Britannia Industries

BSE : 500825 | NSE : BRITANNIA

Industry : Food Products | ISIN : INE216A01030 | FreeFloat : 50.00% | FnO : Yes | LotSize : 200


Intellectual Capital (IC)20,531.46
Net Worth (NW)3,971.86
Intrinsic Worth (IW)24,503.32
Market Cap (MC)87,908.49
Economic Value Added217.96
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)83.79%
IC Gross Margin (EBITDA/IC)13.66%
IC Net Margin (NPT/IC)9.08%
Knowledge Turnover (Sales/IC)0.66
Market to Intrinsic Value (MC/IW)3.59

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 1,017.29Rs. 3,649.65
20 Sep 2021 ---- Rs. 4,084.50
32.65     0.80%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 4,079.78BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 3,731.71
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
2869.59
2913.55
498.27
461.34
458.92
303.03
309.40
Dec-18
C
2842.44
2902.44
511.21
468.80
465.82
300.07
294.57
Mar-19
C
2798.86
2860.75
498.07
451.17
449.92
294.27
292.08
Jun-19
C
2700.35
2767.80
406.52
401.74
391.64
248.64
248.13
Sep-19
C
3048.84
3116.99
559.24
514.38
498.24
402.73
405.37
Dec-19
C
2982.68
3047.86
567.52
520.82
497.15
369.88
370.64
Mar-20
C
2867.70
2946.32
527.73
479.26
452.27
372.35
374.58
Jun-20
C
3420.67
3514.35
810.62
762.66
737.05
542.68
541.89
Sep-20
C
3419.11
3492.61
748.48
699.99
670.18
495.20
492.22
Dec-20
C
3165.61
3248.17
694.10
645.52
613.73
452.64
451.89
Mar-21
C
3130.75
3193.94
569.16
516.34
492.65
360.07
360.29
Jun-21
C
3403.46
3463.93
614.46
565.39
531.18
387.01
389.77
* C - Consolidated, S - Standalone