icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,815.5 | 123,235.3 | 30,525.6 | 4.69 | 0.68 | 0.01 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,032.5 | 124,032.4 | 32,380.2 | 3.65 | 0.26 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 982.7 | 161,859.8 | 44,823.7 | 38.39 | -5.84 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 151.4 | 291,912.4 | 46,563.0 | 2.52 | 0.43 | -0.03 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 542.5 | 134,084.1 | 49,077.2 | 1.25 | 0.36 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,922.4 | 255,243.5 | 55,970.6 | 4.38 | 0.58 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 11,101.0 | 123,546.9 | 50,629.5 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 86.0 | 91.1 | 75,924.2 | 6,073.9 | 1.10 | 0.70 | -0.04 | Brsh |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 290.6 | 150,279.8 | 54,106.5 | 0.45 | 0.51 | 0.07 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 388.3 | 168,464.2 | 72,385.6 | 0.73 | 0.56 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,185.2 | 35,630.0 | 105,085.8 | 30,822.1 | 2.73 | 0.63 | 0.00 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,843.0 | 140,739.3 | 67,658.0 | 3.90 | 0.90 | 0.14 | FrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 147.9 | 134,182.1 | 47,803.7 | 0.49 | 0.94 | 0.99 | Blsh |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 690.4 | 108,721.0 | 42,849.6 | 5.76 | 0.55 | 0.00 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,770.2 | 149,396.5 | 72,153.3 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,113.5 | 162,294.2 | 83,107.9 | 3.03 | 0.69 | 0.02 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 671.2 | 166,130.5 | 41,434.1 | 2.49 | 0.35 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 163.6 | 108,344.7 | 35,937.1 | 0.91 | 0.28 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,197.7 | 122,554.0 | 43,270.6 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,371.9 | 86,053.4 | 29,799.4 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,131.0 | 276,270.9 | 78,108.2 | 4.05 | 0.53 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 629.1 | 265,814.8 | 14,721.8 | 1.91 | 0.87 | 0.18 | Blsh |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,176.2 | 176,825.2 | 30,818.9 | 3.09 | 0.69 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,888.2 | 94,040.8 | 41,663.4 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 695.0 | 98,928.5 | 61,132.9 | 3.58 | 0.55 | -0.02 | WkBr |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 176.2 | 248,759.7 | 59,511.8 | 0.83 | 0.24 | 0.02 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 115.1 | 150,379.3 | 19,089.2 | 1.22 | 0.58 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,177.3 | 76,338.6 | 42,374.1 | 2.43 | -0.46 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,191.1 | 121,502.7 | 43,544.1 | 2.41 | -0.13 | -0.05 | WkBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 480.1 | 83,910.4 | 20,867.1 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 895.5 | 566,371.9 | 13,830.8 | 0.97 | 0.72 | 0.02 | FrBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,090.4 | 108,903.4 | 14,847.3 | 2.50 | 0.47 | -0.01 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,626.5 | 166,778.9 | 42,196.3 | 3.35 | 0.56 | 0.00 | FrBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 857.8 | 2,472.5 | 99,735.7 | 13,675.8 | 2.90 | 0.72 | 0.04 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,488.2 | 151,456.2 | 45,186.2 | 2.95 | 0.80 | 0.03 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 415.2 | 137,020.2 | 60,270.7 | 0.08 | 0.87 | 0.01 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 123.4 | 141,868.9 | 38,848.6 | 0.39 | 0.59 | 0.10 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 359.9 | 94,769.7 | 44,881.1 | 0.17 | 0.84 | -0.01 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 124.4 | 131,307.8 | 37,180.6 | 1.36 | 0.52 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 27,145.0 | 97,941.2 | 26,963.3 | 4.12 | 0.02 | -0.02 | Brsh |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,691.3 | 95,842.7 | 23,769.0 | 3.39 | 0.88 | 0.05 | FrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,109.0 | 110,717.9 | 26,210.2 | 5.05 | 0.37 | -0.02 | VrBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,056.5 | 13,389.0 | 121,157.1 | 31,970.0 | 4.01 | 0.79 | 0.05 | Blsh |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 368.7 | 117,812.2 | 61,754.6 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,997.2 | 135,283.4 | 38,735.4 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,764.7 | 178,856.0 | 87,183.6 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,409.8 | 102,541.9 | 36,160.3 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 457.4 | 154,675.3 | 55,240.7 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 679.8 | 265,808.6 | 76,251.4 | 1.21 | 0.69 | -0.01 | FrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,144.4 | 923.5 | 92,920.7 | 23,249.7 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 69,280.7 | 61,698.2 | 69,729.4 | 7,560,540.0 | 2,149,003.0 | 1.12 | 0.67 | 0.01 | |