icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2024 | 6,912.3 | 1,362.4 | 5,499.0 | 116,528.4 | 28,864.3 | 5.15 | 0.75 | 0.03 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 118.4 | 914.4 | 109,839.3 | 28,674.9 | 7.36 | -0.62 | -0.07 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 11.2 | 912.6 | 144,550.9 | 40,030.4 | 92.78 | -11.71 | -0.13 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 356.6 | 549.4 | 211,880.9 | 78,502.0 | 1.50 | 0.55 | -0.01 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.9 | 548.7 | 135,151.6 | 49,468.0 | 1.33 | 0.37 | -0.02 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 655.2 | 4,375.2 | 284,708.8 | 62,431.8 | 5.44 | 0.50 | 0.00 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,461.7 | 12,198.0 | 135,755.8 | 55,632.7 | 0.78 | 0.58 | -0.03 | Brsh |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2025 | 123.3 | 56.9 | 125.0 | 104,135.1 | 8,330.8 | 2.17 | 0.58 | -0.08 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 817.7 | 246.8 | 127,624.0 | 45,949.5 | 0.30 | 0.66 | 0.07 | FrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 481.0 | 295.7 | 128,289.6 | 55,123.4 | 0.61 | 0.61 | 0.00 | VrBr |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2024 | 34,100.2 | 10,012.6 | 27,995.0 | 82,567.5 | 24,217.4 | 3.44 | 0.55 | 0.00 | Brsh |
|
12
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,329.6 | 5,420.5 | 130,562.7 | 62,765.8 | 3.68 | 0.88 | 0.11 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2024 | 100.1 | 319.0 | 96.5 | 87,559.0 | 31,193.8 | 0.32 | 0.63 | 0.12 | FrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2024 | 728.0 | 125.9 | 633.1 | 96,785.6 | 38,145.6 | 5.88 | 0.79 | 0.02 | FrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,421.2 | 1,543.5 | 129,799.2 | 62,688.5 | 1.07 | 0.80 | -0.08 | VrBr |
|
16
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 170.7 | 484.6 | 85,886.4 | 27,540.4 | 3.02 | 0.62 | 0.01 | FrBl |
|
17
| Divis Laboratories | Pharma Drugs | 31 Dec 2024 | 6,098.8 | 757.7 | 6,012.5 | 159,613.0 | 81,734.9 | 8.11 | 0.28 | 0.01 | Brsh |
|
18
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 653.6 | 161,774.0 | 40,347.5 | 3.86 | 0.22 | -0.05 | VrBr |
|
19
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 186.7 | 122,783.4 | 40,726.4 | 0.93 | 0.35 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 278.7 | 1,266.5 | 129,563.9 | 45,745.7 | 3.91 | 0.55 | 0.00 | FrBl |
|
21
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,599.8 | 100,298.1 | 34,732.2 | 4.09 | 0.64 | 0.02 | FrBl |
|
22
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 926.2 | 4,196.4 | 280,644.8 | 69,749.6 | 4.54 | 0.47 | 0.00 | VrBr |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2024 | 1,806.1 | 700.5 | 1,667.7 | 135,507.5 | 23,617.6 | 2.65 | 0.74 | 0.05 | FrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2025 | 1,792.9 | 770.6 | 1,854.1 | 91,821.4 | 40,680.1 | 2.33 | 0.62 | 0.00 | Brsh |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2025 | 564.4 | 144.3 | 595.8 | 86,105.6 | 22,919.0 | 3.91 | 0.43 | -0.01 | Brsh |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 231.1 | 786.4 | 111,931.6 | 69,168.1 | 3.84 | 0.63 | 0.00 | WkBl |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.5 | 134.7 | 190,142.5 | 45,488.5 | 0.94 | 0.08 | -0.04 | VrBr |
|
28
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2024 | 149.0 | 94.2 | 128.8 | 168,322.4 | 21,366.9 | 1.62 | 0.57 | -0.11 | VrBr |
|
29
| Info Edge India | Internet Retail | 31 Dec 2024 | 8,677.3 | 2,472.1 | 7,038.5 | 91,207.8 | 50,627.7 | 3.51 | -0.35 | -0.04 | Brsh |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 2,002.2 | 5,313.5 | 205,308.5 | 57,077.3 | 2.32 | 0.92 | 0.20 | WkBl |
|
31
| Jindal Steel and Power | Steel | 31 Dec 2024 | 930.7 | 505.0 | 891.8 | 90,971.5 | 32,602.3 | 1.84 | 0.05 | -0.04 | Brsh |
|
32
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.0 | 482.7 | 84,364.8 | 20,980.1 | 4.57 | -0.15 | -0.08 | VrBr |
|
33
| Life Insurance Corporation of India | Insurance | 31 Dec 2024 | 892.0 | 651.2 | 791.2 | 500,433.8 | 12,220.6 | 1.38 | 0.73 | 0.06 | WkBl |
|
34
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,399.4 | 4,498.3 | 133,278.1 | 33,720.4 | 1.87 | 0.68 | 0.00 | FrBl |
|
35
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 249.9 | 1,305.1 | 130,192.7 | 17,749.7 | 4.79 | 0.19 | -0.02 | Brsh |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2024 | 2,904.3 | 659.6 | 3,011.2 | 153,163.5 | 45,695.5 | 4.47 | 0.71 | 0.02 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 415.1 | 136,970.7 | 60,248.9 | 0.15 | 0.84 | 0.00 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2024 | 102.8 | 179.4 | 99.3 | 114,113.4 | 31,248.2 | 0.58 | 0.36 | 0.07 | VrBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,825.8 | 422.2 | 111,174.7 | 52,650.1 | 0.29 | 0.83 | -0.02 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 133.7 | 94,082.3 | 26,640.0 | 1.82 | 0.42 | -0.03 | Brsh |
|
41
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,490.4 | 30,540.0 | 110,190.6 | 30,335.6 | 4.67 | -0.07 | -0.03 | VrBr |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,025.0 | 2,833.5 | 100,906.7 | 23,887.6 | 6.43 | 0.56 | -0.02 | Brsh |
|
43
| Swiggy Limited | Internet Retail | 31 Dec 2024 | 540.9 | -389.4 | 321.4 | 71,943.7 | 6,474.9 | -1.44 | -1.07 | 0.00 | VrBr |
|
44
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 3,360.1 | 1,227.9 | 3,238.9 | 109,619.1 | 31,387.0 | 2.80 | 0.80 | 0.03 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 816.4 | 2,737.9 | 130,074.1 | 63,404.8 | 2.95 | 0.76 | -0.03 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 205.1 | 1,547.4 | 112,550.3 | 39,689.6 | 7.98 | 0.46 | 0.00 | Brsh |
|
48
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 126.4 | 522.0 | 176,497.9 | 63,034.5 | 5.15 | 0.60 | -0.02 | VrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 248.3 | 413.3 | 161,616.3 | 46,362.2 | 1.80 | 0.46 | 0.03 | Brsh |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2024 | 971.7 | 809.9 | 859.7 | 86,500.9 | 21,480.6 | 1.22 | 0.69 | 0.01 | FrBl |
| Summary of Nifty Next 50 stocks | 68,105.1 | 49,798.7 | 64,314.9 | 6,931,827.0 | 2,084,807.0 | 1.37 | 0.62 | 0.00 | |