icTracker Valuation of BSE SENSEX Equal Weight stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,519.0 | 349,971.4 | 123,798.8 | 1.93 | 0.59 | -0.03 | VrBr |
|
2
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,366.4 | 226,984.6 | 110,732.5 | 6.14 | 0.51 | 0.02 | WkBl |
|
3
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,332.3 | 413,690.0 | 408,466.7 | 0.63 | 0.67 | 0.04 | WkBl |
|
4
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,024.8 | 637,648.8 | 275,561.4 | 1.38 | 0.75 | -0.03 | WkBr |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,023.2 | 323,269.6 | 314,778.3 | 0.88 | 0.62 | -0.03 | Brsh |
|
6
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,004.7 | 1,221,743.0 | 536,885.4 | 1.53 | 0.80 | 0.00 | VrBr |
|
7
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 285.2 | 275,228.0 | 142,500.1 | 21.83 | -1.51 | -0.04 | VrBr |
|
8
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,455.2 | 394,892.5 | 153,058.2 | 1.42 | 0.76 | 0.02 | WkBl |
|
9
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 903.9 | 1,390,612.0 | 1,388,369.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
10
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,305.2 | 541,627.8 | 199,484.7 | 1.53 | 0.84 | 0.03 | WkBl |
|
11
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,414.6 | 1,011,534.0 | 1,005,576.0 | 0.94 | 0.64 | 0.03 | FrBl |
|
12
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 926.1 | 72,146.3 | 51,561.4 | 1.28 | -0.24 | 0.03 | WkBr |
|
13
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,369.1 | 555,124.6 | 478,917.0 | 1.71 | 0.78 | 0.04 | WkBl |
|
14
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 313.8 | 393,096.1 | 276,824.8 | 1.10 | 0.83 | 0.04 | WkBl |
|
15
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 420.7 | 83,671.4 | 60,983.3 | 1.28 | 0.49 | 0.01 | Brsh |
|
16
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,173.9 | 574,153.7 | 478,045.1 | 1.75 | 0.61 | -0.04 | Brsh |
|
17
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,533.4 | 439,388.5 | 437,529.8 | 1.55 | 0.65 | -0.02 | VrBr |
|
18
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,237.0 | 479,055.2 | 208,991.5 | 2.12 | 0.58 | 0.01 | FrBl |
|
19
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,282.6 | 247,325.6 | 91,814.7 | 5.47 | 0.88 | 0.16 | WkBl |
|
20
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 363.0 | 351,989.0 | 171,837.1 | 1.21 | 0.22 | -0.03 | VrBr |
|
21
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 287.2 | 267,113.3 | 123,475.3 | 1.52 | 0.36 | -0.01 | VrBr |
|
22
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,419.6 | 1,921,070.0 | 858,621.0 | 1.29 | 0.35 | -0.02 | VrBr |
|
23
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,198.6 | 1,106,382.0 | 463,651.5 | 0.59 | 0.61 | 0.07 | VrBl |
|
24
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,697.5 | 407,287.1 | 180,371.6 | 1.29 | 0.74 | 0.01 | FrBl |
|
25
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,692.2 | 974,061.5 | 265,889.7 | 1.85 | 0.81 | 0.06 | WkBl |
|
26
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 380.3 | 140,020.7 | 90,904.8 | 0.19 | 0.84 | -0.07 | Brsh |
|
27
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 203.2 | 253,640.4 | 161,239.8 | 2.10 | 0.07 | -0.03 | Brsh |
|
28
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,534.4 | 150,328.4 | 80,765.4 | 1.99 | 0.63 | 0.00 | WkBl |
|
29
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,179.2 | 371,023.6 | 173,185.7 | 3.99 | 0.84 | 0.07 | FrBl |
|
30
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,963.0 | 381,992.6 | 150,976.8 | 2.97 | 0.34 | -0.02 | Brsh |
| Summary of BSE SENSEX Equal Weight stocks | 86,320.9 | 69,813.4 | 81,915.9 | 15,956,040.0 | 9,464,779.0 | 1.24 | 0.63 | 0.01 | |