icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 32% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,288.0 | 154,438.8 | 38,254.8 | 4.55 | 0.67 | 0.02 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,435.5 | 172,438.1 | 45,017.1 | 3.64 | 0.14 | -0.06 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,250.0 | 205,888.8 | 57,016.6 | 87.25 | -18.61 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 223.4 | 430,723.7 | 68,704.7 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 458.8 | 113,407.3 | 41,509.1 | 1.25 | 0.36 | -0.04 | Brsh |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,544.4 | 295,719.1 | 64,846.2 | 4.38 | 0.58 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,246.5 | 114,036.9 | 46,732.3 | 0.74 | 0.53 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2026 | 73.1 | 85.5 | 89.4 | 74,466.1 | 5,957.3 | 0.86 | 0.68 | -0.04 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 267.8 | 138,504.6 | 49,866.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 307.8 | 133,517.5 | 57,369.7 | 0.73 | 0.56 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 37,320.0 | 110,070.3 | 32,284.1 | 2.73 | 0.63 | 0.00 | Blsh |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,662.0 | 136,379.6 | 65,562.2 | 3.03 | 0.91 | 0.13 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 137.1 | 124,358.6 | 44,304.0 | 0.49 | 0.94 | 1.01 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 831.2 | 130,903.0 | 51,592.1 | 5.76 | 0.55 | 0.00 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,536.4 | 129,664.9 | 62,623.6 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,432.5 | 170,762.7 | 87,444.5 | 3.53 | 0.67 | 0.01 | FrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 587.9 | 145,523.6 | 36,294.6 | 2.49 | 0.35 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.7 | 109,695.3 | 36,385.1 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,092.0 | 111,738.3 | 39,451.9 | 2.83 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,272.2 | 79,799.6 | 27,633.8 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,341.4 | 290,342.0 | 82,086.4 | 4.18 | 0.44 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 616.1 | 260,321.9 | 14,417.6 | 1.04 | 0.89 | 0.17 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,825.2 | 148,305.0 | 25,848.1 | 3.09 | 0.69 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,771.8 | 88,243.6 | 39,095.0 | 1.83 | 0.64 | 0.00 | FrBr |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 652.5 | 92,871.8 | 57,390.2 | 2.52 | 0.67 | 0.00 | VrBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.4 | 205,308.7 | 49,116.8 | 0.83 | 0.24 | 0.02 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 105.1 | 137,402.3 | 17,441.9 | 1.22 | 0.58 | -0.11 | Brsh |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,004.6 | 65,140.3 | 36,158.2 | 2.59 | -0.53 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,265.5 | 129,092.1 | 46,264.0 | 2.41 | -0.13 | -0.05 | Brsh |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 580.9 | 101,527.9 | 25,248.2 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 817.7 | 517,195.1 | 12,629.9 | 0.97 | 0.72 | 0.02 | WkBl |
|
32
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 882.9 | 88,194.2 | 12,023.9 | 1.35 | 0.53 | -0.02 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,380.6 | 129,881.9 | 32,861.1 | 2.30 | 0.53 | 0.02 | Blsh |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,683.3 | 108,239.0 | 14,841.7 | 2.90 | 0.72 | 0.04 | FrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,392.6 | 141,726.9 | 42,283.5 | 2.95 | 0.80 | 0.03 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 481.4 | 158,866.9 | 69,880.3 | 0.08 | 0.87 | 0.01 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 111.4 | 128,019.9 | 35,056.3 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 375.8 | 98,956.6 | 46,863.8 | 0.17 | 0.84 | -0.01 | Brsh |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 125.2 | 132,162.7 | 37,422.7 | 1.37 | 0.55 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,890.0 | 89,805.0 | 24,723.4 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,233.7 | 115,158.7 | 28,559.4 | 1.02 | 0.95 | 0.06 | VrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,827.3 | 136,298.0 | 32,265.7 | 5.05 | 0.37 | -0.02 | Brsh |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 15,304.0 | 138,486.0 | 36,542.6 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 461.8 | 147,560.8 | 77,348.1 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,182.9 | 141,568.3 | 40,534.9 | 2.52 | 0.82 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,495.9 | 166,085.7 | 80,958.7 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,374.4 | 99,967.1 | 35,252.3 | 3.59 | 0.70 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 518.6 | 175,378.5 | 62,634.7 | 2.45 | 0.61 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 739.3 | 289,095.0 | 82,931.5 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 911.3 | 91,698.1 | 22,943.8 | 0.80 | 0.75 | 0.00 | VrBr |
| Summary of Nifty Next 50 stocks | 66,274.0 | 61,382.4 | 70,568.2 | 7,659,947.0 | 2,169,581.0 | 1.08 | 0.66 | 0.01 | |