Britannia Industries

BSE : 500825 | NSE : BRITANNIA

Industry : Food Products | ISIN : INE216A01030 | FreeFloat : 50.00% | FnO : Yes | LotSize : 200


Intellectual Capital (IC)17,282.15
Net Worth (NW)2,585.60
Intrinsic Worth (IW)19,867.75
Market Cap (MC)77,232.01
Economic Value Added235.83
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)86.99%
IC Gross Margin (EBITDA/IC)15.28%
IC Net Margin (NPT/IC)9.54%
Knowledge Turnover (Sales/IC)0.85
Market to Intrinsic Value (MC/IW)3.89

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 824.84Rs. 3,206.40
26 May 2022 ---- Rs. 3,560.95
44.45     1.25%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,414.39BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 3,294.92
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2700.35
2767.80
406.52
401.74
391.64
248.64
248.13
Sep-19
C
3048.84
3116.99
559.24
514.38
498.24
402.73
405.37
Dec-19
C
2982.68
3047.86
567.52
520.82
497.15
369.88
370.64
Mar-20
C
2867.70
2946.32
527.73
479.26
452.27
372.35
374.58
Jun-20
C
3420.67
3514.35
810.62
762.66
737.05
542.68
541.89
Sep-20
C
3419.11
3492.61
748.48
699.99
670.18
495.20
492.22
Dec-20
C
3165.61
3248.17
694.10
645.52
613.73
452.64
451.89
Mar-21
C
3130.75
3193.94
569.16
516.34
492.65
360.07
360.29
Jun-21
C
3403.46
3463.93
614.46
565.39
531.18
387.01
389.77
Sep-21
C
3607.37
3660.77
611.95
561.79
522.84
381.84
381.41
Dec-21
C
3574.98
3630.11
593.16
542.78
505.40
369.18
369.94
Mar-22
C
3550.45
3604.28
603.59
552.66
518.91
377.95
381.03
* C - Consolidated, S - Standalone