icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,135.8 | 6,212.5 | 131,648.1 | 32,609.5 | 4.55 | 0.67 | 0.01 | Blsh |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 990.4 | 118,975.0 | 31,059.9 | 3.65 | 0.26 | -0.06 | FrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 853.8 | 140,635.9 | 38,946.2 | 38.39 | -5.84 | -0.11 | FrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 153.7 | 296,309.3 | 47,264.3 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 421.8 | 104,261.5 | 38,161.6 | 1.25 | 0.36 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,910.8 | 254,488.7 | 55,805.1 | 4.38 | 0.58 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 9,554.0 | 106,329.8 | 43,574.0 | 0.74 | 0.53 | -0.03 | FrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 86.0 | 79.1 | 65,933.8 | 5,274.7 | 1.10 | 0.70 | -0.04 | FrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 272.7 | 141,023.0 | 50,773.7 | 0.45 | 0.51 | 0.07 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 284.6 | 123,452.2 | 53,044.9 | 0.73 | 0.56 | 0.02 | Blsh |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,185.2 | 30,390.0 | 89,631.2 | 26,289.2 | 2.73 | 0.63 | 0.00 | VrBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,647.0 | 136,018.3 | 65,388.5 | 3.03 | 0.91 | 0.13 | Blsh |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 136.5 | 123,841.6 | 44,119.8 | 0.49 | 0.94 | 0.99 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 692.3 | 109,020.2 | 42,967.5 | 5.76 | 0.55 | 0.00 | Blsh |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,473.8 | 124,381.7 | 60,072.0 | 0.94 | 0.82 | -0.06 | FrBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,014.5 | 159,666.1 | 81,762.1 | 3.48 | 0.67 | 0.01 | WkBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 534.4 | 132,268.3 | 32,988.6 | 2.49 | 0.35 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 139.2 | 92,163.2 | 30,569.9 | 0.91 | 0.28 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,039.6 | 106,376.5 | 37,558.8 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,268.4 | 79,561.3 | 27,551.3 | 4.25 | 0.57 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,669.4 | 245,400.3 | 69,380.3 | 4.18 | 0.44 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 517.7 | 218,744.8 | 12,114.9 | 1.91 | 0.87 | 0.18 | Blsh |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 1,885.5 | 153,204.6 | 26,702.0 | 3.09 | 0.69 | 0.03 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,770.3 | 88,168.9 | 39,061.9 | 1.86 | 0.68 | 0.01 | Blsh |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 617.3 | 87,868.5 | 54,298.3 | 2.50 | 0.67 | 0.00 | VrBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 140.5 | 198,431.6 | 47,471.6 | 0.83 | 0.24 | 0.02 | FrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 95.2 | 124,464.4 | 15,799.5 | 1.22 | 0.58 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 998.0 | 64,712.4 | 35,920.6 | 2.59 | -0.53 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,143.0 | 116,596.1 | 41,785.7 | 2.41 | -0.13 | -0.05 | FrBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 494.3 | 86,392.2 | 21,484.3 | 2.15 | 0.18 | -0.07 | FrBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 781.1 | 494,045.6 | 12,064.6 | 0.97 | 0.72 | 0.02 | VrBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 733.9 | 73,293.1 | 9,992.3 | 2.50 | 0.47 | -0.01 | FrBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,292.9 | 127,248.8 | 32,194.9 | 3.35 | 0.56 | 0.00 | WkBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 857.8 | 2,255.9 | 90,998.5 | 12,477.7 | 2.90 | 0.72 | 0.04 | Blsh |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,362.8 | 138,694.1 | 41,378.6 | 2.95 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 403.5 | 133,142.6 | 58,565.1 | 0.08 | 0.87 | 0.01 | Blsh |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 110.1 | 126,502.8 | 34,640.9 | 0.39 | 0.59 | 0.10 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 327.7 | 86,290.8 | 40,865.6 | 0.17 | 0.84 | -0.01 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 113.1 | 119,402.4 | 33,809.5 | 1.37 | 0.55 | -0.03 | FrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 24,230.0 | 87,423.7 | 24,067.8 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,512.7 | 2,771.4 | 98,695.2 | 24,476.4 | 1.02 | 0.95 | 0.05 | Blsh |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,101.3 | 110,443.7 | 26,145.3 | 5.05 | 0.37 | -0.02 | FrBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,056.5 | 12,890.0 | 116,641.7 | 30,778.5 | 4.01 | 0.79 | 0.05 | Blsh |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 390.7 | 124,841.9 | 65,439.4 | 2.00 | 0.24 | -0.03 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,525.1 | 4,297.5 | 145,446.9 | 41,645.5 | 2.52 | 0.82 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,543.2 | 168,332.9 | 82,054.0 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,311.6 | 95,399.3 | 33,641.5 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 401.5 | 135,769.9 | 48,488.9 | 2.94 | 0.65 | -0.02 | FrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 669.7 | 261,859.1 | 75,118.4 | 1.21 | 0.69 | -0.01 | FrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,144.4 | 903.7 | 90,933.4 | 22,752.4 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 69,704.7 | 62,891.1 | 63,620.6 | 6,845,376.0 | 1,960,398.0 | 1.11 | 0.67 | 0.01 | |