icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 30% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2026 | 5,941.5 | 1,750.1 | 6,413.5 | 135,907.4 | 33,664.5 | 3.39 | 0.74 | 0.00 | Blsh |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,328.3 | 159,566.4 | 41,656.8 | 3.64 | 0.14 | -0.06 | FrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,369.0 | 225,498.4 | 62,447.1 | 87.25 | -18.61 | -0.11 | Brsh |
|
4
| Adani Power | Power Generation | 31 Mar 2026 | 150.4 | 54.2 | 219.3 | 422,913.4 | 67,458.9 | 2.77 | 0.36 | 0.00 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Mar 2026 | 401.3 | 465.0 | 430.2 | 106,325.5 | 38,917.1 | 0.86 | 0.37 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Mar 2026 | 3,956.8 | 681.0 | 4,304.7 | 280,648.8 | 61,541.6 | 5.81 | 0.45 | 0.00 | VrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2026 | 8,746.0 | 9,054.8 | 10,367.0 | 115,378.0 | 47,281.9 | 0.97 | 0.18 | -0.03 | FrBr |
|
8
| Bank of Baroda | Bank Pub sector | 31 Mar 2026 | 247.6 | 695.7 | 260.1 | 134,481.3 | 48,418.4 | 0.36 | 0.53 | 0.09 | WkBl |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 280.8 | 121,825.2 | 52,345.8 | 0.73 | 0.56 | 0.02 | WkBl |
|
10
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 37,155.0 | 109,583.6 | 32,141.3 | 2.73 | 0.63 | 0.00 | FrBl |
|
11
| Britannia Industries | Food Products | 31 Mar 2026 | 5,423.0 | 1,729.5 | 5,380.5 | 129,599.2 | 62,302.6 | 3.14 | 0.88 | 0.10 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 31 Mar 2026 | 123.5 | 333.3 | 124.9 | 113,292.4 | 40,361.5 | 0.37 | 0.61 | 0.12 | WkBl |
|
13
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2026 | 655.1 | 121.9 | 808.8 | 127,371.8 | 50,200.3 | 5.37 | 0.57 | 0.00 | WkBl |
|
14
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2026 | 1,354.7 | 2,087.4 | 1,527.9 | 130,182.8 | 62,873.7 | 0.65 | 0.83 | -0.04 | VrBr |
|
15
| Cummins India | Engines | 31 Dec 2025 | 4,434.4 | 1,186.9 | 5,298.5 | 146,874.4 | 71,761.8 | 3.71 | 0.75 | 0.02 | WkBl |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,835.0 | 181,447.8 | 92,916.1 | 3.53 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Mar 2026 | 504.1 | 273.4 | 573.2 | 141,872.5 | 35,384.0 | 1.84 | 0.33 | -0.04 | FrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 160.2 | 106,080.3 | 35,186.1 | 0.91 | 0.28 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Mar 2026 | 984.8 | 454.0 | 1,014.4 | 103,797.9 | 36,648.4 | 2.17 | 0.73 | 0.00 | WkBl |
|
20
| HDFC Asset Management Company | Finance AMC | 31 Mar 2026 | 2,216.4 | 846.8 | 2,625.1 | 112,459.3 | 51,652.2 | 2.62 | 0.75 | 0.02 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Mar 2026 | 3,487.2 | 2,185.7 | 4,326.5 | 289,345.5 | 81,804.6 | 1.60 | 0.72 | 0.05 | WkBl |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 636.5 | 268,941.6 | 14,895.0 | 1.04 | 0.89 | 0.17 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Mar 2026 | 1,778.0 | 703.9 | 1,781.9 | 144,786.7 | 25,234.9 | 2.53 | 0.65 | 0.03 | WkBl |
|
24
| Indian Hotels Company | Hospitality | 31 Mar 2026 | 571.0 | 313.9 | 648.6 | 92,316.7 | 57,047.1 | 1.82 | 0.67 | -0.01 | VrBr |
|
25
| Indian Oil Corporation | Refineries | 31 Mar 2026 | 135.4 | 283.8 | 131.8 | 186,132.0 | 44,529.1 | 0.48 | 0.44 | 0.02 | VrBr |
|
26
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2026 | 87.2 | 99.2 | 97.7 | 127,627.0 | 16,201.0 | 0.88 | 0.56 | -0.10 | VrBr |
|
27
| Jindal Steel and Power | Steel | 31 Mar 2026 | 1,113.1 | 418.7 | 1,231.8 | 125,654.5 | 45,032.0 | 2.66 | -0.21 | -0.03 | VrBr |
|
28
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 857.8 | 85,682.0 | 11,681.4 | 1.35 | 0.53 | -0.02 | FrBr |
|
29
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,074.6 | 120,809.2 | 30,565.6 | 2.30 | 0.53 | 0.02 | Blsh |
|
30
| Mazagon Dock Shipbuilders | Ship Building | 31 Mar 2026 | 2,065.2 | 824.4 | 2,444.3 | 98,598.2 | 13,519.8 | 2.51 | 0.70 | 0.01 | WkBl |
|
31
| Muthoot Finance | Finance NBFC | 31 Mar 2026 | 3,160.1 | 9,756.4 | 3,290.9 | 132,119.3 | 35,154.5 | 0.32 | 0.90 | 0.02 | WkBl |
|
32
| Pidilite Industries | Specialty Chemicals | 31 Mar 2026 | 1,285.0 | 397.9 | 1,450.2 | 147,596.5 | 44,034.6 | 3.23 | 0.73 | 0.02 | FrBl |
|
33
| Power Finance Corporation | Finance Term Lending | 31 Mar 2026 | 379.5 | 2,603.6 | 429.8 | 141,838.4 | 62,390.0 | 0.15 | 0.80 | 0.00 | VrBr |
|
34
| Punjab National Bank | Bank Pub sector | 31 Mar 2026 | 100.6 | 321.0 | 99.5 | 114,343.3 | 31,311.2 | 0.31 | 0.59 | 0.09 | WkBl |
|
35
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 333.7 | 87,870.7 | 41,613.8 | 0.24 | 0.74 | -0.02 | VrBr |
|
36
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 128.8 | 135,888.5 | 38,477.6 | 1.37 | 0.55 | -0.03 | Brsh |
|
37
| Shree Cement | Cement | 31 Mar 2026 | 23,020.0 | 7,426.4 | 24,475.0 | 88,307.6 | 24,311.2 | 3.10 | 0.13 | -0.01 | VrBr |
|
38
| Siemens Energy | Electrical Equipment | 31 Mar 2026 | 2,565.5 | 886.8 | 3,060.7 | 108,997.8 | 27,031.5 | 2.89 | 0.85 | 0.05 | WkBl |
|
39
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,535.1 | 125,892.2 | 29,802.4 | 5.05 | 0.37 | -0.02 | VrBr |
|
40
| Solar Industries | Explosives | 31 Mar 2026 | 12,076.0 | 2,847.9 | 18,019.0 | 163,054.0 | 43,025.4 | 4.24 | 0.75 | 0.04 | VrBl |
|
41
| Tata Capital | Finance NBFC | 31 Mar 2026 | 305.0 | 292.2 | 303.0 | 128,598.3 | 11,059.5 | 1.04 | 0.62 | -0.04 | VrBr |
|
42
| Tata Motors Ltd | Auto LCV/HCV | 31 Mar 2026 | 394.8 | 115.8 | 379.8 | 139,854.9 | 79,717.3 | 3.41 | 0.70 | 0.07 | Blsh |
|
43
| Tata Power Company | Power Generation | 31 Mar 2026 | 378.8 | 203.3 | 404.4 | 129,203.6 | 67,725.7 | 1.86 | 0.27 | -0.06 | VrBr |
|
44
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,393.7 | 148,702.8 | 42,577.7 | 2.52 | 0.82 | 0.04 | FrBl |
|
45
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2026 | 3,363.8 | 1,331.9 | 3,291.0 | 156,351.2 | 76,213.6 | 2.53 | 0.83 | -0.04 | VrBr |
|
46
| Union Bank of India | Bank Pub sector | 31 Mar 2026 | 164.2 | 374.6 | 158.9 | 121,290.4 | 13,024.2 | 0.44 | 0.53 | 0.08 | WkBl |
|
47
| United Spirits | Distilleries | 31 Mar 2026 | 1,218.8 | 336.2 | 1,315.7 | 95,697.6 | 33,746.7 | 3.63 | 0.63 | 0.03 | FrBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 511.5 | 172,994.1 | 61,783.1 | 2.45 | 0.61 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2026 | 654.8 | 364.8 | 327.0 | 127,869.7 | 36,681.4 | 1.80 | 0.52 | 0.01 | FrBl |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 991.1 | 99,727.9 | 24,952.9 | 0.80 | 0.75 | 0.00 | Brsh |
| Summary of Nifty Next 50 stocks | 62,235.1 | 59,723.4 | 68,618.0 | 7,204,926.0 | 2,188,069.0 | 1.04 | 0.62 | 0.02 | |