icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 6,565.0 | 139,117.8 | 34,459.7 | 4.55 | 0.67 | 0.02 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.1 | 1,073.3 | 128,933.7 | 33,659.7 | 3.65 | 0.26 | -0.07 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,029.7 | 169,601.5 | 46,967.6 | 35.90 | -5.39 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 169.3 | 326,509.2 | 52,081.5 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 446.8 | 110,428.7 | 40,418.9 | 1.25 | 0.36 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,368.8 | 284,292.3 | 62,340.5 | 4.38 | 0.58 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 9,970.0 | 110,959.6 | 45,471.3 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 84.3 | 84.5 | 70,399.9 | 5,632.0 | 1.10 | 0.70 | -0.04 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 276.0 | 142,719.3 | 51,384.4 | 0.45 | 0.51 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 298.1 | 129,330.9 | 55,570.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 35,935.0 | 105,985.4 | 31,086.0 | 2.73 | 0.63 | 0.00 | VrBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,594.5 | 134,753.8 | 64,780.6 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 139.2 | 126,254.4 | 44,979.4 | 0.49 | 0.94 | 1.01 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 726.3 | 114,382.6 | 45,081.0 | 5.76 | 0.55 | 0.00 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,554.3 | 131,175.5 | 63,353.2 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 5,882.0 | 156,148.6 | 79,960.9 | 3.53 | 0.67 | 0.01 | Blsh |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 572.9 | 141,798.2 | 35,365.4 | 2.49 | 0.35 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 153.3 | 101,498.7 | 33,666.4 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,075.2 | 110,014.1 | 38,843.1 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,246.4 | 78,181.3 | 27,073.4 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 3,907.5 | 261,323.8 | 73,882.3 | 4.18 | 0.44 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 316.7 | 559.4 | 236,343.2 | 13,089.6 | 1.91 | 0.87 | 0.18 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,778.9 | 144,542.9 | 25,192.4 | 3.09 | 0.69 | 0.03 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,039.2 | 1,750.5 | 87,182.8 | 38,625.0 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 636.4 | 90,580.1 | 55,974.0 | 2.52 | 0.67 | 0.00 | VrBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.4 | 202,428.0 | 48,427.7 | 0.83 | 0.24 | 0.02 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 98.9 | 129,260.6 | 16,408.4 | 1.22 | 0.58 | -0.11 | WkBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,032.7 | 66,962.4 | 37,169.6 | 2.59 | -0.53 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,213.1 | 123,746.9 | 44,348.4 | 2.41 | -0.13 | -0.05 | WkBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 502.1 | 87,746.7 | 21,821.1 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 793.7 | 502,015.1 | 12,259.2 | 0.97 | 0.72 | 0.02 | VrBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 422.6 | 778.9 | 77,787.4 | 10,605.1 | 2.50 | 0.47 | -0.01 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,523.0 | 134,069.3 | 33,920.6 | 3.35 | 0.56 | 0.00 | WkBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,395.0 | 96,609.5 | 13,247.1 | 2.90 | 0.72 | 0.04 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,355.0 | 137,900.3 | 41,141.8 | 2.95 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 417.7 | 137,828.8 | 60,626.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 111.1 | 127,732.6 | 34,977.6 | 0.39 | 0.59 | 0.10 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 342.7 | 90,227.4 | 42,729.9 | 0.17 | 0.84 | -0.01 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 118.1 | 124,658.5 | 35,297.8 | 1.37 | 0.55 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,360.0 | 87,892.7 | 24,197.0 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 2,701.7 | 96,213.1 | 23,860.8 | 1.02 | 0.95 | 0.06 | VrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,226.1 | 114,888.0 | 27,197.4 | 5.05 | 0.37 | -0.02 | WkBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 13,662.0 | 123,627.5 | 32,621.9 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 395.0 | 126,199.9 | 66,151.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,029.2 | 136,366.4 | 39,045.5 | 2.52 | 0.82 | 0.04 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,701.4 | 175,848.7 | 85,717.7 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,248.8 | 90,831.6 | 32,030.8 | 3.59 | 0.70 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 421.9 | 142,686.1 | 50,958.9 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 721.4 | 282,095.4 | 80,923.5 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 891.6 | 89,710.8 | 22,446.5 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 69,500.2 | 61,384.4 | 66,145.3 | 7,099,823.0 | 2,025,490.0 | 1.13 | 0.66 | 0.01 | |