icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,236.7 | 6,021.0 | 127,590.0 | 31,604.3 | 4.48 | 0.71 | 0.02 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 877.0 | 105,346.5 | 27,502.0 | 7.51 | -0.62 | -0.07 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,015.8 | 160,906.0 | 44,559.6 | 20.54 | -1.91 | -0.14 | VrBr |
|
4
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 567.2 | 218,746.3 | 81,045.6 | 1.49 | 0.56 | -0.02 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 548.4 | 135,065.4 | 49,436.4 | 1.30 | 0.38 | -0.03 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Mar 2025 | 4,083.2 | 600.0 | 4,074.0 | 265,108.7 | 58,133.9 | 6.95 | 0.44 | -0.01 | VrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 14,090.0 | 156,812.6 | 64,261.8 | 0.58 | 0.70 | -0.03 | Brsh |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2025 | 123.3 | 58.4 | 122.9 | 102,319.6 | 8,185.6 | 2.17 | 0.58 | -0.07 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 240.7 | 124,454.0 | 44,808.2 | 0.30 | 0.63 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 318.7 | 138,246.5 | 59,401.7 | 0.59 | 0.60 | 0.00 | FrBl |
|
11
| Bosch Limited | Automotive Products | 31 Mar 2025 | 28,358.5 | 10,255.1 | 31,520.0 | 92,964.0 | 27,266.7 | 2.81 | 0.54 | 0.00 | Brsh |
|
12
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,569.5 | 134,151.6 | 64,491.1 | 3.83 | 0.86 | 0.09 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 115.6 | 104,893.0 | 37,369.2 | 0.27 | 0.65 | 0.13 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2025 | 638.5 | 114.8 | 675.9 | 103,336.3 | 40,727.3 | 5.69 | 0.76 | 0.03 | WkBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,581.7 | 133,011.6 | 64,240.0 | 1.07 | 0.80 | -0.07 | VrBr |
|
16
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 146.0 | 473.0 | 83,821.8 | 26,878.3 | 3.47 | 0.56 | 0.00 | VrBr |
|
17
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,725.0 | 178,527.6 | 91,420.8 | 5.15 | 0.51 | 0.01 | VrBl |
|
18
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 847.9 | 209,869.3 | 52,342.8 | 2.67 | 0.33 | -0.04 | Brsh |
|
19
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 192.2 | 126,360.3 | 41,912.8 | 0.93 | 0.34 | -0.02 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,203.9 | 123,159.9 | 43,484.6 | 4.03 | 0.59 | 0.00 | VrBr |
|
21
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,556.8 | 97,602.3 | 33,798.7 | 4.09 | 0.64 | 0.02 | FrBl |
|
22
| Hindustan Aeronautics | Defence | 31 Mar 2025 | 4,177.5 | 1,950.6 | 4,956.0 | 331,444.9 | 82,375.2 | 2.17 | 0.73 | 0.06 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Mar 2025 | 1,707.7 | 682.2 | 1,956.4 | 158,965.5 | 27,706.1 | 2.56 | 0.70 | 0.06 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 789.0 | 1,901.9 | 94,188.6 | 41,728.9 | 2.33 | 0.62 | 0.00 | VrBr |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2025 | 564.4 | 146.5 | 631.7 | 91,286.7 | 24,298.1 | 3.91 | 0.43 | -0.01 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Mar 2025 | 787.6 | 243.7 | 744.8 | 106,017.2 | 65,513.4 | 3.29 | 0.64 | -0.01 | VrBr |
|
27
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 143.0 | 201,919.6 | 48,306.0 | 0.71 | 0.24 | 0.00 | Brsh |
|
28
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2025 | 124.4 | 99.8 | 140.5 | 183,573.3 | 23,302.8 | 1.30 | 0.58 | -0.11 | VrBr |
|
29
| Info Edge India | Internet Retail | 31 Mar 2025 | 7,181.4 | 2,248.0 | 1,468.4 | 19,028.1 | 10,562.2 | 3.17 | -0.26 | -0.03 | VrBr |
|
30
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,476.5 | 211,624.8 | 58,833.3 | 2.05 | 0.90 | 0.18 | WkBl |
|
31
| Jindal Steel and Power | Steel | 31 Mar 2025 | 912.3 | 467.4 | 939.1 | 95,796.5 | 34,331.5 | 1.95 | 0.01 | -0.04 | VrBr |
|
32
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 516.8 | 90,324.7 | 22,462.2 | 2.83 | 0.13 | -0.09 | Brsh |
|
33
| Life Insurance Corporation of India | Insurance | 31 Mar 2025 | 799.4 | 832.1 | 943.7 | 596,890.1 | 14,576.1 | 0.98 | 0.75 | 0.10 | WkBl |
|
34
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,439.8 | 5,415.0 | 160,438.6 | 40,592.2 | 1.87 | 0.68 | 0.00 | VrBl |
|
35
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 250.8 | 1,449.1 | 144,557.7 | 19,708.1 | 4.79 | 0.19 | -0.02 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 3,046.9 | 154,980.2 | 46,237.5 | 4.43 | 0.69 | 0.01 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 415.8 | 137,201.7 | 60,350.5 | 0.13 | 0.86 | 0.00 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 108.0 | 124,146.8 | 33,995.7 | 0.46 | 0.44 | 0.08 | VrBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 405.1 | 106,671.9 | 50,517.7 | 0.24 | 0.83 | -0.02 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 155.2 | 109,231.4 | 30,929.5 | 1.33 | 0.46 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 29,690.0 | 107,123.7 | 29,491.3 | 4.54 | 0.11 | -0.01 | Brsh |
|
42
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,267.5 | 116,362.4 | 27,546.4 | 6.26 | 0.59 | -0.01 | VrBr |
|
43
| Swiggy Limited | Internet Retail | 31 Mar 2025 | 330.2 | -162.6 | 356.1 | 81,421.6 | 7,327.9 | -2.09 | -1.28 | -0.02 | WkBr |
|
44
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 401.7 | 128,340.8 | 67,273.4 | 2.41 | 0.14 | -0.06 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 3,228.0 | 1,248.1 | 3,258.8 | 110,292.6 | 31,579.8 | 2.69 | 0.81 | 0.03 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,739.4 | 130,145.4 | 63,439.5 | 2.84 | 0.77 | -0.03 | VrBr |
|
47
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,485.1 | 108,018.9 | 38,091.7 | 6.24 | 0.50 | 0.01 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 476.6 | 161,179.7 | 57,563.7 | 4.20 | 0.60 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 460.5 | 180,073.4 | 51,656.9 | 1.40 | 0.59 | 0.02 | FrBl |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Mar 2025 | 886.4 | 917.0 | 978.8 | 98,490.2 | 24,457.9 | 0.99 | 0.71 | 0.01 | FrBl |
| Summary of Nifty Next 50 stocks | 63,736.4 | 56,322.6 | 67,536.5 | 7,347,334.0 | 2,151,109.0 | 1.13 | 0.65 | 0.01 | |