icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 36% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,236.7 | 5,862.0 | 124,220.7 | 30,769.7 | 4.48 | 0.71 | 0.02 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 877.2 | 105,376.5 | 27,509.8 | 7.51 | -0.62 | -0.07 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 996.8 | 157,896.4 | 43,726.1 | 20.54 | -1.91 | -0.14 | VrBr |
|
4
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 584.8 | 225,553.8 | 83,567.8 | 1.49 | 0.56 | -0.02 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 595.8 | 146,740.6 | 53,709.7 | 1.30 | 0.38 | -0.03 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 31 Mar 2025 | 4,083.2 | 600.0 | 4,261.1 | 277,283.9 | 60,803.7 | 6.95 | 0.44 | -0.01 | VrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 14,227.0 | 158,337.3 | 64,886.6 | 0.58 | 0.70 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2025 | 123.3 | 58.4 | 122.4 | 101,928.2 | 8,154.3 | 2.17 | 0.58 | -0.07 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 240.8 | 124,516.1 | 44,830.5 | 0.30 | 0.63 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 346.2 | 150,199.1 | 64,537.5 | 0.59 | 0.60 | 0.00 | VrBl |
|
11
| Bosch Limited | Automotive Products | 31 Mar 2025 | 28,358.5 | 10,255.1 | 35,930.0 | 105,970.6 | 31,081.6 | 2.81 | 0.54 | 0.00 | WkBr |
|
12
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,771.5 | 139,017.1 | 66,830.1 | 3.83 | 0.86 | 0.09 | FrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 114.4 | 103,741.0 | 36,958.8 | 0.27 | 0.65 | 0.13 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2025 | 638.5 | 114.8 | 676.6 | 103,443.3 | 40,769.5 | 5.69 | 0.76 | 0.03 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,526.7 | 128,386.4 | 62,006.2 | 1.07 | 0.80 | -0.07 | VrBr |
|
16
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 146.0 | 495.1 | 87,747.5 | 28,137.2 | 3.47 | 0.56 | 0.00 | WkBr |
|
17
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,906.5 | 183,345.9 | 93,888.1 | 5.15 | 0.51 | 0.01 | VrBl |
|
18
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 836.0 | 206,936.1 | 51,611.2 | 2.67 | 0.33 | -0.04 | FrBr |
|
19
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 193.4 | 127,169.0 | 42,181.0 | 0.93 | 0.34 | -0.02 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,192.9 | 122,034.6 | 43,087.3 | 4.03 | 0.59 | 0.00 | WkBr |
|
21
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,577.6 | 98,906.3 | 34,250.3 | 4.09 | 0.64 | 0.02 | VrBl |
|
22
| Hindustan Aeronautics | Defence | 31 Mar 2025 | 4,177.5 | 1,950.6 | 4,993.2 | 333,932.8 | 82,993.5 | 2.17 | 0.73 | 0.06 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Mar 2025 | 1,707.7 | 682.2 | 2,064.1 | 167,716.6 | 29,231.3 | 2.56 | 0.70 | 0.06 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 789.0 | 2,035.4 | 100,800.0 | 44,658.0 | 2.33 | 0.62 | 0.00 | WkBr |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2025 | 564.4 | 146.5 | 651.0 | 94,075.9 | 25,040.5 | 3.91 | 0.43 | -0.01 | WkBr |
|
26
| Indian Hotels Company | Hospitality | 31 Mar 2025 | 787.6 | 243.7 | 747.6 | 106,408.7 | 65,755.2 | 3.29 | 0.64 | -0.01 | VrBr |
|
27
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 151.6 | 214,106.2 | 51,221.5 | 0.71 | 0.24 | 0.00 | WkBr |
|
28
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2025 | 124.4 | 99.8 | 139.2 | 181,965.9 | 23,098.8 | 1.30 | 0.58 | -0.11 | VrBr |
|
29
| Info Edge India | Internet Retail | 31 Mar 2025 | 7,181.4 | 2,248.0 | 1,486.4 | 19,261.4 | 10,691.6 | 3.17 | -0.26 | -0.03 | WkBr |
|
30
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,753.0 | 222,309.4 | 61,803.7 | 2.05 | 0.90 | 0.18 | WkBl |
|
31
| Jindal Steel and Power | Steel | 31 Mar 2025 | 912.3 | 467.4 | 953.0 | 97,214.4 | 34,839.7 | 1.95 | 0.01 | -0.04 | Brsh |
|
32
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 512.0 | 89,485.7 | 22,253.6 | 2.83 | 0.13 | -0.09 | FrBr |
|
33
| Life Insurance Corporation of India | Insurance | 31 Mar 2025 | 799.4 | 832.1 | 940.7 | 594,992.6 | 14,529.7 | 0.98 | 0.75 | 0.10 | WkBl |
|
34
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,439.8 | 5,316.0 | 157,505.4 | 39,850.1 | 1.87 | 0.68 | 0.00 | WkBl |
|
35
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 250.8 | 1,368.1 | 136,477.4 | 18,606.5 | 4.79 | 0.19 | -0.02 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 3,080.2 | 156,674.0 | 46,742.9 | 4.43 | 0.69 | 0.01 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 413.3 | 136,376.7 | 59,987.6 | 0.13 | 0.86 | 0.00 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 110.9 | 127,399.3 | 34,886.3 | 0.46 | 0.44 | 0.08 | WkBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 393.7 | 103,656.9 | 49,089.8 | 0.24 | 0.83 | -0.02 | FrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 153.9 | 108,288.6 | 30,662.6 | 1.33 | 0.46 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 31,315.0 | 112,986.9 | 31,105.4 | 4.54 | 0.11 | -0.01 | Brsh |
|
42
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,292.4 | 117,249.1 | 27,756.3 | 6.26 | 0.59 | -0.01 | Brsh |
|
43
| Swiggy Limited | Internet Retail | 31 Mar 2025 | 330.2 | -162.6 | 383.5 | 87,686.5 | 7,891.8 | -2.09 | -1.28 | -0.02 | VrBr |
|
44
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 401.0 | 128,133.1 | 67,164.6 | 2.41 | 0.14 | -0.06 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 3,228.0 | 1,248.1 | 3,368.0 | 113,988.4 | 32,638.0 | 2.69 | 0.81 | 0.03 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,880.1 | 136,829.8 | 66,697.9 | 2.84 | 0.77 | -0.03 | VrBr |
|
47
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,378.2 | 100,243.5 | 35,349.8 | 6.24 | 0.50 | 0.01 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 456.2 | 154,263.8 | 55,093.8 | 4.20 | 0.60 | 0.01 | Blsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 459.1 | 179,506.4 | 51,494.2 | 1.40 | 0.59 | 0.02 | VrBl |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Mar 2025 | 886.4 | 917.0 | 1,001.0 | 100,724.0 | 25,012.6 | 0.99 | 0.71 | 0.01 | VrBl |
| Summary of Nifty Next 50 stocks | 63,897.7 | 56,465.2 | 68,607.8 | 7,445,041.0 | 2,183,144.0 | 1.13 | 0.65 | 0.01 | |