icTracker Valuation of Nifty Non-Cyclical Consumer stocks
*NOTE - Grey coloured rows indicate that 94% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,225.8 | 213,498.3 | 104,153.3 | 6.14 | 0.51 | 0.02 | VrBl |
|
2
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 4,271.1 | 277,934.6 | 60,946.4 | 4.38 | 0.58 | 0.01 | VrBl |
|
3
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,781.9 | 1,085,960.0 | 477,216.6 | 1.53 | 0.80 | 0.00 | VrBr |
|
4
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,474.0 | 131,851.3 | 63,385.3 | 3.03 | 0.91 | 0.13 | Blsh |
|
5
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 1,819.7 | 49,493.2 | 24,179.3 | 2.65 | 0.91 | 0.15 | Blsh |
|
6
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 232.6 | 14,976.8 | 14,330.8 | 1.52 | 0.63 | -0.01 | FrBr |
|
7
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 415.0 | 73,599.3 | 23,600.4 | 2.31 | 0.69 | 0.02 | Blsh |
|
8
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 10,254.0 | 62,227.2 | 32,417.1 | 3.14 | 0.79 | 0.02 | VrBl |
|
9
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 236.5 | 228,250.1 | 118,177.1 | 21.83 | -1.51 | -0.04 | WkBr |
|
10
| FSN Ecommerce Ventures | Internet Retail | 31 Dec 2025 | 265.2 | 6.0 | 240.0 | 68,692.0 | 19,734.6 | 44.26 | 0.12 | -0.01 | WkBr |
|
11
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 997.6 | 102,073.8 | 36,039.6 | 2.83 | 0.71 | 0.01 | Blsh |
|
12
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,185.9 | 74,386.4 | 25,759.3 | 4.25 | 0.57 | 0.00 | WkBl |
|
13
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,064.7 | 485,120.1 | 178,672.6 | 1.53 | 0.84 | 0.03 | Blsh |
|
14
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 585.2 | 83,299.3 | 51,474.8 | 2.50 | 0.67 | 0.00 | Blsh |
|
15
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 511.2 | 40,896.0 | 12,528.9 | 3.21 | 0.73 | 0.04 | Blsh |
|
16
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 985.3 | 63,885.6 | 35,461.7 | 2.59 | -0.53 | -0.04 | WkBr |
|
17
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,180.8 | 161,625.8 | 44,933.2 | 3.68 | 0.83 | -0.18 | WkBr |
|
18
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 291.7 | 365,469.8 | 257,369.9 | 1.10 | 0.83 | 0.04 | Blsh |
|
19
| Jubilant Foodworks | Restaurants | 31 Dec 2025 | 558.6 | 91.2 | 443.7 | 29,277.3 | 16,939.3 | 6.12 | 0.62 | -0.04 | FrBr |
|
20
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 744.5 | 96,642.6 | 39,152.4 | 1.92 | 0.91 | 0.08 | VrBl |
|
21
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,180.8 | 227,695.4 | 84,527.4 | 5.47 | 0.88 | 0.16 | Blsh |
|
22
| Page Industries | Textiles | 31 Dec 2025 | 36,045.0 | 11,952.4 | 32,620.0 | 36,383.9 | 22,221.6 | 3.02 | 0.88 | 0.09 | VrBl |
|
23
| Swiggy Limited | Internet Retail | 31 Dec 2025 | 386.3 | -318.5 | 265.3 | 73,231.1 | 6,590.8 | -1.21 | -1.10 | -0.01 | FrBr |
|
24
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,390.2 | 39,620.7 | 16,283.7 | 1.75 | 0.89 | -0.02 | FrBr |
|
25
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,023.8 | 101,309.7 | 64,750.1 | 1.65 | 0.69 | -0.02 | FrBr |
|
26
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,065.5 | 360,929.5 | 168,474.0 | 3.99 | 0.84 | 0.07 | VrBl |
|
27
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,526.5 | 125,362.7 | 68,987.6 | 4.68 | 0.79 | 0.03 | VrBl |
|
28
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,249.3 | 90,868.0 | 32,043.6 | 3.59 | 0.70 | 0.02 | Blsh |
|
29
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 401.8 | 135,888.3 | 48,531.2 | 2.94 | 0.65 | -0.02 | WkBr |
|
30
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,249.7 | 41,350.7 | 30,259.6 | 5.94 | 0.15 | -0.03 | VrBr |
| Summary of Nifty Non-Cyclical Consumer stocks | 15,877.0 | 6,810.8 | 13,639.6 | 4,941,799.0 | 2,179,142.0 | 2.33 | 0.75 | 0.00 | |