icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 68% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,578.5 | 118,213.1 | 29,281.6 | 4.69 | 0.68 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 894.8 | 107,490.8 | 28,061.8 | 3.65 | 0.26 | -0.06 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 852.3 | 140,388.8 | 38,877.8 | 38.39 | -5.84 | -0.11 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 135.4 | 261,076.2 | 41,644.3 | 2.52 | 0.43 | -0.03 | FrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 510.2 | 126,100.1 | 46,154.9 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,689.5 | 240,088.0 | 52,647.3 | 4.38 | 0.58 | 0.01 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,800.0 | 120,197.0 | 49,256.7 | 0.61 | 0.65 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 90.8 | 75,682.6 | 6,054.6 | 1.41 | 0.67 | -0.05 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 299.4 | 154,830.6 | 55,744.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 364.5 | 158,138.5 | 67,948.9 | 0.73 | 0.56 | 0.02 | FrBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,530.0 | 107,740.3 | 31,600.7 | 2.64 | 0.67 | 0.01 | VrBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,860.5 | 141,160.9 | 67,860.7 | 3.90 | 0.90 | 0.14 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 147.4 | 133,719.5 | 47,638.9 | 0.49 | 0.94 | 0.99 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 584.1 | 91,980.1 | 36,251.6 | 5.76 | 0.55 | 0.00 | FrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,631.6 | 137,699.3 | 66,504.0 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,051.0 | 160,635.0 | 82,258.3 | 3.03 | 0.69 | 0.02 | Blsh |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 635.8 | 157,367.9 | 39,248.6 | 2.49 | 0.35 | -0.03 | Brsh |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 167.3 | 109,994.8 | 36,484.5 | 0.82 | 0.37 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,154.1 | 118,092.7 | 41,695.5 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,285.0 | 80,602.5 | 27,911.8 | 4.25 | 0.57 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,619.4 | 308,933.9 | 87,342.7 | 4.05 | 0.53 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 628.5 | 265,561.3 | 14,707.8 | 1.91 | 0.87 | 0.18 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,196.2 | 178,450.3 | 31,102.1 | 3.64 | 0.70 | 0.05 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,814.1 | 90,350.3 | 40,028.4 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 674.2 | 95,960.7 | 59,298.9 | 3.58 | 0.55 | -0.02 | WkBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.2 | 230,515.1 | 55,147.1 | 0.88 | 0.16 | 0.00 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 120.1 | 156,952.8 | 19,923.6 | 1.22 | 0.58 | -0.11 | WkBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,249.4 | 81,013.7 | 44,969.2 | 2.43 | -0.46 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,132.0 | 115,474.0 | 41,383.6 | 2.41 | -0.13 | -0.05 | Brsh |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 459.8 | 80,362.4 | 19,984.7 | 2.15 | 0.18 | -0.07 | FrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 824.5 | 521,496.1 | 12,734.9 | 1.03 | 0.74 | 0.03 | VrBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 971.5 | 97,028.3 | 13,228.3 | 2.50 | 0.47 | -0.01 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,974.5 | 177,094.2 | 44,806.2 | 3.35 | 0.56 | 0.00 | VrBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,572.9 | 103,785.6 | 14,231.1 | 3.84 | 0.69 | 0.03 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,431.1 | 145,645.0 | 43,452.4 | 3.04 | 0.80 | 0.03 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 379.4 | 125,189.4 | 55,066.7 | 0.11 | 0.86 | 0.00 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 125.2 | 143,880.2 | 39,399.4 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 364.1 | 95,875.7 | 45,404.8 | 0.17 | 0.84 | -0.01 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 112.9 | 119,159.7 | 33,740.8 | 1.36 | 0.52 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,985.0 | 97,363.9 | 26,804.4 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,487.2 | 88,574.3 | 21,966.4 | 3.39 | 0.88 | 0.05 | VrBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,101.3 | 110,443.7 | 26,145.3 | 4.15 | 0.51 | -0.01 | WkBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 13,480.0 | 121,980.6 | 32,187.3 | 5.79 | 0.74 | 0.03 | VrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 366.3 | 117,045.3 | 61,352.6 | 2.05 | 0.26 | -0.04 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,960.8 | 134,051.5 | 38,382.6 | 2.42 | 0.83 | 0.04 | Blsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,677.4 | 174,708.5 | 85,161.9 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,362.6 | 99,108.8 | 34,949.7 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 471.3 | 159,374.9 | 56,919.2 | 1.72 | 0.78 | 0.01 | Blsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 681.6 | 266,512.5 | 76,453.3 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 885.3 | 89,081.9 | 22,289.2 | 0.79 | 0.78 | 0.01 | FrBl |
| Summary of Nifty Next 50 stocks | 70,420.8 | 61,406.4 | 67,839.9 | 7,347,244.0 | 2,095,978.0 | 1.15 | 0.67 | 0.01 | |