icTracker Valuation of BSE SENSEX Equal Weight stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2025 | 1,469.8 | 762.2 | 1,550.8 | 357,298.0 | 126,390.5 | 1.93 | 0.59 | -0.03 | VrBr |
|
2
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,432.1 | 233,286.5 | 113,806.9 | 6.14 | 0.51 | 0.02 | FrBl |
|
3
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,377.0 | 427,569.7 | 422,171.2 | 0.63 | 0.67 | 0.04 | VrBl |
|
4
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 1,023.8 | 637,057.7 | 275,305.9 | 1.38 | 0.75 | -0.03 | WkBr |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2025 | 2,039.9 | 2,318.9 | 2,060.6 | 329,245.4 | 320,597.1 | 0.88 | 0.62 | -0.03 | WkBr |
|
6
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,021.8 | 1,232,164.0 | 541,465.0 | 1.53 | 0.80 | 0.00 | WkBr |
|
7
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 277.4 | 267,652.5 | 138,577.8 | 21.83 | -1.51 | -0.04 | VrBr |
|
8
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,467.2 | 398,148.9 | 154,320.3 | 1.42 | 0.76 | 0.02 | WkBl |
|
9
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 924.7 | 1,422,612.0 | 1,420,317.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
10
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,323.5 | 545,927.5 | 201,068.3 | 1.53 | 0.84 | 0.03 | Blsh |
|
11
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,408.2 | 1,006,958.0 | 1,001,027.0 | 0.94 | 0.64 | 0.03 | Blsh |
|
12
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 944.7 | 73,595.4 | 52,597.1 | 1.28 | -0.24 | 0.03 | WkBr |
|
13
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,373.7 | 556,989.7 | 480,526.1 | 1.71 | 0.78 | 0.04 | WkBl |
|
14
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 332.5 | 416,525.3 | 293,324.0 | 1.10 | 0.83 | 0.04 | VrBl |
|
15
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 426.4 | 84,805.2 | 61,809.7 | 1.28 | 0.49 | 0.01 | WkBr |
|
16
| Larsen and Toubro | Engineering turnkey | 31 Dec 2025 | 4,083.5 | 2,332.9 | 4,325.9 | 595,062.5 | 495,453.9 | 1.75 | 0.61 | -0.04 | WkBr |
|
17
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2025 | 3,709.2 | 2,392.0 | 3,530.5 | 439,027.8 | 437,170.7 | 1.55 | 0.65 | -0.02 | FrBr |
|
18
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,164.0 | 476,760.1 | 207,990.2 | 2.12 | 0.58 | 0.01 | FrBl |
|
19
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,300.9 | 250,854.4 | 93,124.7 | 5.47 | 0.88 | 0.16 | VrBl |
|
20
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 368.4 | 357,225.2 | 174,393.3 | 1.21 | 0.22 | -0.03 | Brsh |
|
21
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 300.6 | 279,529.6 | 129,214.9 | 1.52 | 0.36 | -0.01 | Brsh |
|
22
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,441.3 | 1,950,435.0 | 871,745.9 | 1.29 | 0.35 | -0.02 | FrBr |
|
23
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,218.9 | 1,125,120.0 | 471,504.2 | 0.59 | 0.61 | 0.07 | VrBl |
|
24
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 1,719.7 | 1,328.8 | 1,724.4 | 413,741.3 | 183,229.9 | 1.29 | 0.74 | 0.01 | VrBl |
|
25
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,694.9 | 975,038.4 | 266,156.3 | 1.85 | 0.81 | 0.06 | WkBl |
|
26
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 382.9 | 140,978.1 | 91,526.3 | 0.19 | 0.84 | -0.07 | Brsh |
|
27
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 209.0 | 260,943.3 | 165,882.3 | 2.10 | 0.07 | -0.03 | WkBr |
|
28
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,504.8 | 147,428.5 | 79,207.4 | 1.99 | 0.63 | 0.00 | WkBl |
|
29
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,248.6 | 377,184.8 | 176,061.7 | 3.99 | 0.84 | 0.07 | VrBl |
|
30
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 13,052.0 | 384,615.3 | 152,013.3 | 2.97 | 0.34 | -0.02 | WkBr |
| Summary of BSE SENSEX Equal Weight stocks | 86,288.2 | 69,787.0 | 82,950.9 | 16,163,750.0 | 9,597,961.0 | 1.24 | 0.63 | 0.01 | |