icTracker Valuation of Nifty Non-Cyclical Consumer stocks
*NOTE - Grey coloured rows indicate that 57% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 543.4 | 2,431.6 | 233,238.5 | 113,783.5 | 4.26 | 0.61 | 0.02 | WkBl |
2
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 655.2 | 4,375.2 | 284,708.8 | 62,431.8 | 5.44 | 0.50 | 0.00 | FrBl |
3
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,817.2 | 1,106,333.0 | 486,169.5 | 2.19 | 0.71 | -0.01 | VrBr |
4
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,329.6 | 5,420.5 | 130,562.7 | 62,765.8 | 3.68 | 0.88 | 0.11 | WkBl |
5
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 835.2 | 2,671.4 | 72,658.2 | 35,496.3 | 3.31 | 0.91 | 0.13 | FrBl |
6
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 159.1 | 334.9 | 21,555.9 | 20,626.1 | 2.49 | 0.64 | -0.01 | VrBr |
7
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 170.7 | 484.6 | 85,886.4 | 27,540.4 | 3.02 | 0.62 | 0.01 | FrBl |
8
| Dixon Technologies | Consumer Electronics | 31 Dec 2024 | 17,936.3 | 1,378.0 | 16,219.0 | 97,429.5 | 50,755.7 | 13.15 | 0.66 | 0.03 | FrBl |
9
| Eternal Ltd | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 228.8 | 220,809.7 | 114,324.8 | 13.03 | -0.04 | -0.04 | Brsh |
10
| FSN Ecommerce Ventures | Internet Retail | 31 Dec 2024 | 163.8 | 2.9 | 191.6 | 54,769.9 | 15,734.9 | 57.99 | -0.66 | -0.04 | Brsh |
11
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 278.7 | 1,266.5 | 129,563.9 | 45,745.7 | 3.91 | 0.55 | 0.00 | FrBl |
12
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,599.8 | 100,298.1 | 34,732.2 | 4.09 | 0.64 | 0.02 | FrBl |
13
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 891.7 | 2,332.2 | 547,971.7 | 201,821.2 | 2.53 | 0.76 | 0.02 | Blsh |
14
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 231.1 | 786.4 | 111,931.6 | 69,168.1 | 3.84 | 0.63 | 0.00 | WkBl |
15
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2024 | 786.9 | 173.2 | 751.9 | 60,148.0 | 18,426.9 | 4.59 | 0.72 | 0.04 | WkBl |
16
| Info Edge India | Internet Retail | 31 Dec 2024 | 8,677.3 | 2,472.1 | 7,038.5 | 91,207.8 | 50,627.7 | 3.51 | -0.35 | -0.04 | Brsh |
17
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,313.5 | 205,308.5 | 57,077.3 | 2.32 | 0.92 | 0.20 | WkBl |
18
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 427.8 | 535,250.9 | 376,932.6 | 2.33 | 0.69 | 0.03 | FrBl |
19
| Jubilant Foodworks | Restaurants | 31 Dec 2024 | 718.1 | 113.7 | 694.3 | 45,813.1 | 26,506.5 | 6.31 | 0.68 | -0.08 | VrBr |
20
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 194.5 | 710.4 | 92,014.5 | 37,277.4 | 3.36 | 0.78 | 0.05 | FrBl |
21
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 495.0 | 2,413.5 | 232,699.3 | 86,385.0 | 4.55 | 0.92 | 0.19 | FrBl |
22
| Page Industries | Textiles | 31 Dec 2024 | 47,514.4 | 5,847.3 | 44,605.0 | 49,751.9 | 30,386.1 | 8.27 | 0.74 | 0.09 | WkBl |
23
| Tata Communications | Telecom | 31 Mar 2025 | 1,578.2 | 908.6 | 1,569.6 | 44,733.6 | 18,385.1 | 1.74 | 0.88 | -0.06 | VrBr |
24
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,155.7 | 114,356.3 | 73,088.6 | 1.79 | 0.61 | -0.02 | Brsh |
25
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 522.2 | 3,365.2 | 298,757.8 | 139,453.6 | 6.33 | 0.76 | 0.03 | FrBl |
26
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 605.5 | 5,145.0 | 182,898.3 | 100,649.7 | 11.92 | 0.75 | 0.05 | FrBl |
27
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 205.1 | 1,547.4 | 112,550.3 | 39,689.6 | 7.98 | 0.46 | 0.00 | Brsh |
28
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 126.4 | 522.0 | 176,497.9 | 63,034.5 | 5.15 | 0.60 | -0.02 | VrBr |
29
| Vodafone Idea | Telecom | 31 Dec 2024 | 7.9 | -39.0 | 7.5 | 52,065.8 | 12,831.4 | -0.21 | -0.61 | -0.01 | VrBr |
30
| Voltas Limited | Consumer Electronics | 31 Dec 2024 | 1,790.0 | 253.3 | 1,229.4 | 40,679.0 | 29,768.1 | 7.10 | 0.23 | -0.02 | VrBr |
Summary of Nifty Non-Cyclical Consumer stocks | 15,651.3 | 3,882.6 | 15,730.6 | 5,594,325.0 | 2,531,453.0 | 4.03 | 0.70 | 0.00 | |