icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,575.5 | 160,531.2 | 39,763.9 | 4.55 | 0.67 | 0.02 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,361.3 | 163,524.6 | 42,690.1 | 3.64 | 0.14 | -0.06 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,214.2 | 199,991.9 | 55,383.6 | 35.90 | -5.39 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 214.2 | 413,039.6 | 65,884.0 | 2.52 | 0.43 | -0.03 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 450.4 | 111,330.9 | 40,749.2 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,521.2 | 294,209.4 | 64,515.2 | 4.38 | 0.58 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,376.5 | 115,483.7 | 47,325.2 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 84.3 | 90.1 | 75,099.3 | 6,007.9 | 1.10 | 0.70 | -0.04 | Brsh |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 276.3 | 142,905.4 | 51,451.4 | 0.45 | 0.51 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 309.8 | 134,406.9 | 57,751.9 | 0.73 | 0.56 | 0.02 | FrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 37,380.0 | 110,247.2 | 32,336.0 | 2.73 | 0.63 | 0.00 | WkBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,671.5 | 136,608.5 | 65,672.2 | 3.03 | 0.91 | 0.13 | FrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 140.9 | 127,778.3 | 45,522.3 | 0.49 | 0.94 | 1.01 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 837.8 | 131,942.4 | 52,001.7 | 5.76 | 0.55 | 0.00 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,543.4 | 130,255.6 | 62,908.9 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,378.5 | 169,329.1 | 86,710.4 | 3.53 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 592.8 | 146,736.5 | 36,597.1 | 2.49 | 0.35 | -0.03 | Brsh |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.0 | 109,218.6 | 36,227.0 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,143.0 | 116,951.7 | 41,292.6 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,260.3 | 79,053.2 | 27,375.3 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,352.5 | 291,084.3 | 82,296.2 | 4.18 | 0.44 | 0.00 | Brsh |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 316.7 | 592.1 | 250,181.1 | 13,856.0 | 1.91 | 0.87 | 0.18 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,844.2 | 149,848.8 | 26,117.2 | 3.09 | 0.69 | 0.03 | FrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,809.9 | 90,141.1 | 39,935.7 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 639.5 | 91,021.4 | 56,246.7 | 2.52 | 0.67 | 0.00 | WkBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.5 | 205,435.8 | 49,147.2 | 0.83 | 0.24 | 0.02 | Brsh |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 105.1 | 137,297.7 | 17,428.6 | 1.22 | 0.58 | -0.11 | Brsh |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,018.1 | 66,012.5 | 36,642.3 | 2.59 | -0.53 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,254.5 | 127,970.1 | 45,861.9 | 2.41 | -0.13 | -0.05 | Brsh |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 561.4 | 98,119.7 | 24,400.7 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 811.7 | 513,368.5 | 12,536.5 | 0.97 | 0.72 | 0.02 | WkBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 422.6 | 856.5 | 85,542.7 | 11,662.4 | 2.50 | 0.47 | -0.01 | Brsh |
|
33
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,531.5 | 134,356.0 | 33,993.1 | 2.30 | 0.53 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,693.8 | 108,662.5 | 14,899.8 | 2.90 | 0.72 | 0.04 | FrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,402.1 | 142,693.7 | 42,571.9 | 2.95 | 0.80 | 0.03 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 469.8 | 155,038.8 | 68,196.5 | 0.08 | 0.87 | 0.01 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 112.7 | 129,537.0 | 35,471.7 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 376.5 | 99,127.7 | 46,944.9 | 0.17 | 0.84 | -0.01 | Brsh |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 127.2 | 134,273.6 | 38,020.4 | 1.37 | 0.55 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,470.0 | 91,897.7 | 25,299.5 | 4.12 | 0.02 | -0.02 | Brsh |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,221.6 | 114,727.8 | 28,452.5 | 1.02 | 0.95 | 0.06 | VrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,864.4 | 137,619.2 | 32,578.5 | 5.05 | 0.37 | -0.02 | WkBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 15,747.0 | 142,494.7 | 37,600.4 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 430.3 | 137,495.5 | 72,072.1 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,147.2 | 140,360.1 | 40,189.0 | 2.52 | 0.82 | 0.04 | Blsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,513.0 | 166,898.1 | 81,354.7 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,382.3 | 100,541.7 | 35,454.9 | 3.59 | 0.70 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 484.3 | 163,772.8 | 58,489.8 | 2.94 | 0.65 | -0.02 | Brsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 735.6 | 287,648.1 | 82,516.4 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 946.4 | 95,225.0 | 23,826.2 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 68,048.1 | 60,872.8 | 70,410.4 | 7,619,350.0 | 2,160,775.0 | 1.12 | 0.66 | 0.01 | |