icTracker Valuation of BSE SENSEX Equal Weight stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2025 | 1,403.5 | 828.2 | 1,308.4 | 282,632.6 | 99,978.4 | 1.70 | 0.61 | -0.03 | VrBr |
|
2
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 474.5 | 2,703.7 | 259,338.3 | 126,516.0 | 5.00 | 0.55 | 0.02 | WkBl |
|
3
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,258.0 | 390,342.2 | 385,413.7 | 0.56 | 0.68 | 0.03 | WkBl |
|
4
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 927.9 | 577,352.9 | 249,504.4 | 1.38 | 0.76 | -0.02 | VrBr |
|
5
| Bajaj Finserv | Finance Holding | 30 Sep 2025 | 2,006.4 | 2,275.0 | 1,949.0 | 311,413.8 | 303,233.9 | 0.89 | 0.62 | -0.02 | VrBr |
|
6
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 1,984.7 | 1,209,554.0 | 531,529.1 | 1.49 | 0.79 | 0.00 | WkBl |
|
7
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 258.7 | 249,654.6 | 129,259.4 | 21.83 | -1.51 | -0.04 | VrBr |
|
8
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,707.0 | 463,222.6 | 179,542.5 | 1.42 | 0.76 | 0.02 | VrBl |
|
9
| HDFC Bank | Bank Pvt sector | 31 Dec 2025 | 991.2 | 1,031.4 | 916.1 | 1,409,381.0 | 1,407,108.0 | 0.96 | 0.63 | 0.03 | WkBl |
|
10
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,148.2 | 2,409.5 | 566,134.0 | 208,510.5 | 2.23 | 0.81 | 0.03 | VrBl |
|
11
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,343.4 | 960,621.4 | 954,963.3 | 0.94 | 0.64 | 0.03 | WkBl |
|
12
| IndusInd Bank | Bank Pvt sector | 31 Dec 2025 | 864.2 | 675.8 | 892.5 | 69,528.6 | 49,690.6 | 1.28 | -0.24 | 0.03 | VrBr |
|
13
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,670.8 | 677,453.9 | 584,453.0 | 1.71 | 0.78 | 0.04 | VrBl |
|
14
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 323.4 | 405,127.4 | 285,297.4 | 1.03 | 0.85 | 0.04 | WkBl |
|
15
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 422.8 | 84,099.1 | 61,295.0 | 1.28 | 0.49 | 0.01 | VrBr |
|
16
| Larsen and Toubro | Engineering turnkey | 30 Sep 2025 | 3,659.0 | 2,397.0 | 3,743.8 | 514,980.7 | 428,777.1 | 1.54 | 0.63 | -0.02 | VrBr |
|
17
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2025 | 3,427.0 | 2,118.8 | 3,543.4 | 440,632.0 | 438,768.1 | 1.63 | 0.62 | -0.02 | VrBr |
|
18
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 15,469.0 | 486,349.3 | 212,173.6 | 2.11 | 0.58 | 0.00 | WkBl |
|
19
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 231.8 | 1,293.8 | 249,485.3 | 92,616.5 | 4.97 | 0.90 | 0.14 | WkBl |
|
20
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 336.7 | 326,486.8 | 159,387.2 | 1.22 | 0.26 | -0.03 | VrBr |
|
21
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 254.2 | 236,374.8 | 109,266.2 | 1.69 | 0.36 | -0.01 | VrBr |
|
22
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,386.1 | 1,875,736.0 | 838,359.1 | 1.29 | 0.35 | -0.02 | VrBr |
|
23
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,029.5 | 950,292.1 | 398,239.0 | 0.52 | 0.62 | 0.07 | WkBl |
|
24
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 1,594.3 | 1,234.2 | 1,631.9 | 391,547.5 | 173,401.1 | 1.31 | 0.73 | 0.01 | WkBl |
|
25
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,162.5 | 1,144,220.0 | 312,337.9 | 1.85 | 0.81 | 0.06 | Blsh |
|
26
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 344.5 | 126,836.0 | 82,344.9 | 0.29 | 0.86 | -0.08 | VrBr |
|
27
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 187.6 | 234,203.5 | 148,883.8 | 2.29 | -0.04 | -0.02 | Brsh |
|
28
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,701.1 | 166,660.4 | 89,540.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
29
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 651.8 | 4,021.8 | 357,049.8 | 166,663.1 | 5.24 | 0.78 | 0.04 | Blsh |
|
30
| UltraTech Cement | Cement | 31 Dec 2025 | 11,784.0 | 3,974.4 | 12,369.0 | 364,488.7 | 144,058.6 | 2.97 | 0.34 | -0.02 | WkBr |
| Summary of BSE SENSEX Equal Weight stocks | 83,226.5 | 68,896.4 | 80,123.1 | 15,839,630.0 | 9,385,074.0 | 1.21 | 0.63 | 0.01 | |