icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 36% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,230.0 | 153,209.8 | 37,950.3 | 4.55 | 0.67 | 0.02 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,342.3 | 161,242.2 | 42,094.2 | 3.64 | 0.14 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,227.2 | 202,133.2 | 55,976.6 | 87.25 | -18.61 | -0.11 | Brsh |
|
4
| Adani Power | Power Generation | 31 Mar 2026 | 150.4 | 54.2 | 221.9 | 427,831.0 | 68,243.3 | 2.77 | 0.36 | 0.00 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 444.2 | 109,798.4 | 40,188.2 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,585.9 | 298,419.7 | 65,438.4 | 4.38 | 0.58 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,267.0 | 114,265.0 | 46,825.8 | 0.74 | 0.53 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2026 | 73.1 | 85.5 | 87.2 | 72,641.3 | 5,811.3 | 0.86 | 0.68 | -0.04 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 263.5 | 136,244.7 | 49,053.3 | 0.45 | 0.51 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 300.5 | 130,350.4 | 56,008.9 | 0.73 | 0.56 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 35,995.0 | 106,162.4 | 31,137.9 | 2.73 | 0.63 | 0.00 | WkBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,726.0 | 137,921.2 | 66,303.2 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 134.7 | 122,136.3 | 43,512.3 | 0.49 | 0.94 | 1.01 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 813.4 | 128,091.9 | 50,484.1 | 5.76 | 0.55 | 0.00 | WkBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,562.9 | 131,901.3 | 63,703.7 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,502.5 | 172,620.9 | 88,396.1 | 3.53 | 0.67 | 0.01 | FrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 587.0 | 145,300.8 | 36,239.0 | 2.49 | 0.35 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 163.2 | 108,073.2 | 35,847.1 | 0.91 | 0.28 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,067.1 | 109,190.4 | 38,552.3 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,240.6 | 77,817.5 | 26,947.4 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,338.8 | 290,168.1 | 82,037.2 | 4.18 | 0.44 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 596.0 | 251,807.9 | 13,946.1 | 1.04 | 0.89 | 0.17 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,817.6 | 147,687.5 | 25,740.5 | 3.09 | 0.69 | 0.03 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 933.3 | 1,763.2 | 87,894.6 | 38,940.4 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 635.9 | 90,508.9 | 55,930.0 | 2.52 | 0.67 | 0.00 | WkBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 142.3 | 200,874.6 | 48,056.0 | 0.83 | 0.24 | 0.02 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 104.2 | 136,186.9 | 17,287.6 | 1.22 | 0.58 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 972.9 | 63,081.6 | 35,015.4 | 2.59 | -0.53 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,223.1 | 124,767.0 | 44,714.0 | 2.41 | -0.13 | -0.05 | VrBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 561.2 | 98,076.0 | 24,389.8 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 797.9 | 504,671.6 | 12,324.1 | 0.97 | 0.72 | 0.02 | WkBl |
|
32
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 897.9 | 89,692.6 | 12,228.2 | 1.35 | 0.53 | -0.02 | Brsh |
|
33
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,269.6 | 126,590.8 | 32,028.4 | 2.30 | 0.53 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,733.2 | 110,251.8 | 15,117.7 | 2.90 | 0.72 | 0.04 | FrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,375.7 | 140,006.9 | 41,770.3 | 2.95 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 448.4 | 147,976.6 | 65,090.0 | 0.08 | 0.87 | 0.01 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 109.4 | 125,686.8 | 34,417.4 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 354.3 | 93,295.1 | 44,182.7 | 0.24 | 0.74 | -0.02 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 121.2 | 127,930.4 | 36,224.3 | 1.37 | 0.55 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,195.0 | 87,297.4 | 24,033.1 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,278.8 | 116,764.8 | 28,957.7 | 1.02 | 0.95 | 0.06 | FrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,808.2 | 135,617.8 | 32,104.7 | 5.05 | 0.37 | -0.02 | WkBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 15,439.0 | 139,707.6 | 36,864.9 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 444.6 | 142,048.8 | 74,458.9 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,185.1 | 141,642.8 | 40,556.2 | 2.52 | 0.82 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,492.9 | 165,943.2 | 80,889.2 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,325.6 | 96,417.6 | 34,000.6 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 513.7 | 173,738.2 | 62,048.9 | 2.45 | 0.61 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2026 | 654.8 | 364.8 | 271.6 | 106,186.6 | 30,461.3 | 1.80 | 0.52 | 0.01 | WkBl |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 891.9 | 89,746.0 | 22,455.4 | 0.80 | 0.75 | 0.00 | VrBr |
| Summary of Nifty Next 50 stocks | 68,229.4 | 60,600.2 | 69,643.9 | 7,366,594.0 | 2,085,157.0 | 1.13 | 0.65 | 0.01 | |