icTracker Valuation of Nifty Non-Cyclical Consumer stocks
*NOTE - Grey coloured rows indicate that 77% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Asian Paints | Paints | 31 Dec 2025 | 2,769.5 | 447.3 | 2,516.8 | 241,410.9 | 117,770.3 | 6.14 | 0.51 | 0.02 | VrBl |
|
2
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,605.2 | 299,675.6 | 65,713.8 | 4.38 | 0.58 | 0.01 | FrBl |
|
3
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,368.3 | 1,846.1 | 1,125,086.0 | 494,410.2 | 1.53 | 0.80 | 0.00 | VrBr |
|
4
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,700.0 | 137,294.9 | 66,002.2 | 3.03 | 0.91 | 0.13 | FrBl |
|
5
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2025 | 2,075.7 | 766.8 | 2,129.0 | 57,905.7 | 28,289.2 | 2.65 | 0.91 | 0.15 | VrBl |
|
6
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2025 | 252.3 | 165.0 | 261.2 | 16,820.3 | 16,094.8 | 1.52 | 0.63 | -0.01 | Brsh |
|
7
| Dabur India | Personal Care | 31 Dec 2025 | 503.6 | 214.9 | 441.7 | 78,343.9 | 25,121.8 | 2.31 | 0.69 | 0.02 | FrBl |
|
8
| Dixon Technologies | EMS | 31 Dec 2025 | 12,102.0 | 3,823.7 | 11,211.0 | 68,034.8 | 35,442.6 | 3.14 | 0.79 | 0.02 | FrBl |
|
9
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 254.9 | 245,968.1 | 127,350.7 | 21.25 | -1.45 | -0.04 | WkBr |
|
10
| FSN Ecommerce Ventures | Internet Retail | 31 Dec 2025 | 265.2 | 6.0 | 264.6 | 75,728.1 | 21,756.0 | 44.26 | 0.12 | -0.01 | Brsh |
|
11
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,104.8 | 113,048.1 | 39,914.3 | 2.83 | 0.71 | 0.01 | FrBl |
|
12
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,302.1 | 81,675.1 | 28,283.3 | 4.25 | 0.57 | 0.00 | FrBl |
|
13
| Hindustan Unilever | Personal Care MNC | 31 Dec 2025 | 2,315.9 | 1,486.3 | 2,231.5 | 524,311.3 | 193,106.9 | 1.53 | 0.84 | 0.03 | FrBl |
|
14
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 659.5 | 93,875.4 | 58,010.3 | 2.52 | 0.67 | 0.00 | VrBl |
|
15
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 212.1 | 565.2 | 45,216.0 | 13,852.4 | 3.21 | 0.73 | 0.05 | VrBl |
|
16
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,067.9 | 69,244.8 | 38,436.5 | 2.59 | -0.53 | -0.04 | WkBr |
|
17
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,678.2 | 180,854.8 | 50,279.0 | 3.68 | 0.83 | -0.19 | WkBr |
|
18
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 305.0 | 382,133.3 | 269,104.6 | 1.10 | 0.83 | 0.04 | FrBl |
|
19
| Jubilant Foodworks | Restaurants | 31 Dec 2025 | 558.6 | 91.2 | 456.2 | 30,098.8 | 17,414.6 | 6.12 | 0.62 | -0.04 | Brsh |
|
20
| Marico Limited | Personal Care | 31 Dec 2025 | 750.6 | 382.4 | 760.7 | 98,745.5 | 40,004.3 | 1.92 | 0.91 | 0.08 | VrBl |
|
21
| Nestle India | Food Products | 31 Dec 2025 | 1,288.0 | 231.6 | 1,286.4 | 248,058.4 | 92,086.7 | 5.56 | 0.88 | 0.16 | VrBl |
|
22
| Page Industries | Textiles | 31 Dec 2025 | 36,045.0 | 11,753.0 | 38,405.0 | 42,836.5 | 26,162.5 | 3.02 | 0.88 | 0.10 | VrBl |
|
23
| Swiggy Limited | Internet Retail | 31 Dec 2025 | 386.3 | -314.3 | 279.2 | 77,054.2 | 6,934.9 | -1.21 | -1.10 | -0.01 | WkBr |
|
24
| Tata Communications | Telecom | 31 Dec 2025 | 1,825.3 | 1,029.4 | 1,515.7 | 43,197.5 | 17,753.7 | 1.75 | 0.89 | -0.02 | Brsh |
|
25
| Tata Consumer Products | Tea/Coffee | 31 Dec 2025 | 1,192.0 | 716.4 | 1,120.4 | 110,868.7 | 70,859.5 | 1.65 | 0.69 | -0.02 | WkBr |
|
26
| Titan Company | Jewellery | 31 Dec 2025 | 4,051.5 | 1,001.1 | 4,513.0 | 400,657.9 | 187,018.4 | 3.99 | 0.84 | 0.07 | FrBl |
|
27
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 905.7 | 4,242.8 | 150,826.2 | 83,000.3 | 4.68 | 0.79 | 0.03 | VrBl |
|
28
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,307.7 | 95,115.7 | 33,541.5 | 3.59 | 0.70 | 0.02 | VrBl |
|
29
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 466.6 | 157,786.7 | 56,351.9 | 2.94 | 0.65 | -0.02 | Brsh |
|
30
| Voltas Limited | Consumer Electronics | 31 Dec 2025 | 1,361.2 | 229.3 | 1,438.0 | 47,581.2 | 34,819.0 | 5.94 | 0.15 | -0.03 | Brsh |
| Summary of Nifty Non-Cyclical Consumer stocks | 16,003.2 | 6,772.4 | 14,852.8 | 5,326,452.0 | 2,349,835.0 | 2.36 | 0.75 | 0.00 | |