icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,430.5 | 157,458.5 | 39,002.7 | 4.55 | 0.67 | 0.02 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,435.8 | 172,480.2 | 45,028.1 | 3.64 | 0.14 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,229.7 | 202,553.3 | 56,092.9 | 87.25 | -18.61 | -0.11 | Brsh |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 218.1 | 420,502.8 | 67,074.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 460.5 | 113,827.5 | 41,662.9 | 1.25 | 0.36 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,507.1 | 293,291.9 | 64,314.0 | 4.38 | 0.58 | 0.01 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,333.5 | 115,005.1 | 47,129.1 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 84.3 | 91.1 | 75,882.6 | 6,070.6 | 1.10 | 0.70 | -0.04 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 274.0 | 141,690.1 | 51,013.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 312.7 | 135,643.4 | 58,283.2 | 0.73 | 0.56 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 37,225.0 | 109,790.1 | 32,201.9 | 2.73 | 0.63 | 0.00 | Blsh |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,717.5 | 137,716.5 | 66,204.8 | 3.03 | 0.91 | 0.13 | FrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 140.5 | 127,460.8 | 45,409.2 | 0.49 | 0.94 | 1.01 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 820.3 | 129,186.4 | 50,915.5 | 5.76 | 0.55 | 0.00 | FrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,560.7 | 131,715.7 | 63,614.1 | 0.94 | 0.82 | -0.06 | Brsh |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,477.0 | 171,944.0 | 88,049.4 | 3.53 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 592.5 | 146,649.8 | 36,575.5 | 2.49 | 0.35 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.7 | 109,735.1 | 36,398.3 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,089.3 | 111,456.9 | 39,352.5 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,274.1 | 79,918.8 | 27,675.1 | 2.66 | 0.66 | 0.04 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,310.3 | 288,262.1 | 81,498.3 | 4.18 | 0.44 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 628.0 | 265,350.0 | 14,696.1 | 1.04 | 0.89 | 0.17 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,837.6 | 149,312.5 | 26,023.7 | 3.09 | 0.69 | 0.03 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,770.5 | 88,178.8 | 39,066.3 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 647.9 | 92,217.1 | 56,985.5 | 2.52 | 0.67 | 0.00 | Blsh |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 146.3 | 206,537.2 | 49,410.7 | 0.83 | 0.24 | 0.02 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 105.6 | 137,964.2 | 17,513.2 | 1.22 | 0.58 | -0.11 | WkBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,000.9 | 64,900.4 | 36,025.0 | 2.59 | -0.53 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,278.2 | 130,387.7 | 46,728.3 | 2.41 | -0.13 | -0.05 | WkBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 573.8 | 100,287.0 | 24,939.6 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 819.5 | 518,333.6 | 12,657.7 | 0.97 | 0.72 | 0.02 | Blsh |
|
32
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 879.5 | 87,849.6 | 11,976.9 | 1.35 | 0.53 | -0.02 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,346.0 | 128,856.0 | 32,601.5 | 2.30 | 0.53 | 0.02 | Blsh |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,684.0 | 108,267.2 | 14,845.6 | 2.90 | 0.72 | 0.04 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,399.3 | 142,408.7 | 42,486.9 | 2.95 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 474.9 | 156,721.8 | 68,936.8 | 0.08 | 0.87 | 0.01 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 113.9 | 130,881.6 | 35,839.9 | 0.39 | 0.59 | 0.10 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 378.1 | 99,549.0 | 47,144.4 | 0.17 | 0.84 | -0.01 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 127.9 | 135,023.0 | 38,232.6 | 1.37 | 0.55 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,125.0 | 90,652.9 | 24,956.8 | 4.12 | 0.02 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,192.4 | 113,687.9 | 28,194.6 | 1.02 | 0.95 | 0.06 | FrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,856.0 | 137,320.1 | 32,507.7 | 5.05 | 0.37 | -0.02 | WkBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 15,259.0 | 138,078.8 | 36,435.1 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 453.2 | 144,812.8 | 75,907.7 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,219.8 | 142,817.2 | 40,892.5 | 2.52 | 0.82 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,552.6 | 168,779.5 | 82,271.7 | 2.66 | 0.85 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,391.6 | 101,218.1 | 35,693.5 | 3.59 | 0.70 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 518.9 | 175,474.5 | 62,669.0 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 742.5 | 290,346.3 | 83,290.4 | 1.21 | 0.69 | -0.01 | FrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 939.7 | 94,550.8 | 23,657.6 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 66,827.8 | 61,460.3 | 70,798.7 | 7,675,874.0 | 2,174,709.0 | 1.09 | 0.66 | 0.01 | |