icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,172.5 | 109,609.6 | 27,150.5 | 4.69 | 0.68 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 971.7 | 116,728.6 | 30,473.4 | 3.85 | 0.10 | -0.06 | FrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,013.4 | 166,924.8 | 46,226.4 | 12.65 | -1.19 | -0.10 | FrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 142.7 | 275,250.4 | 43,905.2 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 536.9 | 132,712.2 | 48,575.1 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,913.3 | 254,651.4 | 55,840.8 | 5.89 | 0.53 | 0.00 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,118.0 | 123,736.1 | 50,707.1 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 96.3 | 80,248.7 | 6,419.9 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 288.2 | 149,038.7 | 53,659.6 | 0.39 | 0.54 | 0.07 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 356.0 | 154,450.8 | 66,364.3 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,845.0 | 108,669.3 | 31,873.2 | 2.64 | 0.67 | 0.01 | VrBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,876.5 | 141,546.3 | 68,045.9 | 3.90 | 0.90 | 0.14 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 147.4 | 133,692.3 | 47,629.2 | 0.37 | 0.62 | 0.13 | Blsh |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 662.4 | 104,301.6 | 41,107.8 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,675.7 | 140,993.2 | 68,094.8 | 0.94 | 0.82 | -0.06 | FrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,469.0 | 171,731.6 | 87,940.7 | 3.03 | 0.69 | 0.02 | VrBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 709.4 | 175,586.2 | 43,792.4 | 2.61 | 0.36 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 170.6 | 112,190.9 | 37,212.9 | 0.82 | 0.37 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,132.6 | 115,873.4 | 40,911.9 | 2.81 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,433.5 | 89,910.0 | 31,134.9 | 4.19 | 0.61 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,496.8 | 300,734.7 | 85,024.6 | 4.05 | 0.53 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 496.8 | 209,892.7 | 11,624.6 | 2.00 | 0.87 | 0.14 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,372.8 | 192,799.8 | 33,603.1 | 3.64 | 0.70 | 0.05 | FrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,983.0 | 98,647.4 | 43,704.3 | 1.73 | 0.70 | 0.02 | Blsh |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 729.6 | 103,846.5 | 64,172.0 | 3.58 | 0.55 | -0.02 | VrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.8 | 229,837.3 | 54,984.9 | 0.88 | 0.16 | 0.00 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 114.9 | 150,091.8 | 19,052.7 | 1.25 | 0.57 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,396.2 | 90,532.5 | 50,252.9 | 2.43 | -0.46 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,005.8 | 102,600.5 | 36,769.9 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 459.9 | 80,371.1 | 19,986.9 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 876.7 | 554,480.9 | 13,540.4 | 1.03 | 0.74 | 0.03 | Blsh |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,109.5 | 110,782.4 | 15,103.4 | 2.94 | 0.45 | -0.02 | FrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,266.0 | 185,692.6 | 46,981.6 | 2.70 | 0.59 | 0.02 | VrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,641.2 | 106,540.7 | 14,608.9 | 3.84 | 0.69 | 0.03 | Blsh |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,484.7 | 151,100.0 | 45,079.9 | 3.04 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 352.1 | 116,180.1 | 51,103.8 | 0.11 | 0.86 | 0.00 | Blsh |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 119.5 | 137,375.2 | 37,618.1 | 0.36 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 352.8 | 92,887.0 | 43,989.4 | 0.19 | 0.84 | 0.00 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 117.6 | 124,078.0 | 35,133.4 | 1.36 | 0.52 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,450.0 | 95,433.6 | 26,273.0 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 3,100.7 | 110,422.3 | 27,384.7 | 3.39 | 0.88 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,362.5 | 119,745.5 | 28,347.3 | 4.15 | 0.51 | -0.01 | WkBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,941.0 | 117,103.2 | 30,900.3 | 5.79 | 0.74 | 0.03 | Blsh |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 384.5 | 122,844.8 | 64,392.6 | 2.05 | 0.26 | -0.04 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,795.7 | 128,463.7 | 36,782.7 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,646.4 | 173,235.8 | 84,444.0 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,431.9 | 104,149.4 | 36,727.1 | 3.75 | 0.67 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 479.9 | 162,300.3 | 57,963.9 | 1.72 | 0.78 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 529.7 | 207,113.7 | 59,413.8 | 0.91 | 0.73 | -0.01 | Brsh |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 935.8 | 94,158.3 | 23,559.4 | 0.79 | 0.78 | 0.01 | VrBl |
| Summary of Nifty Next 50 stocks | 68,615.1 | 61,054.4 | 68,560.8 | 7,471,272.0 | 2,137,035.0 | 1.12 | 0.66 | 0.01 | |