icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,870.0 | 124,390.2 | 30,811.7 | 4.69 | 0.68 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,016.8 | 122,140.4 | 31,886.3 | 3.65 | 0.26 | -0.06 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 978.3 | 161,143.2 | 44,625.3 | 38.39 | -5.84 | -0.11 | Brsh |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 149.1 | 287,438.4 | 45,849.3 | 2.52 | 0.43 | -0.03 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 538.5 | 133,107.7 | 48,719.9 | 1.25 | 0.36 | -0.04 | Brsh |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 4,002.2 | 260,436.4 | 57,109.3 | 4.38 | 0.58 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 11,081.0 | 123,324.3 | 50,538.3 | 0.74 | 0.53 | -0.03 | Brsh |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 86.0 | 91.7 | 76,415.8 | 6,113.3 | 1.10 | 0.70 | -0.04 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 290.4 | 150,150.5 | 54,059.9 | 0.45 | 0.51 | 0.07 | FrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 386.4 | 167,618.2 | 72,022.1 | 0.73 | 0.56 | 0.02 | FrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,185.2 | 35,575.0 | 104,923.6 | 30,774.5 | 2.73 | 0.63 | 0.00 | WkBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,873.5 | 141,474.0 | 68,011.2 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 146.8 | 133,184.4 | 47,448.2 | 0.49 | 0.94 | 0.99 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 681.6 | 107,335.1 | 42,303.4 | 5.76 | 0.55 | 0.00 | FrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,726.2 | 145,683.1 | 70,359.8 | 0.94 | 0.82 | -0.06 | Brsh |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,175.5 | 163,940.1 | 83,950.8 | 3.03 | 0.69 | 0.02 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 671.8 | 166,291.4 | 41,474.2 | 2.49 | 0.35 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 164.6 | 108,947.2 | 36,137.0 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,206.6 | 123,464.7 | 43,592.2 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,373.1 | 86,128.6 | 29,825.5 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,168.3 | 278,765.5 | 78,813.4 | 4.05 | 0.53 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 617.7 | 260,998.0 | 14,455.0 | 1.91 | 0.87 | 0.18 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,180.8 | 177,199.0 | 30,884.0 | 3.09 | 0.69 | 0.03 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,909.6 | 95,106.6 | 42,135.6 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 702.6 | 100,003.2 | 61,797.0 | 3.58 | 0.55 | -0.02 | WkBr |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 178.2 | 251,654.6 | 60,204.3 | 0.83 | 0.24 | 0.02 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 115.5 | 150,889.0 | 19,153.9 | 1.22 | 0.58 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,194.3 | 77,440.9 | 42,986.0 | 2.43 | -0.46 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,191.4 | 121,533.3 | 43,555.1 | 2.41 | -0.13 | -0.05 | WkBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 483.7 | 84,539.6 | 21,023.5 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 891.7 | 564,000.1 | 13,772.9 | 0.97 | 0.72 | 0.02 | FrBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,095.1 | 109,367.8 | 14,910.6 | 2.50 | 0.47 | -0.01 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,662.0 | 167,831.2 | 42,462.6 | 3.35 | 0.56 | 0.00 | FrBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 857.8 | 2,439.1 | 98,388.4 | 13,491.0 | 2.90 | 0.72 | 0.04 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,478.9 | 150,509.7 | 44,903.8 | 2.95 | 0.80 | 0.03 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 413.3 | 136,376.7 | 59,987.6 | 0.08 | 0.87 | 0.01 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 123.0 | 141,317.2 | 38,697.6 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 355.8 | 93,690.1 | 44,369.8 | 0.17 | 0.84 | -0.01 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 129.4 | 136,606.1 | 38,680.9 | 1.37 | 0.55 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,525.0 | 95,704.2 | 26,347.5 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,683.4 | 95,561.4 | 23,699.2 | 3.39 | 0.88 | 0.05 | FrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,111.5 | 110,806.9 | 26,231.3 | 5.05 | 0.37 | -0.02 | FrBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,056.5 | 13,423.0 | 121,464.8 | 32,051.2 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 370.0 | 118,211.6 | 61,963.9 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 4,079.6 | 138,072.2 | 39,533.9 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,762.4 | 178,746.8 | 87,130.3 | 2.66 | 0.85 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,409.9 | 102,549.2 | 36,162.9 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 456.5 | 154,387.8 | 55,138.1 | 2.94 | 0.65 | -0.02 | Brsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 690.2 | 269,875.4 | 77,418.0 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,144.4 | 887.3 | 89,283.1 | 22,339.5 | 0.80 | 0.75 | 0.00 | VrBr |
| Summary of Nifty Next 50 stocks | 69,512.3 | 61,970.8 | 69,829.6 | 7,561,490.0 | 2,150,998.0 | 1.12 | 0.67 | 0.01 | |