icTracker Valuation of Nifty Non-Cyclical Consumer stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Asian Paints | Paints | 30 Sep 2025 | 2,350.0 | 469.8 | 2,906.4 | 278,781.3 | 136,001.1 | 5.00 | 0.55 | 0.02 | VrBl |
|
2
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,053.7 | 263,787.7 | 57,844.2 | 5.96 | 0.53 | 0.00 | WkBl |
|
3
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,246.7 | 2,100.7 | 1,280,249.0 | 562,595.4 | 1.51 | 0.79 | 0.00 | VrBl |
|
4
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,803.5 | 139,787.9 | 67,200.6 | 3.99 | 0.90 | 0.14 | WkBl |
|
5
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2025 | 2,222.4 | 874.7 | 2,172.7 | 59,094.3 | 28,869.8 | 2.54 | 0.93 | 0.18 | WkBl |
|
6
| Crompton Greaves Consumer Electricals | Domestic Appliances | 30 Sep 2025 | 291.3 | 186.3 | 276.2 | 17,781.7 | 17,014.7 | 1.56 | 0.68 | -0.01 | VrBr |
|
7
| Dabur India | Personal Care | 30 Sep 2025 | 491.3 | 196.6 | 525.0 | 93,118.7 | 29,859.5 | 2.50 | 0.67 | 0.01 | VrBl |
|
8
| Dixon Technologies | EMS | 30 Sep 2025 | 16,322.0 | 4,127.9 | 15,419.0 | 93,250.5 | 48,578.7 | 3.95 | 0.81 | 0.11 | VrBl |
|
9
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.3 | 303.8 | 293,129.4 | 151,768.6 | 19.97 | -0.96 | -0.04 | FrBr |
|
10
| FSN Ecommerce Ventures | Internet Retail | 30 Sep 2025 | 232.4 | 4.0 | 260.1 | 74,430.5 | 21,383.2 | 57.85 | -0.25 | -0.03 | WkBr |
|
11
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,146.5 | 117,295.5 | 41,414.0 | 2.81 | 0.71 | 0.01 | VrBl |
|
12
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,469.4 | 92,161.7 | 31,914.7 | 4.19 | 0.61 | 0.00 | VrBl |
|
13
| Hindustan Unilever | Personal Care MNC | 30 Sep 2025 | 2,514.4 | 1,129.7 | 2,427.7 | 570,410.3 | 210,085.5 | 2.23 | 0.81 | 0.03 | Blsh |
|
14
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 720.8 | 102,601.0 | 63,402.3 | 3.58 | 0.55 | -0.02 | WkBr |
|
15
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2025 | 700.4 | 194.3 | 705.3 | 56,424.0 | 17,286.1 | 3.60 | 0.73 | 0.04 | WkBl |
|
16
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 539.1 | 1,323.5 | 85,818.5 | 47,636.2 | 2.43 | -0.45 | -0.04 | VrBr |
|
17
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,552.0 | 5,908.5 | 228,401.2 | 63,497.3 | 3.60 | 0.86 | -0.38 | WkBr |
|
18
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 408.2 | 511,294.8 | 360,062.3 | 1.03 | 0.85 | 0.04 | Blsh |
|
19
| Jubilant Foodworks | Restaurants | 30 Sep 2025 | 617.4 | 110.1 | 615.3 | 40,600.3 | 23,490.5 | 5.61 | 0.69 | -0.01 | WkBr |
|
20
| Marico Limited | Personal Care | 30 Sep 2025 | 697.4 | 348.4 | 738.7 | 95,878.5 | 38,842.8 | 2.00 | 0.91 | 0.08 | VrBl |
|
21
| Nestle India | Food Products | 30 Sep 2025 | 1,152.9 | 227.9 | 1,271.6 | 245,204.4 | 91,027.3 | 5.06 | 0.90 | 0.14 | FrBl |
|
22
| Page Industries | Textiles | 30 Sep 2025 | 40,685.0 | 10,208.3 | 39,765.0 | 44,353.4 | 27,089.0 | 3.99 | 0.88 | 0.11 | Blsh |
|
23
| Swiggy Limited | Internet Retail | 30 Sep 2025 | 423.0 | -313.6 | 393.1 | 98,025.3 | 8,822.3 | -1.35 | -1.13 | -0.01 | FrBr |
|
24
| Tata Communications | Telecom | 30 Sep 2025 | 1,613.3 | 954.7 | 1,874.0 | 53,409.0 | 21,950.6 | 1.69 | 0.90 | -0.08 | Brsh |
|
25
| Tata Consumer Products | Tea/Coffee | 30 Sep 2025 | 1,129.3 | 643.6 | 1,157.8 | 114,569.1 | 73,224.6 | 1.75 | 0.66 | -0.02 | FrBr |
|
26
| Titan Company | Jewellery | 30 Sep 2025 | 3,367.0 | 643.1 | 3,829.2 | 339,951.1 | 158,681.8 | 5.24 | 0.78 | 0.04 | FrBl |
|
27
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 873.5 | 4,391.2 | 156,101.7 | 85,903.4 | 5.35 | 0.80 | 0.01 | Blsh |
|
28
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 353.3 | 1,429.4 | 103,967.5 | 36,663.0 | 3.75 | 0.67 | 0.02 | VrBl |
|
29
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 459.4 | 155,367.3 | 55,487.9 | 1.72 | 0.78 | 0.01 | Blsh |
|
30
| Voltas Limited | Consumer Electronics | 30 Sep 2025 | 1,353.5 | 331.8 | 1,350.9 | 44,699.2 | 32,710.0 | 4.08 | 0.42 | -0.04 | WkBr |
| Summary of Nifty Non-Cyclical Consumer stocks | 15,787.5 | 6,420.6 | 16,383.8 | 5,849,945.0 | 2,610,307.0 | 2.46 | 0.75 | 0.00 | |