icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,105.0 | 5,092.0 | 107,903.7 | 26,727.9 | 4.69 | 0.68 | 0.01 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.3 | 974.8 | 117,101.0 | 30,570.7 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,030.5 | 169,741.5 | 47,006.4 | 12.47 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 149.1 | 287,573.3 | 106,546.0 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 547.6 | 135,344.7 | 49,538.6 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,038.0 | 262,766.0 | 57,620.2 | 5.96 | 0.53 | 0.00 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,048.9 | 11,641.0 | 129,556.8 | 53,092.4 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 77.8 | 105.5 | 87,931.1 | 7,034.5 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 284.2 | 146,944.3 | 52,905.5 | 0.39 | 0.54 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 364.6 | 158,160.2 | 67,958.2 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,317.5 | 36,500.0 | 107,651.8 | 31,574.7 | 2.66 | 0.67 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,813.0 | 140,016.7 | 67,310.6 | 3.99 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 336.4 | 145.8 | 132,222.9 | 47,105.7 | 0.37 | 0.62 | 0.13 | FrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 116.9 | 710.2 | 111,836.6 | 44,077.5 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,659.7 | 139,647.0 | 67,444.6 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,373.0 | 169,183.1 | 86,635.6 | 3.07 | 0.69 | 0.02 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 725.4 | 179,546.7 | 44,780.2 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 183.0 | 120,317.8 | 39,908.5 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,125.2 | 115,116.3 | 40,644.6 | 2.81 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,441.1 | 90,386.7 | 31,300.0 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,595.0 | 307,302.1 | 76,374.9 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 240.8 | 458.3 | 193,646.4 | 10,724.9 | 2.00 | 0.87 | 0.14 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 710.1 | 2,335.9 | 189,801.5 | 33,080.5 | 3.64 | 0.70 | 0.05 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,076.9 | 2,004.1 | 99,697.1 | 44,169.3 | 1.75 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 733.2 | 104,366.1 | 64,493.0 | 3.58 | 0.55 | -0.02 | Brsh |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 167.4 | 236,318.9 | 56,535.5 | 0.88 | 0.16 | 0.00 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 119.1 | 155,632.8 | 19,756.1 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 539.1 | 1,340.4 | 86,914.3 | 48,244.5 | 2.43 | -0.45 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.8 | 1,038.6 | 105,946.3 | 37,969.0 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 484.6 | 84,688.1 | 21,060.5 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 902.4 | 570,767.8 | 13,938.1 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 386.1 | 1,176.8 | 117,502.2 | 16,019.6 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,926.0 | 175,616.7 | 44,432.4 | 2.70 | 0.59 | 0.02 | FrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 715.9 | 2,745.2 | 110,735.9 | 15,184.1 | 3.86 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,472.1 | 149,817.7 | 44,697.3 | 3.09 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 369.7 | 122,004.8 | 53,665.9 | 0.11 | 0.86 | 0.00 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 122.4 | 140,639.2 | 38,511.9 | 0.36 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 358.2 | 94,322.1 | 44,669.1 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.5 | 109.8 | 115,887.8 | 32,814.3 | 1.36 | 0.52 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,480.0 | 95,541.8 | 26,302.8 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Jun 2025 | 2,922.3 | 627.0 | 3,332.9 | 118,691.4 | 29,435.5 | 4.66 | 0.82 | 0.03 | FrBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,173.5 | 113,014.8 | 26,753.9 | 4.16 | 0.51 | -0.01 | Brsh |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,277.5 | 13,758.0 | 124,496.2 | 32,851.1 | 5.85 | 0.74 | 0.03 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 387.0 | 123,659.6 | 64,819.7 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,462.4 | 3,686.5 | 124,767.9 | 35,724.5 | 2.46 | 0.83 | 0.04 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,441.9 | 163,520.2 | 79,708.1 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 353.3 | 1,427.1 | 103,800.2 | 36,604.0 | 3.75 | 0.67 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 447.7 | 151,393.5 | 54,068.7 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 496.4 | 194,111.7 | 55,684.0 | 0.91 | 0.73 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,247.0 | 924.3 | 93,006.2 | 23,096.1 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,138.9 | 59,547.8 | 68,669.2 | 7,476,560.0 | 2,181,172.0 | 1.14 | 0.65 | 0.01 | |