icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,048.0 | 106,971.4 | 26,497.0 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 950.9 | 114,230.0 | 29,821.1 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 942.2 | 155,196.9 | 42,978.6 | 12.65 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 142.5 | 274,884.0 | 43,846.8 | 2.47 | 0.47 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 538.7 | 133,157.1 | 48,738.0 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,832.5 | 249,393.5 | 54,687.8 | 4.38 | 0.58 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,745.0 | 119,584.9 | 49,005.9 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 93.5 | 77,899.0 | 6,231.9 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 302.2 | 156,278.6 | 56,266.2 | 0.39 | 0.54 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 358.8 | 155,643.9 | 66,877.0 | 0.66 | 0.58 | 0.02 | Blsh |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 37,660.0 | 111,073.0 | 32,578.2 | 2.64 | 0.67 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,943.5 | 143,160.1 | 68,821.7 | 3.90 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 150.0 | 136,077.9 | 48,479.1 | 0.37 | 0.62 | 0.13 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 585.8 | 92,247.1 | 36,356.8 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,710.8 | 143,946.5 | 69,521.2 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,485.5 | 172,169.6 | 88,165.0 | 3.03 | 0.69 | 0.02 | FrBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 659.7 | 163,283.9 | 40,724.1 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 166.6 | 109,508.3 | 36,323.1 | 0.82 | 0.37 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,236.2 | 126,472.4 | 44,654.1 | 2.81 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,450.4 | 90,970.0 | 31,502.0 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,518.4 | 302,179.3 | 85,433.0 | 4.05 | 0.53 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 628.3 | 265,455.7 | 14,701.9 | 2.00 | 0.87 | 0.14 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,295.8 | 186,543.2 | 32,512.6 | 3.64 | 0.70 | 0.05 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,910.3 | 95,030.9 | 42,102.0 | 1.73 | 0.70 | 0.02 | Blsh |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 690.1 | 98,231.1 | 60,701.9 | 3.58 | 0.55 | -0.02 | VrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 158.2 | 223,454.5 | 53,457.9 | 0.88 | 0.16 | 0.00 | FrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 122.6 | 160,259.1 | 20,343.3 | 1.25 | 0.57 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,312.9 | 85,131.1 | 47,254.7 | 2.43 | -0.46 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,023.4 | 104,395.8 | 37,413.4 | 2.33 | -0.08 | -0.04 | FrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 498.8 | 87,178.7 | 21,679.8 | 1.90 | 0.35 | -0.04 | FrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 832.1 | 526,303.1 | 12,852.3 | 1.03 | 0.74 | 0.03 | Blsh |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,077.8 | 107,617.2 | 14,671.9 | 2.94 | 0.45 | -0.02 | FrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,000.5 | 177,824.5 | 44,991.0 | 2.70 | 0.59 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,521.2 | 101,700.2 | 13,945.1 | 3.84 | 0.69 | 0.03 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,500.8 | 152,738.5 | 45,568.7 | 3.04 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 371.8 | 122,697.8 | 53,970.7 | 0.11 | 0.86 | 0.00 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 123.2 | 141,547.1 | 38,760.5 | 0.36 | 0.60 | 0.09 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 370.5 | 97,561.0 | 46,202.9 | 0.19 | 0.84 | 0.00 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 115.0 | 121,365.5 | 34,365.4 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,165.0 | 98,013.4 | 26,983.2 | 3.99 | 0.15 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,373.7 | 84,532.3 | 20,964.0 | 3.39 | 0.88 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,980.8 | 106,152.4 | 25,129.4 | 4.15 | 0.51 | -0.01 | VrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 13,042.0 | 118,017.1 | 31,141.4 | 5.79 | 0.74 | 0.03 | FrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 370.6 | 118,419.3 | 62,072.8 | 2.05 | 0.26 | -0.04 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,949.8 | 133,679.2 | 38,276.0 | 2.42 | 0.83 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,754.8 | 178,385.7 | 86,954.3 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,327.6 | 96,563.1 | 34,051.9 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 493.8 | 167,001.3 | 59,642.8 | 1.72 | 0.78 | 0.01 | Blsh |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 627.4 | 245,318.2 | 70,373.4 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 895.1 | 90,063.0 | 22,534.7 | 0.79 | 0.78 | 0.01 | Blsh |
| Summary of Nifty Next 50 stocks | 68,389.6 | 61,306.6 | 68,699.1 | 7,462,447.0 | 2,131,909.0 | 1.12 | 0.66 | 0.01 | |