ITC Limited

BSE : 500875 | NSE : ITC

Industry : Cigarettes | ISIN : INE154A01025 | FreeFloat : 70.42% | FnO : Yes | LotSize : 1600


Intellectual Capital (IC)207,269.50
Net Worth (NW)71,264.20
Intrinsic Worth (IW)278,533.70
Market Cap (MC)411,530.10
Economic Value Added2,722.98
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)74.41%
IC Gross Margin (EBITDA/IC)13.54%
IC Net Margin (NPT/IC)9.27%
Knowledge Turnover (Sales/IC)0.39
Market to Intrinsic Value (MC/IW)1.48

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 224.40Rs. 331.55
20 Mar 2023 ---- Rs. 378.80
3.25     0.86%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 383.46AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 365.65
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
12560.64
13228.40
5171.38
4758.15
4743.47
3926.72
3119.91
Jun-20
C
10478.46
11403.59
3870.69
3451.70
3435.88
2562.73
2576.16
Sep-20
C
13147.81
13730.06
4983.25
4578.65
4565.38
3413.44
3412.46
Dec-20
C
14124.48
14670.17
5330.71
4917.22
4904.61
3587.09
3582.87
Mar-21
C
15404.37
15983.86
5450.61
5042.10
5039.22
3819.62
3742.35
Jun-21
C
14240.76
14687.80
4890.78
4476.65
4467.31
3344.15
3359.28
Sep-21
C
14844.38
15313.15
5486.37
5064.64
5054.89
3766.38
3757.51
Dec-21
C
18365.80
18787.72
6019.59
5590.00
5580.44
4126.73
4136.30
Mar-22
C
17754.02
18252.64
6104.21
5637.25
5626.54
4265.87
3679.70
Jun-22
C
19831.27
20152.00
6407.64
5969.52
5960.27
4472.03
4208.18
Sep-22
C
18608.00
19062.68
6725.31
6262.93
6250.34
4681.85
4669.52
Dec-22
C
19020.65
19616.08
7310.29
6863.18
6853.97
5080.25
5131.61
* C - Consolidated, S - Standalone