icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| ABB India | Electrical Equipment | 30 Sep 2024 | 8,055.0 | 1,280.9 | 7,490.8 | 158,735.3 | 39,319.0 | 6.11 | 0.76 | 0.03 | VrBl |
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2024 | 1,009.7 | 73.4 | 807.0 | 96,943.5 | 25,308.3 | 13.76 | -1.48 | -0.06 | Brsh |
3
| Adani Green Energy | Power Generation | 30 Sep 2024 | 1,902.7 | -1.5 | 1,328.0 | 210,351.6 | 58,252.5 | -1294.87 | -95.67 | -0.10 | WkBr |
4
| Adani Power | Power Generation | 30 Sep 2024 | 656.2 | 477.8 | 548.9 | 211,707.4 | 78,437.7 | 1.35 | 0.69 | -0.01 | Brsh |
5
| Adani Total Gas | Gas Distribution | 30 Sep 2024 | 786.5 | 64.5 | 772.6 | 84,965.8 | 20,794.3 | 12.20 | 0.45 | -0.02 | Brsh |
6
| Ambuja Cements | Cement | 30 Sep 2024 | 632.6 | 338.2 | 538.8 | 132,713.1 | 48,575.4 | 1.87 | 0.28 | -0.04 | WkBr |
7
| Avenue Supermarkets | Retailing | 30 Sep 2024 | 5,096.3 | 599.1 | 3,678.4 | 239,365.6 | 52,488.9 | 8.51 | 0.49 | 0.00 | VrBr |
8
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2024 | 10,494.7 | 19,305.4 | 10,403.3 | 115,782.0 | 47,447.5 | 0.53 | 0.69 | -0.03 | VrBr |
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2024 | 247.8 | 790.0 | 246.4 | 127,427.5 | 45,878.8 | 0.30 | 0.68 | 0.08 | VrBl |
10
| Bharat Heavy Electricals | Electrical Equipment | 30 Sep 2024 | 279.7 | 45.7 | 249.7 | 86,929.7 | 37,069.9 | 6.11 | -0.52 | -0.06 | Brsh |
11
| Bosch Limited | Automotive Products | 30 Sep 2024 | 37,678.9 | 11,172.3 | 34,928.2 | 103,015.8 | 30,215.0 | 3.30 | 0.62 | 0.00 | FrBl |
12
| Canara Bank | Bank Pub sector | 30 Sep 2024 | 111.3 | 325.8 | 101.7 | 92,257.6 | 32,867.7 | 0.33 | 0.66 | 0.12 | FrBl |
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2024 | 1,608.0 | 1,129.9 | 1,249.2 | 104,985.8 | 50,704.5 | 1.36 | 0.78 | -0.09 | WkBr |
14
| Dabur India | Personal Care | 30 Sep 2024 | 625.2 | 153.7 | 523.9 | 92,851.4 | 29,773.8 | 3.95 | 0.62 | 0.01 | FrBl |
15
| Divis Laboratories | Pharma Drugs | 30 Sep 2024 | 5,443.4 | 756.6 | 6,255.4 | 166,059.9 | 85,036.3 | 7.10 | 0.33 | 0.01 | WkBr |
16
| DLF Limited | Real Estate | 30 Sep 2024 | 895.2 | 204.5 | 849.1 | 210,178.7 | 52,420.0 | 4.38 | 0.21 | -0.05 | WkBr |
17
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 170.5 | 198.5 | 130,542.0 | 43,299.8 | 1.40 | 0.26 | -0.01 | Brsh |
18
| Godrej Consumer Products | Personal Care | 30 Sep 2024 | 1,393.4 | 262.9 | 1,227.2 | 125,528.1 | 44,320.7 | 5.25 | 0.55 | 0.00 | FrBl |
19
| Havells India | Electrical Equipment | 30 Sep 2024 | 2,012.9 | 298.1 | 1,739.4 | 109,043.2 | 37,760.6 | 6.63 | 0.59 | 0.00 | WkBr |
20
| Hindustan Aeronautics | Defence | 30 Sep 2024 | 4,420.7 | 1,067.0 | 4,504.8 | 301,266.4 | 74,874.8 | 4.10 | 0.57 | 0.00 | VrBl |
21
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2024 | 2,174.4 | 734.9 | 1,834.1 | 90,731.5 | 40,197.3 | 2.88 | 0.60 | 0.01 | WkBl |
22
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2024 | 780.2 | 113.9 | 691.9 | 99,938.7 | 26,601.0 | 6.77 | 0.30 | -0.02 | Brsh |
23
| Indian Oil Corporation | Refineries | 30 Sep 2024 | 180.2 | 179.4 | 137.7 | 194,378.8 | 46,502.0 | 0.99 | 0.28 | -0.06 | Brsh |
24
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2024 | 928.6 | 156.7 | 816.5 | 65,320.0 | 20,011.4 | 5.85 | 0.72 | 0.03 | VrBl |
25
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2024 | 158.7 | 97.1 | 147.3 | 192,473.0 | 24,432.5 | 1.56 | 0.61 | -0.11 | Brsh |
26
| Info Edge India | Internet Retail | 30 Sep 2024 | 8,100.7 | 2,393.4 | 8,447.2 | 109,462.3 | 60,760.5 | 3.42 | -0.41 | -0.05 | WkBr |
27
| Interglobe Aviation | Airlines | 30 Sep 2024 | 4,787.5 | 1,485.8 | 4,409.3 | 170,312.2 | 47,348.1 | 3.11 | 0.94 | -0.57 | WkBr |
28
| Jindal Steel and Power | Steel | 30 Sep 2024 | 1,039.7 | 511.5 | 918.6 | 93,700.2 | 33,580.3 | 2.03 | 0.08 | -0.04 | WkBr |
29
| Jio Financial Services | Finance NBFC | 30 Sep 2024 | 350.6 | 30.6 | 329.7 | 209,467.8 | 106,225.3 | 11.45 | -6.05 | -0.04 | WkBr |
30
| JSW Energy | Power Generation | 30 Sep 2024 | 733.1 | 173.6 | 645.7 | 112,844.7 | 28,062.5 | 4.22 | 0.07 | -0.04 | VrBr |
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2024 | 1,007.0 | 743.6 | 983.8 | 622,253.3 | 15,195.4 | 1.33 | 0.80 | 0.04 | FrBl |
32
| LTIMindtree | IT Services | 30 Sep 2024 | 6,244.4 | 3,048.1 | 6,213.4 | 184,029.4 | 46,560.8 | 2.00 | 0.77 | 0.02 | VrBl |
33
| Macrotech Developers | Real Estate | 30 Sep 2024 | 1,234.4 | 204.0 | 1,289.6 | 128,341.2 | 17,497.3 | 6.05 | 0.10 | -0.04 | WkBr |
34
| NHPC Limited | Power Generation | 30 Sep 2024 | 95.0 | 47.5 | 81.5 | 81,847.0 | 23,322.4 | 2.00 | 0.04 | -0.03 | WkBr |
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2024 | 3,359.4 | 622.8 | 3,132.5 | 159,323.2 | 47,533.2 | 5.25 | 0.73 | 0.03 | VrBl |
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2024 | 488.1 | 2,520.5 | 495.8 | 163,602.5 | 71,963.4 | 0.18 | 0.84 | 0.00 | WkBr |
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2024 | 107.2 | 156.2 | 105.0 | 120,675.9 | 33,045.3 | 0.68 | 0.30 | 0.08 | WkBr |
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2024 | 554.5 | 1,439.2 | 531.9 | 140,061.2 | 66,330.2 | 0.36 | 0.82 | -0.02 | Brsh |
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2024 | 211.4 | 79.2 | 165.8 | 116,626.6 | 33,023.5 | 2.67 | 0.38 | -0.03 | WkBr |
40
| Shree Cement | Cement | 30 Sep 2024 | 26,308.9 | 6,077.9 | 26,784.0 | 96,638.7 | 26,604.7 | 4.32 | 0.05 | -0.04 | WkBr |
41
| Siemens India | Electrical Equipment | 30 Sep 2024 | 7,250.0 | 1,250.2 | 7,563.2 | 269,341.1 | 63,761.0 | 5.68 | 0.66 | 0.01 | VrBl |
42
| Tata Power Company | Power Generation | 30 Sep 2024 | 482.6 | 153.3 | 416.5 | 133,085.9 | 69,760.7 | 3.15 | 0.19 | -0.06 | WkBr |
43
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2024 | 3,396.6 | 1,198.8 | 3,339.2 | 113,012.0 | 32,358.5 | 2.72 | 0.82 | 0.03 | VrBl |
44
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2024 | 2,839.9 | 824.9 | 2,493.4 | 118,458.2 | 57,742.6 | 3.33 | 0.79 | -0.03 | WkBr |
45
| Union Bank of India | Bank Pub sector | 30 Sep 2024 | 122.8 | 316.8 | 119.7 | 91,397.2 | 9,814.2 | 0.38 | 0.56 | 0.11 | FrBl |
46
| United Spirits | Distilleries | 30 Sep 2024 | 1,589.9 | 171.2 | 1,532.2 | 111,444.7 | 39,299.8 | 9.20 | 0.39 | 0.01 | WkBr |
47
| Varun Beverages | Food Processing | 30 Sep 2024 | 606.3 | 143.6 | 632.3 | 205,397.6 | 73,355.7 | 4.04 | 0.81 | 0.03 | VrBl |
48
| Vedanta Limited | Mining/Minerals | 30 Sep 2024 | 512.7 | 264.1 | 460.6 | 180,092.9 | 51,662.5 | 1.92 | 0.55 | 0.06 | VrBl |
49
| Zomato | Internet Retail | 30 Sep 2024 | 273.3 | 22.6 | 282.5 | 249,571.1 | 129,216.1 | 12.11 | -0.07 | -0.05 | WkBr |
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2024 | 1,068.6 | 823.2 | 974.6 | 98,062.5 | 24,351.7 | 1.26 | 0.72 | 0.00 | VrBl |
Summary of Nifty Next 50 stocks | 77,673.4 | 48,473.8 | 71,164.4 | 7,488,363.0 | 2,251,981.0 | 1.60 | 0.58 | 0.00 | |