icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Jun 2025 | 6,080.5 | 1,130.0 | 5,148.2 | 109,094.7 | 27,022.9 | 5.42 | 0.70 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Jun 2025 | 881.8 | 197.1 | 763.1 | 91,663.9 | 23,930.0 | 4.47 | 0.00 | -0.11 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 933.9 | 151,724.2 | 42,016.9 | 15.23 | -1.14 | -0.11 | FrBr |
|
4
| Adani Power | Power Generation | 30 Jun 2025 | 585.8 | 410.9 | 608.4 | 234,636.9 | 86,933.1 | 1.43 | 0.61 | -0.01 | WkBr |
|
5
| Ambuja Cements | Cement | 30 Jun 2025 | 577.5 | 440.6 | 567.3 | 139,720.7 | 51,140.3 | 1.31 | 0.40 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Jun 2025 | 4,372.3 | 712.7 | 4,680.0 | 304,543.1 | 66,781.2 | 6.20 | 0.52 | 0.01 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2025 | 14,379.0 | 22,021.0 | 12,620.0 | 140,452.4 | 57,557.4 | 0.66 | 0.69 | -0.03 | FrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Jun 2025 | 121.9 | 67.9 | 113.3 | 94,388.7 | 7,551.1 | 1.82 | 0.63 | -0.06 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 678.6 | 236.7 | 122,390.6 | 44,065.3 | 0.37 | 0.55 | 0.05 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 315.0 | 136,641.2 | 58,711.9 | 0.67 | 0.58 | 0.03 | Blsh |
|
11
| Bosch Limited | Automotive Products | 30 Jun 2025 | 32,680.0 | 14,079.6 | 41,315.0 | 121,853.0 | 35,740.0 | 2.34 | 0.64 | 0.01 | VrBl |
|
12
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 5,891.5 | 141,907.6 | 68,219.6 | 4.59 | 0.84 | 0.08 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 30 Jun 2025 | 114.2 | 345.9 | 106.2 | 96,294.0 | 34,305.7 | 0.33 | 0.65 | 0.06 | Blsh |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Jun 2025 | 682.2 | 112.7 | 739.7 | 113,098.3 | 44,574.8 | 6.10 | 0.75 | 0.02 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2025 | 1,628.0 | 1,614.2 | 1,431.4 | 120,406.1 | 58,152.0 | 1.03 | 0.81 | -0.08 | VrBr |
|
16
| Dabur India | Personal Care | 30 Jun 2025 | 485.3 | 173.1 | 544.6 | 96,595.2 | 30,974.3 | 2.83 | 0.61 | 0.02 | VrBl |
|
17
| Divis Laboratories | Pharma Drugs | 30 Jun 2025 | 6,809.5 | 1,558.6 | 6,120.5 | 162,480.0 | 83,203.1 | 4.42 | 0.62 | 0.01 | VrBl |
|
18
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 754.8 | 186,836.5 | 46,598.3 | 3.20 | 0.33 | -0.05 | FrBr |
|
19
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 179.3 | 117,885.0 | 39,101.6 | 0.90 | 0.37 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 30 Jun 2025 | 1,178.4 | 298.3 | 1,283.8 | 131,333.8 | 46,370.5 | 3.97 | 0.59 | 0.01 | VrBl |
|
21
| Havells India | Electrical Equipment | 30 Jun 2025 | 1,551.1 | 411.7 | 1,582.8 | 99,274.2 | 34,377.7 | 3.80 | 0.66 | 0.01 | VrBl |
|
22
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,451.5 | 297,705.2 | 73,989.7 | 3.49 | 0.61 | -0.01 | WkBr |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Jun 2025 | 2,219.7 | 665.7 | 2,456.9 | 199,633.2 | 34,794.1 | 3.36 | 0.67 | 0.04 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2025 | 2,040.2 | 876.3 | 1,822.7 | 90,521.9 | 40,104.4 | 2.35 | 0.63 | 0.01 | WkBl |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 30 Jun 2025 | 657.9 | 129.8 | 610.7 | 88,310.2 | 23,505.8 | 5.07 | 0.33 | -0.02 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 225.4 | 765.6 | 108,978.0 | 67,342.9 | 3.39 | 0.60 | -0.03 | FrBr |
|
27
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 139.6 | 197,160.7 | 47,167.6 | 0.77 | 0.26 | -0.01 | FrBr |
|
28
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2025 | 141.7 | 98.0 | 123.0 | 160,729.5 | 20,403.0 | 1.47 | 0.57 | -0.11 | WkBr |
|
29
| Info Edge India | Internet Retail | 30 Jun 2025 | 1,488.3 | 460.4 | 1,364.5 | 88,408.8 | 49,074.1 | 3.23 | -0.24 | -0.05 | VrBr |
|
30
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,665.5 | 218,977.4 | 60,877.4 | 1.43 | 0.93 | 0.07 | WkBl |
|
31
| Jindal Steel and Power | Steel | 30 Jun 2025 | 941.7 | 527.6 | 975.2 | 99,473.9 | 35,649.5 | 1.79 | 0.09 | -0.02 | FrBr |
|
32
| JSW Energy | Power Generation | 30 Jun 2025 | 522.1 | 201.4 | 511.3 | 89,363.4 | 22,223.1 | 2.59 | 0.15 | -0.04 | FrBr |
|
33
| Life Insurance Corporation of India | Insurance | 30 Jun 2025 | 972.8 | 742.0 | 864.2 | 546,574.7 | 13,347.4 | 1.32 | 0.70 | 0.04 | Blsh |
|
34
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,399.8 | 5,243.5 | 155,357.3 | 39,306.6 | 2.23 | 0.68 | 0.01 | VrBl |
|
35
| Macrotech Developers | Real Estate | 30 Jun 2025 | 1,384.2 | 277.7 | 1,194.6 | 119,226.3 | 16,254.6 | 4.98 | 0.25 | -0.03 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Jun 2025 | 3,054.4 | 872.0 | 3,127.0 | 159,054.5 | 47,453.1 | 3.55 | 0.76 | 0.04 | VrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 392.7 | 129,578.5 | 56,997.3 | 0.13 | 0.85 | 0.01 | Blsh |
|
38
| Punjab National Bank | Bank Pub sector | 30 Jun 2025 | 110.5 | 208.2 | 102.9 | 118,216.4 | 32,371.8 | 0.53 | 0.42 | 0.00 | FrBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,760.5 | 364.8 | 96,046.8 | 45,485.9 | 0.24 | 0.82 | -0.01 | FrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 96.5 | 67,879.1 | 19,220.4 | 1.35 | 0.53 | -0.05 | Brsh |
|
41
| Shree Cement | Cement | 30 Jun 2025 | 31,030.0 | 7,800.7 | 29,995.0 | 108,224.2 | 29,794.2 | 3.99 | 0.21 | 0.00 | FrBr |
|
42
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 704.0 | 3,190.3 | 113,613.1 | 26,895.6 | 4.63 | 0.49 | -0.02 | WkBr |
|
43
| Swiggy Limited | Internet Retail | 30 Jun 2025 | 400.4 | -201.1 | 426.0 | 106,216.9 | 9,559.5 | -2.01 | -1.18 | -0.01 | Brsh |
|
44
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 386.1 | 123,356.1 | 64,660.6 | 2.41 | 0.18 | -0.05 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 3,408.2 | 1,475.5 | 3,582.9 | 121,261.6 | 34,720.5 | 2.35 | 0.83 | 0.04 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2025 | 2,918.0 | 931.0 | 3,369.6 | 160,085.4 | 78,033.8 | 3.16 | 0.77 | -0.04 | WkBr |
|
47
| United Spirits | Distilleries | 30 Jun 2025 | 1,428.1 | 257.2 | 1,334.0 | 97,028.6 | 34,216.1 | 5.59 | 0.54 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Jun 2025 | 457.6 | 243.4 | 499.2 | 168,825.3 | 60,294.3 | 1.91 | 0.77 | 0.04 | Blsh |
|
49
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 466.3 | 431.6 | 168,772.3 | 48,415.0 | 0.99 | 0.68 | 0.01 | Blsh |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Jun 2025 | 990.0 | 1,141.2 | 996.1 | 100,231.0 | 24,890.2 | 0.88 | 0.75 | 0.02 | VrBl |
| Summary of Nifty Next 50 stocks | 69,719.5 | 56,989.2 | 67,017.8 | 7,226,283.0 | 2,149,695.0 | 1.22 | 0.64 | -0.01 | |