icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,242.0 | 111,082.4 | 27,515.3 | 4.69 | 0.68 | 0.01 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 994.3 | 119,443.5 | 31,182.2 | 3.85 | 0.10 | -0.06 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,028.2 | 169,362.6 | 46,901.5 | 12.65 | -1.19 | -0.10 | Brsh |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 145.3 | 280,264.5 | 44,705.0 | 2.47 | 0.47 | -0.02 | WkBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 548.7 | 135,629.0 | 49,642.7 | 1.17 | 0.42 | -0.04 | Brsh |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,856.8 | 250,974.7 | 55,034.5 | 5.89 | 0.53 | 0.00 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,068.0 | 123,179.7 | 50,479.0 | 0.61 | 0.65 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 95.4 | 79,523.8 | 6,361.9 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 282.9 | 146,272.0 | 52,663.5 | 0.39 | 0.54 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 368.2 | 159,722.1 | 68,629.3 | 0.66 | 0.58 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,230.0 | 106,855.5 | 31,341.1 | 2.64 | 0.67 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 6,066.0 | 146,110.7 | 70,240.2 | 3.90 | 0.90 | 0.14 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 147.2 | 133,492.8 | 47,558.1 | 0.37 | 0.62 | 0.13 | FrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 673.1 | 105,986.5 | 41,771.9 | 6.34 | 0.58 | 0.00 | WkBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,715.4 | 144,333.6 | 69,708.1 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,335.5 | 168,187.6 | 86,125.8 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 692.0 | 171,279.2 | 42,718.2 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 168.3 | 110,672.1 | 36,709.1 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,182.4 | 120,968.3 | 42,710.8 | 2.81 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,412.0 | 88,561.6 | 30,668.0 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,261.4 | 284,991.8 | 80,573.7 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 567.7 | 239,871.4 | 13,285.0 | 2.00 | 0.87 | 0.14 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,268.7 | 184,341.2 | 32,128.8 | 3.64 | 0.70 | 0.05 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,951.2 | 97,065.5 | 43,003.4 | 1.73 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 725.3 | 103,234.4 | 63,793.7 | 3.58 | 0.55 | -0.02 | VrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 167.7 | 236,869.7 | 56,667.3 | 0.88 | 0.16 | 0.00 | Brsh |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 112.0 | 146,380.3 | 18,581.5 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,346.9 | 87,335.8 | 48,478.5 | 2.43 | -0.46 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,011.2 | 103,151.3 | 36,967.4 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 478.5 | 83,630.7 | 20,797.5 | 1.90 | 0.35 | -0.04 | Brsh |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 854.5 | 540,471.1 | 13,198.3 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,075.4 | 107,377.5 | 14,639.2 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,216.0 | 184,210.9 | 46,606.8 | 2.70 | 0.59 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,408.0 | 97,133.9 | 13,319.0 | 3.84 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,473.1 | 149,919.5 | 44,727.7 | 3.04 | 0.80 | 0.03 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 336.2 | 110,932.9 | 48,795.7 | 0.11 | 0.86 | 0.00 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 117.0 | 134,501.9 | 36,831.3 | 0.36 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 335.4 | 88,318.3 | 41,825.8 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 119.6 | 126,199.5 | 35,734.1 | 1.36 | 0.52 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 25,990.0 | 93,773.9 | 25,816.0 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,979.8 | 106,116.8 | 26,317.0 | 3.39 | 0.88 | 0.05 | Blsh |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,161.4 | 112,583.9 | 26,651.9 | 4.15 | 0.51 | -0.01 | FrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 11,918.0 | 107,846.0 | 28,457.6 | 5.79 | 0.74 | 0.03 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 379.9 | 121,375.0 | 63,622.1 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,765.1 | 127,428.1 | 36,486.2 | 2.42 | 0.83 | 0.04 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,619.6 | 171,962.5 | 83,823.3 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,451.4 | 105,567.7 | 37,227.3 | 3.75 | 0.67 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 477.2 | 161,370.3 | 57,631.8 | 1.72 | 0.78 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 569.5 | 222,696.6 | 63,884.0 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 914.4 | 92,005.0 | 23,020.6 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,675.0 | 61,107.8 | 68,337.2 | 7,440,405.0 | 2,126,967.0 | 1.12 | 0.66 | 0.01 | |