23%
IC Gross Margin (EBITDA/IC)14.20%
IC Net Margin (NPT/IC)9.28%
Knowledge Turnover (Sales/IC)0.48
Market to Intrinsic Value (MC/IW)2.71

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,381.77Rs. 3,739.95
26 May 2022 ---- Rs. 3,226.95
59.30     1.84%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,325.14AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 3,559.49
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
38172.00
39847.00
11712.00
10895.00
10638.00
8153.00
8345.00
Sep-19
C
38977.00
40338.00
11586.00
10722.00
10529.00
8058.00
7994.00
Dec-19
C
39854.00
40672.00
11689.00
10792.00
10569.00
8143.00
8144.00
Mar-20
C
39946.00
40684.00
11714.00
10763.00
10512.00
8093.00
8428.00
Jun-20
C
38322.00
38920.00
10622.00
9646.00
9504.00
7049.00
7718.00
Sep-20
C
40135.00
41049.00
11209.00
10211.00
10037.00
7504.00
7448.00
Dec-20
C
42015.00
42706.00
12899.00
11875.00
11692.00
8727.00
8701.00
Mar-21
C
43705.00
44636.00
13732.00
12665.00
12527.00
9282.00
8670.00
Jun-21
C
45411.00
46132.00
13384.00
12309.00
12163.00
9031.00
9332.00
Sep-21
C
46867.00
47978.00
14227.00
13111.00
12969.00
9653.00
9400.00
Dec-21
C
48885.00
50090.00
14638.00
13442.00
13191.00
9806.00
9594.00
Mar-22
C
50591.00
51572.00
14826.00
13609.00
13364.00
9959.00
9830.00
* C - Consolidated, S - Standalone