icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,105.0 | 5,240.5 | 111,050.6 | 27,507.4 | 4.69 | 0.68 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.3 | 984.4 | 118,248.3 | 30,870.2 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,031.1 | 169,840.3 | 47,033.7 | 12.47 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 148.1 | 285,664.2 | 105,838.7 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 548.7 | 135,629.0 | 49,642.7 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,007.1 | 260,755.3 | 57,179.3 | 5.96 | 0.53 | 0.00 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,048.9 | 11,246.0 | 125,160.7 | 51,290.9 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 77.8 | 105.4 | 87,781.1 | 7,022.5 | 1.41 | 0.67 | -0.05 | FrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 287.9 | 148,883.5 | 53,603.7 | 0.39 | 0.54 | 0.07 | FrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 364.7 | 158,225.3 | 67,986.2 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,317.5 | 36,320.0 | 107,120.9 | 31,419.0 | 2.66 | 0.67 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,826.5 | 140,341.9 | 67,467.0 | 3.99 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 336.4 | 151.8 | 137,656.2 | 49,041.4 | 0.37 | 0.62 | 0.13 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 116.9 | 679.3 | 106,962.8 | 42,156.7 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,724.6 | 145,107.7 | 70,082.0 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,490.5 | 172,302.4 | 88,232.9 | 3.07 | 0.69 | 0.02 | FrBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 725.4 | 179,559.1 | 44,783.3 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 183.8 | 120,850.3 | 40,085.2 | 0.82 | 0.37 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,144.6 | 117,101.1 | 41,345.4 | 2.81 | 0.71 | 0.01 | FrBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,434.6 | 89,979.0 | 31,158.8 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,483.2 | 299,825.2 | 74,516.6 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 240.8 | 474.6 | 200,512.5 | 11,105.1 | 2.00 | 0.87 | 0.14 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 710.1 | 2,315.5 | 188,143.9 | 32,791.6 | 3.64 | 0.70 | 0.05 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,076.9 | 1,980.7 | 98,533.0 | 43,653.6 | 1.75 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 735.0 | 104,622.3 | 64,651.3 | 3.58 | 0.55 | -0.02 | WkBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 163.8 | 231,320.0 | 55,339.6 | 0.88 | 0.16 | 0.00 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 118.0 | 154,156.1 | 19,568.6 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 539.1 | 1,339.4 | 86,849.5 | 48,208.5 | 2.43 | -0.45 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.8 | 1,041.1 | 106,201.4 | 38,060.4 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 488.0 | 85,291.1 | 21,210.4 | 1.90 | 0.35 | -0.04 | FrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 900.3 | 569,407.9 | 13,904.9 | 1.03 | 0.74 | 0.03 | Blsh |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 386.1 | 1,156.6 | 115,485.3 | 15,744.6 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 6,025.5 | 178,565.4 | 45,178.4 | 2.70 | 0.59 | 0.02 | VrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 715.9 | 2,677.4 | 108,001.0 | 14,809.1 | 3.86 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,472.3 | 149,838.0 | 44,703.4 | 3.09 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 365.2 | 120,503.2 | 53,005.4 | 0.11 | 0.86 | 0.00 | Blsh |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 124.9 | 143,581.3 | 39,317.6 | 0.36 | 0.60 | 0.09 | FrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 362.3 | 95,388.5 | 45,174.1 | 0.19 | 0.84 | 0.00 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.5 | 116.1 | 122,568.7 | 34,706.1 | 1.36 | 0.52 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,755.0 | 96,534.0 | 26,575.9 | 3.99 | 0.15 | -0.02 | Brsh |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 994.8 | 3,111.6 | 110,810.5 | 27,481.0 | 3.45 | 0.88 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,312.1 | 117,950.7 | 27,922.4 | 4.16 | 0.51 | -0.01 | Brsh |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,277.5 | 13,353.0 | 120,831.4 | 31,884.0 | 5.85 | 0.74 | 0.03 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 392.1 | 125,273.3 | 65,665.5 | 2.05 | 0.26 | -0.04 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,462.4 | 3,730.4 | 126,253.7 | 36,149.9 | 2.46 | 0.83 | 0.04 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,518.0 | 167,135.6 | 81,470.5 | 2.83 | 0.84 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 353.3 | 1,445.8 | 105,160.4 | 37,083.7 | 3.75 | 0.67 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 467.3 | 158,039.0 | 56,442.1 | 1.72 | 0.78 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 519.1 | 202,988.2 | 58,230.4 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,247.0 | 937.3 | 94,309.3 | 23,419.7 | 0.79 | 0.78 | 0.01 | FrBl |
| Summary of Nifty Next 50 stocks | 68,468.7 | 59,810.3 | 69,069.8 | 7,502,300.0 | 2,191,721.0 | 1.15 | 0.65 | 0.01 | |