icTracker Valuation of Nifty Non-Cyclical Consumer stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 451.3 | 2,366.4 | 226,984.6 | 110,732.5 | 6.14 | 0.51 | 0.02 | WkBl |
|
2
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,909.2 | 254,384.6 | 55,782.3 | 4.38 | 0.58 | 0.01 | FrBl |
|
3
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 2,004.7 | 1,221,743.0 | 536,885.4 | 1.53 | 0.80 | 0.00 | VrBr |
|
4
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,980.5 | 144,051.3 | 69,250.2 | 3.03 | 0.91 | 0.13 | FrBl |
|
5
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 782.1 | 2,122.2 | 57,720.8 | 28,198.8 | 2.65 | 0.91 | 0.15 | WkBl |
|
6
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 166.0 | 267.5 | 17,226.0 | 16,482.9 | 1.52 | 0.63 | -0.01 | WkBr |
|
7
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 218.3 | 512.5 | 90,892.8 | 29,145.7 | 2.31 | 0.69 | 0.02 | FrBl |
|
8
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,853.7 | 11,417.0 | 69,284.9 | 36,093.8 | 3.14 | 0.79 | 0.02 | FrBl |
|
9
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 285.2 | 275,228.0 | 142,500.1 | 21.83 | -1.51 | -0.04 | VrBr |
|
10
| FSN Ecommerce Ventures | Internet Retail | 31 Dec 2025 | 265.2 | 6.0 | 271.0 | 77,560.1 | 22,282.3 | 44.26 | 0.12 | -0.01 | Brsh |
|
11
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,195.4 | 122,318.7 | 43,187.5 | 2.83 | 0.71 | 0.01 | FrBl |
|
12
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,404.0 | 88,066.9 | 30,496.7 | 4.25 | 0.57 | 0.00 | VrBl |
|
13
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,513.7 | 2,305.2 | 541,627.8 | 199,484.7 | 1.53 | 0.84 | 0.03 | WkBl |
|
14
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 699.9 | 99,626.0 | 61,563.9 | 2.50 | 0.67 | 0.00 | FrBl |
|
15
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 617.5 | 49,400.0 | 15,134.2 | 3.21 | 0.73 | 0.04 | WkBl |
|
16
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 1,141.1 | 73,991.3 | 41,071.2 | 2.59 | -0.53 | -0.04 | VrBr |
|
17
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,929.2 | 190,558.3 | 52,976.7 | 3.68 | 0.83 | -0.18 | Brsh |
|
18
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 313.8 | 393,096.1 | 276,824.8 | 1.10 | 0.83 | 0.04 | WkBl |
|
19
| Jubilant Foodworks | Restaurants | 31 Dec 2025 | 558.6 | 91.2 | 533.1 | 35,176.4 | 20,352.4 | 6.12 | 0.62 | -0.04 | VrBr |
|
20
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 391.6 | 760.2 | 98,674.1 | 39,975.4 | 1.92 | 0.91 | 0.08 | FrBl |
|
21
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 235.4 | 1,282.6 | 247,325.6 | 91,814.7 | 5.47 | 0.88 | 0.16 | WkBl |
|
22
| Page Industries | Textiles | 31 Dec 2025 | 36,045.0 | 11,952.4 | 33,530.0 | 37,398.9 | 22,841.5 | 3.02 | 0.88 | 0.09 | WkBl |
|
23
| Swiggy Limited | Internet Retail | 31 Dec 2025 | 386.3 | -318.5 | 337.7 | 93,202.0 | 8,388.2 | -1.21 | -1.10 | -0.01 | WkBr |
|
24
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,040.6 | 1,656.9 | 47,221.7 | 19,407.7 | 1.75 | 0.89 | -0.02 | Brsh |
|
25
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 721.5 | 1,132.2 | 112,036.4 | 71,605.8 | 1.65 | 0.69 | -0.02 | VrBr |
|
26
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,016.3 | 4,179.2 | 371,023.6 | 173,185.7 | 3.99 | 0.84 | 0.07 | FrBl |
|
27
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 4,252.0 | 151,153.3 | 83,180.3 | 4.68 | 0.79 | 0.03 | FrBl |
|
28
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,402.4 | 102,003.7 | 35,970.5 | 3.59 | 0.70 | 0.02 | FrBl |
|
29
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 449.3 | 151,952.8 | 54,268.4 | 2.94 | 0.65 | -0.02 | VrBr |
|
30
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,525.4 | 50,473.2 | 36,935.3 | 5.94 | 0.15 | -0.03 | Brsh |
| Summary of Nifty Non-Cyclical Consumer stocks | 16,026.5 | 6,875.0 | 15,299.3 | 5,491,402.0 | 2,426,020.0 | 2.33 | 0.75 | 0.00 | |