icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,183.0 | 109,832.1 | 27,205.6 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 1,015.3 | 121,966.2 | 31,840.8 | 3.85 | 0.10 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,018.1 | 167,699.0 | 46,440.7 | 12.65 | -1.19 | -0.10 | FrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 142.2 | 274,209.1 | 43,739.1 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 554.7 | 137,099.7 | 50,181.0 | 1.17 | 0.42 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,787.4 | 246,458.6 | 54,044.2 | 5.89 | 0.53 | 0.00 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,155.0 | 124,147.9 | 50,875.8 | 0.61 | 0.65 | -0.03 | Brsh |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 95.1 | 79,265.5 | 6,341.2 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 288.2 | 149,038.7 | 53,659.6 | 0.39 | 0.54 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 366.0 | 158,789.3 | 68,228.5 | 0.66 | 0.58 | 0.02 | Blsh |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 35,855.0 | 105,749.4 | 31,016.7 | 2.64 | 0.67 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,032.5 | 145,303.8 | 69,852.3 | 3.90 | 0.90 | 0.14 | Blsh |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 150.1 | 136,123.3 | 48,495.3 | 0.37 | 0.62 | 0.13 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 656.0 | 103,301.6 | 40,713.7 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,698.0 | 142,869.6 | 69,001.0 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,427.5 | 170,629.9 | 87,376.5 | 3.03 | 0.69 | 0.02 | FrBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 695.0 | 172,034.2 | 42,906.5 | 2.61 | 0.36 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 171.0 | 112,447.4 | 37,298.0 | 0.82 | 0.37 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,206.2 | 123,403.2 | 43,570.5 | 2.81 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,418.2 | 88,950.4 | 30,802.6 | 4.19 | 0.61 | 0.00 | FrBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,409.2 | 294,876.3 | 83,368.3 | 4.05 | 0.53 | 0.00 | Brsh |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 636.9 | 269,089.4 | 14,903.2 | 2.00 | 0.87 | 0.14 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,321.1 | 188,598.9 | 32,870.9 | 3.64 | 0.70 | 0.05 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,950.0 | 97,005.8 | 42,977.0 | 1.73 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 739.6 | 105,277.0 | 65,056.0 | 3.58 | 0.55 | -0.02 | Brsh |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 160.3 | 226,363.5 | 54,153.8 | 0.88 | 0.16 | 0.00 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 133.6 | 174,647.5 | 22,169.8 | 1.25 | 0.57 | -0.11 | WkBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,365.8 | 88,561.3 | 49,158.7 | 2.43 | -0.46 | -0.04 | Brsh |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 986.5 | 100,631.7 | 36,064.4 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 479.4 | 83,788.0 | 20,836.6 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 849.8 | 537,466.7 | 13,124.9 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,073.5 | 107,187.8 | 14,613.4 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,035.5 | 178,861.8 | 45,253.4 | 2.70 | 0.59 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,541.4 | 102,515.0 | 14,056.9 | 3.84 | 0.69 | 0.03 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,458.6 | 148,443.8 | 44,287.4 | 3.04 | 0.80 | 0.03 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 354.6 | 117,021.6 | 51,474.0 | 0.11 | 0.86 | 0.00 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 120.4 | 138,340.6 | 37,882.5 | 0.36 | 0.60 | 0.09 | FrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 357.1 | 94,032.4 | 44,531.9 | 0.19 | 0.84 | 0.00 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 119.3 | 125,903.9 | 35,650.5 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,420.0 | 95,325.3 | 26,243.2 | 3.99 | 0.15 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,625.1 | 93,485.2 | 23,184.3 | 3.39 | 0.88 | 0.05 | Blsh |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,100.9 | 110,429.4 | 26,141.9 | 4.15 | 0.51 | -0.01 | FrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,437.0 | 112,542.5 | 29,696.8 | 5.79 | 0.74 | 0.03 | FrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 379.6 | 121,279.1 | 63,571.9 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,816.6 | 129,171.1 | 36,985.2 | 2.42 | 0.83 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,634.1 | 172,651.4 | 84,159.1 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,428.4 | 103,894.8 | 36,637.4 | 3.75 | 0.67 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 482.9 | 163,298.0 | 58,320.3 | 1.72 | 0.78 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 601.0 | 234,994.8 | 67,412.0 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 911.6 | 91,723.3 | 22,950.1 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,596.8 | 61,038.2 | 68,961.1 | 7,516,888.0 | 2,142,786.0 | 1.12 | 0.66 | 0.01 | |