icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2026 | 5,941.5 | 1,750.1 | 6,387.5 | 135,356.5 | 33,528.0 | 3.39 | 0.74 | 0.00 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,340.4 | 161,019.9 | 42,036.2 | 3.64 | 0.14 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,387.7 | 228,578.6 | 63,300.1 | 87.25 | -18.61 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Mar 2026 | 150.4 | 54.2 | 222.0 | 428,178.1 | 68,298.7 | 2.77 | 0.36 | 0.00 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Mar 2026 | 401.3 | 465.0 | 436.2 | 107,820.9 | 39,464.4 | 0.86 | 0.37 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Mar 2026 | 3,956.8 | 681.0 | 4,389.4 | 286,170.9 | 62,752.5 | 5.81 | 0.45 | 0.00 | VrBr |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2026 | 8,746.0 | 9,054.8 | 10,425.0 | 116,023.5 | 47,546.4 | 0.97 | 0.18 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2026 | 73.1 | 85.5 | 86.3 | 71,874.7 | 5,750.0 | 0.86 | 0.68 | -0.04 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Mar 2026 | 247.6 | 695.7 | 266.0 | 137,558.2 | 49,526.2 | 0.36 | 0.53 | 0.09 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 294.5 | 127,747.3 | 54,890.4 | 0.73 | 0.56 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 37,315.0 | 110,055.5 | 32,279.7 | 2.73 | 0.63 | 0.00 | FrBl |
|
12
| Britannia Industries | Food Products | 31 Mar 2026 | 5,423.0 | 1,729.5 | 5,410.5 | 130,321.8 | 62,650.0 | 3.14 | 0.88 | 0.10 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 31 Mar 2026 | 123.5 | 333.3 | 129.4 | 117,401.4 | 41,825.4 | 0.37 | 0.61 | 0.12 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2026 | 655.1 | 121.9 | 858.1 | 135,144.0 | 53,263.5 | 5.37 | 0.57 | 0.00 | FrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2026 | 1,354.7 | 2,087.4 | 1,624.5 | 138,413.4 | 66,848.9 | 0.65 | 0.83 | -0.04 | Brsh |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,714.0 | 178,235.6 | 91,271.2 | 3.53 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 590.3 | 146,105.3 | 36,439.6 | 2.49 | 0.35 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 162.5 | 107,596.5 | 35,689.0 | 0.91 | 0.28 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Mar 2026 | 984.8 | 454.0 | 1,010.9 | 103,439.8 | 36,521.9 | 2.17 | 0.73 | 0.00 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,230.0 | 77,152.6 | 26,717.2 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,756.3 | 318,089.4 | 89,931.2 | 4.18 | 0.44 | 0.00 | Brsh |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 629.1 | 265,814.8 | 14,721.8 | 1.04 | 0.89 | 0.17 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Mar 2026 | 1,778.0 | 703.9 | 1,906.9 | 154,943.5 | 27,005.1 | 2.53 | 0.65 | 0.03 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 933.3 | 1,828.6 | 91,154.8 | 40,384.8 | 1.83 | 0.64 | 0.00 | WkBr |
|
25
| Indian Hotels Company | Hospitality | 31 Mar 2026 | 571.0 | 313.9 | 661.3 | 94,131.6 | 58,168.6 | 1.82 | 0.67 | -0.01 | Brsh |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 140.4 | 198,219.8 | 47,420.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 103.1 | 134,710.2 | 17,100.1 | 1.22 | 0.58 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 961.2 | 62,326.2 | 34,596.1 | 2.59 | -0.53 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 31 Mar 2026 | 1,113.1 | 418.7 | 1,232.0 | 125,674.9 | 45,039.3 | 2.66 | -0.21 | -0.03 | VrBr |
|
30
| JSW Energy | Power Generation | 31 Mar 2026 | 471.6 | 217.7 | 556.7 | 97,819.7 | 24,326.1 | 2.17 | 0.12 | -0.06 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 798.4 | 504,956.2 | 12,331.0 | 0.97 | 0.72 | 0.02 | WkBl |
|
32
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 931.1 | 93,009.0 | 12,680.3 | 1.35 | 0.53 | -0.02 | Brsh |
|
33
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,352.2 | 129,039.8 | 32,648.1 | 2.30 | 0.53 | 0.02 | VrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Mar 2026 | 2,065.2 | 824.4 | 2,565.8 | 103,499.2 | 14,191.8 | 2.51 | 0.70 | 0.01 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Mar 2026 | 1,285.0 | 397.9 | 1,437.2 | 146,273.4 | 43,639.9 | 3.23 | 0.73 | 0.02 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 448.5 | 148,009.6 | 65,104.5 | 0.08 | 0.87 | 0.01 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Mar 2026 | 100.6 | 321.0 | 104.6 | 120,239.2 | 32,925.7 | 0.31 | 0.59 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 351.6 | 92,571.0 | 43,839.8 | 0.24 | 0.74 | -0.02 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 130.3 | 137,524.4 | 38,940.9 | 1.37 | 0.55 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Mar 2026 | 23,020.0 | 7,426.4 | 25,205.0 | 90,941.5 | 25,036.3 | 3.10 | 0.13 | -0.01 | Brsh |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,157.8 | 112,455.7 | 27,889.0 | 1.02 | 0.95 | 0.06 | WkBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,605.6 | 128,402.8 | 30,396.7 | 5.05 | 0.37 | -0.02 | VrBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 16,263.0 | 147,164.0 | 38,832.5 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 433.2 | 138,422.1 | 72,557.8 | 2.00 | 0.24 | -0.03 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,517.1 | 152,879.2 | 43,773.5 | 2.52 | 0.82 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,613.7 | 171,682.2 | 83,686.7 | 2.66 | 0.85 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,266.1 | 92,089.9 | 32,474.5 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 501.3 | 169,544.4 | 60,551.1 | 2.45 | 0.61 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2026 | 654.8 | 364.8 | 298.4 | 116,686.0 | 33,473.2 | 1.80 | 0.52 | 0.01 | Blsh |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 957.0 | 96,291.6 | 24,093.1 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 65,330.9 | 60,566.2 | 70,297.9 | 7,460,871.0 | 2,112,872.0 | 1.08 | 0.63 | 0.01 | |