icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,825.5 | 123,447.2 | 30,578.1 | 4.69 | 0.68 | 0.01 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,033.8 | 124,188.6 | 32,421.0 | 3.65 | 0.26 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 994.8 | 163,852.8 | 45,375.6 | 38.39 | -5.84 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 150.9 | 291,025.3 | 46,421.5 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 541.3 | 133,787.5 | 48,968.7 | 1.25 | 0.36 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 4,003.7 | 260,534.0 | 57,130.7 | 4.38 | 0.58 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 11,111.0 | 123,658.2 | 50,675.1 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 86.0 | 91.1 | 75,915.9 | 6,073.3 | 1.10 | 0.70 | -0.04 | Brsh |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 291.2 | 150,590.1 | 54,218.2 | 0.45 | 0.51 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 387.6 | 168,160.5 | 72,255.1 | 0.73 | 0.56 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,185.2 | 36,570.0 | 107,858.2 | 31,635.3 | 2.73 | 0.63 | 0.00 | VrBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,019.0 | 144,978.6 | 69,696.0 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 145.5 | 131,987.0 | 47,021.7 | 0.49 | 0.94 | 0.99 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 685.6 | 107,972.9 | 42,554.8 | 5.76 | 0.55 | 0.00 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,723.0 | 145,413.0 | 70,229.4 | 0.94 | 0.82 | -0.06 | Brsh |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,386.5 | 169,541.5 | 86,819.1 | 3.48 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 672.1 | 166,353.3 | 41,489.6 | 2.49 | 0.35 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 163.5 | 108,232.1 | 35,899.8 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,208.6 | 123,669.3 | 43,664.4 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,383.8 | 86,799.8 | 30,057.9 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,133.0 | 276,404.7 | 78,146.0 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 628.6 | 265,582.4 | 14,708.9 | 1.91 | 0.87 | 0.18 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,188.5 | 177,824.6 | 30,993.1 | 3.09 | 0.69 | 0.03 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,931.7 | 96,207.3 | 42,623.2 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 707.6 | 100,714.9 | 62,236.8 | 3.58 | 0.55 | -0.02 | WkBr |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 181.3 | 256,032.2 | 61,251.6 | 0.83 | 0.24 | 0.02 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 114.3 | 149,412.2 | 18,966.4 | 1.22 | 0.58 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,171.7 | 75,975.4 | 42,172.6 | 2.43 | -0.46 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,190.5 | 121,441.5 | 43,522.2 | 2.41 | -0.13 | -0.05 | Brsh |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 482.4 | 84,303.6 | 20,964.9 | 2.15 | 0.18 | -0.07 | Brsh |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 875.3 | 553,627.1 | 13,519.6 | 0.97 | 0.72 | 0.02 | FrBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,094.9 | 109,352.8 | 14,908.5 | 2.50 | 0.47 | -0.01 | Brsh |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,515.5 | 163,488.7 | 41,363.9 | 3.35 | 0.56 | 0.00 | VrBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 857.8 | 2,430.6 | 98,045.6 | 13,444.0 | 2.90 | 0.72 | 0.04 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,480.1 | 150,631.8 | 44,940.2 | 2.95 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 415.9 | 137,234.7 | 60,365.1 | 0.08 | 0.87 | 0.01 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 122.9 | 141,259.8 | 38,681.8 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 354.0 | 93,203.0 | 44,139.1 | 0.17 | 0.84 | -0.01 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 130.2 | 137,387.2 | 38,902.0 | 1.37 | 0.55 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,805.0 | 96,714.5 | 26,625.6 | 4.12 | 0.02 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,666.0 | 94,941.7 | 23,545.6 | 3.39 | 0.88 | 0.05 | FrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,151.6 | 112,234.9 | 26,569.3 | 5.05 | 0.37 | -0.02 | FrBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,056.5 | 13,445.0 | 121,663.9 | 32,103.7 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 375.7 | 120,032.9 | 62,918.6 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 4,056.7 | 137,297.2 | 39,312.0 | 2.42 | 0.83 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,865.1 | 183,625.9 | 89,508.7 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,412.9 | 102,767.4 | 36,239.8 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 456.9 | 154,523.1 | 55,186.4 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 701.2 | 274,176.9 | 78,652.0 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,144.4 | 898.3 | 90,390.0 | 22,616.5 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 69,831.1 | 62,095.6 | 70,216.6 | 7,586,480.0 | 2,162,862.0 | 1.13 | 0.67 | 0.01 | |