icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,057.5 | 107,172.7 | 26,546.9 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 960.5 | 115,383.2 | 30,122.2 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 993.8 | 163,696.4 | 45,332.3 | 12.65 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 139.0 | 268,134.4 | 42,770.1 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 529.0 | 130,747.1 | 47,855.8 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,867.6 | 251,677.5 | 55,188.7 | 5.89 | 0.53 | 0.00 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,968.0 | 122,066.7 | 50,022.9 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 93.7 | 78,032.3 | 6,242.6 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 285.2 | 147,487.3 | 53,101.0 | 0.39 | 0.54 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 357.6 | 155,123.3 | 66,653.3 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,595.0 | 107,932.0 | 31,656.9 | 2.64 | 0.67 | 0.01 | FrBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,847.5 | 140,847.7 | 67,710.1 | 3.90 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 142.8 | 129,565.2 | 46,158.9 | 0.37 | 0.62 | 0.13 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 647.2 | 101,908.0 | 40,164.4 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,724.4 | 145,090.8 | 70,073.8 | 0.94 | 0.82 | -0.06 | Brsh |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,328.5 | 168,001.8 | 86,030.7 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 687.5 | 170,165.3 | 42,440.4 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 166.8 | 109,679.2 | 36,379.8 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,121.6 | 114,748.0 | 40,514.5 | 2.81 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,407.3 | 88,266.8 | 30,565.9 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,287.1 | 286,710.5 | 81,059.7 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 490.5 | 207,230.8 | 11,477.2 | 2.00 | 0.87 | 0.14 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,275.0 | 184,853.1 | 32,218.1 | 3.64 | 0.70 | 0.05 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,961.1 | 97,558.0 | 43,221.6 | 1.73 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 718.1 | 102,216.7 | 63,164.8 | 3.58 | 0.55 | -0.02 | VrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 162.1 | 228,905.3 | 54,761.9 | 0.88 | 0.16 | 0.00 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 111.4 | 145,530.9 | 18,473.7 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,372.1 | 88,969.8 | 49,385.5 | 2.43 | -0.46 | -0.04 | Brsh |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 997.5 | 101,753.8 | 36,466.5 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 453.9 | 79,322.5 | 19,726.1 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 857.6 | 542,400.2 | 13,245.4 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,072.0 | 107,038.1 | 14,592.9 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,256.0 | 185,396.3 | 46,906.7 | 2.70 | 0.59 | 0.02 | FrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,483.7 | 100,187.5 | 13,737.7 | 3.84 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,456.1 | 148,189.3 | 44,211.5 | 3.04 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 342.5 | 113,012.0 | 49,710.3 | 0.11 | 0.86 | 0.00 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 116.0 | 133,318.1 | 36,507.1 | 0.36 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 342.6 | 90,214.3 | 42,723.7 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 115.3 | 121,692.7 | 34,458.0 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,135.0 | 94,297.0 | 25,960.1 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,953.8 | 105,190.9 | 26,087.3 | 3.39 | 0.88 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,204.2 | 114,108.1 | 27,012.8 | 4.15 | 0.51 | -0.01 | VrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,436.0 | 112,533.4 | 29,694.4 | 5.79 | 0.74 | 0.03 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 374.2 | 119,553.6 | 62,667.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,760.0 | 127,255.5 | 36,436.8 | 2.42 | 0.83 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,612.7 | 171,634.7 | 83,663.5 | 2.83 | 0.84 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,429.4 | 103,967.5 | 36,663.0 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 469.8 | 158,884.5 | 56,744.0 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 511.3 | 199,918.6 | 57,349.8 | 0.91 | 0.73 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 924.6 | 93,036.4 | 23,278.6 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,749.2 | 61,173.8 | 67,302.5 | 7,319,838.0 | 2,098,385.0 | 1.12 | 0.66 | 0.01 | |