icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 36% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,236.5 | 153,347.5 | 37,984.4 | 4.55 | 0.67 | 0.02 | Blsh |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,398.4 | 167,987.4 | 43,855.2 | 3.64 | 0.14 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,290.7 | 212,601.0 | 58,875.4 | 87.25 | -18.61 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Mar 2026 | 150.4 | 54.2 | 227.3 | 438,341.1 | 69,919.8 | 2.77 | 0.36 | 0.00 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Mar 2026 | 401.3 | 465.0 | 445.3 | 110,070.3 | 40,287.7 | 0.86 | 0.37 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Mar 2026 | 3,956.8 | 681.0 | 4,376.5 | 285,329.9 | 62,568.1 | 5.81 | 0.45 | 0.00 | VrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,376.0 | 115,478.1 | 47,323.0 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2026 | 73.1 | 85.5 | 86.9 | 72,416.3 | 5,793.3 | 0.86 | 0.68 | -0.04 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 265.1 | 137,092.8 | 49,358.6 | 0.45 | 0.51 | 0.07 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 301.7 | 130,892.7 | 56,241.9 | 0.73 | 0.56 | 0.02 | Blsh |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 35,850.0 | 105,734.7 | 31,012.4 | 2.73 | 0.63 | 0.00 | WkBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,792.5 | 139,523.0 | 67,073.3 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 134.8 | 122,272.4 | 43,560.7 | 0.49 | 0.94 | 1.01 | Blsh |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 802.3 | 126,351.6 | 49,798.3 | 5.76 | 0.55 | 0.00 | WkBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2026 | 1,354.7 | 2,087.4 | 1,639.5 | 139,691.5 | 67,466.1 | 0.65 | 0.83 | -0.04 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,619.5 | 175,726.9 | 89,986.6 | 3.53 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 607.2 | 150,300.9 | 37,486.1 | 2.49 | 0.35 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 164.5 | 108,900.8 | 36,121.6 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,072.5 | 109,743.0 | 38,747.4 | 2.83 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,256.6 | 78,821.1 | 27,295.0 | 2.66 | 0.66 | 0.04 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,559.5 | 304,928.0 | 86,210.2 | 4.18 | 0.44 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 605.6 | 255,864.2 | 14,170.7 | 1.04 | 0.89 | 0.17 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,844.5 | 149,873.2 | 26,121.4 | 3.09 | 0.69 | 0.03 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 933.3 | 1,756.8 | 87,575.6 | 38,799.1 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 643.7 | 91,626.3 | 56,620.5 | 2.52 | 0.67 | 0.00 | Blsh |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 142.3 | 200,888.7 | 48,059.4 | 0.83 | 0.24 | 0.02 | FrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 104.4 | 136,448.3 | 17,320.8 | 1.22 | 0.58 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 976.7 | 63,328.0 | 35,152.2 | 2.59 | -0.53 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 31 Mar 2026 | 1,113.1 | 418.7 | 1,261.4 | 128,673.9 | 46,114.1 | 2.66 | -0.21 | -0.03 | FrBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 562.3 | 98,277.0 | 24,439.8 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 802.0 | 507,264.8 | 12,387.4 | 0.97 | 0.72 | 0.02 | Blsh |
|
32
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 923.6 | 92,259.8 | 12,578.2 | 1.35 | 0.53 | -0.02 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,202.7 | 124,607.3 | 31,526.6 | 2.30 | 0.53 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Mar 2026 | 2,065.2 | 824.4 | 2,611.6 | 105,346.7 | 14,445.1 | 2.51 | 0.70 | 0.01 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,364.6 | 138,877.3 | 41,433.3 | 2.95 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 448.3 | 147,927.1 | 65,068.3 | 0.08 | 0.87 | 0.01 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 108.7 | 124,905.3 | 34,203.4 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 353.5 | 93,084.5 | 44,082.9 | 0.24 | 0.74 | -0.02 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 120.2 | 126,875.0 | 35,925.4 | 1.37 | 0.55 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,740.0 | 89,263.8 | 24,574.4 | 4.12 | 0.02 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,320.7 | 118,256.9 | 29,327.7 | 1.02 | 0.95 | 0.06 | VrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,834.1 | 136,540.2 | 32,323.1 | 5.05 | 0.37 | -0.02 | WkBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 15,459.0 | 139,888.6 | 36,912.7 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 441.4 | 141,042.3 | 73,931.3 | 2.00 | 0.24 | -0.03 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,251.8 | 143,900.2 | 41,202.6 | 2.52 | 0.82 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,495.5 | 166,066.7 | 80,949.4 | 2.66 | 0.85 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,321.7 | 96,134.0 | 33,900.6 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 506.8 | 171,387.6 | 61,209.4 | 2.45 | 0.61 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2026 | 654.8 | 364.8 | 294.7 | 115,219.6 | 33,052.6 | 1.80 | 0.52 | 0.01 | Blsh |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 902.4 | 90,797.5 | 22,718.5 | 0.80 | 0.75 | 0.00 | FrBr |
| Summary of Nifty Next 50 stocks | 67,582.0 | 60,734.2 | 70,283.9 | 7,443,006.0 | 2,107,543.0 | 1.11 | 0.65 | 0.01 | |