icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 36% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,328.5 | 155,297.0 | 38,467.3 | 4.55 | 0.67 | 0.02 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,412.0 | 169,615.1 | 44,280.1 | 3.64 | 0.14 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,235.8 | 203,558.0 | 56,371.1 | 87.25 | -18.61 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 212.9 | 410,571.1 | 65,490.2 | 2.52 | 0.43 | -0.03 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 451.2 | 111,528.7 | 40,821.5 | 1.25 | 0.36 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,443.5 | 289,153.3 | 63,406.5 | 4.38 | 0.58 | 0.01 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,259.5 | 114,181.6 | 46,791.6 | 0.74 | 0.53 | -0.03 | Brsh |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 84.3 | 89.4 | 74,482.7 | 5,958.6 | 1.10 | 0.70 | -0.04 | Brsh |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 274.1 | 141,762.5 | 51,039.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 308.1 | 133,669.4 | 57,435.0 | 0.73 | 0.56 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 36,690.0 | 108,212.2 | 31,739.1 | 2.73 | 0.63 | 0.00 | WkBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,730.5 | 138,029.6 | 66,355.3 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 140.9 | 127,760.1 | 45,515.8 | 0.49 | 0.94 | 1.01 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 823.2 | 129,635.2 | 51,092.4 | 5.76 | 0.55 | 0.00 | FrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,568.2 | 132,348.6 | 63,919.8 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,361.5 | 168,877.8 | 86,479.3 | 3.53 | 0.67 | 0.01 | FrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 587.1 | 145,313.2 | 36,242.1 | 2.49 | 0.35 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.6 | 109,649.0 | 36,369.8 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,089.9 | 111,523.4 | 39,376.0 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,238.6 | 77,692.0 | 26,904.0 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,265.8 | 285,286.0 | 80,656.9 | 4.18 | 0.44 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 588.5 | 248,660.0 | 13,771.7 | 1.04 | 0.89 | 0.17 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,783.6 | 144,924.8 | 25,259.0 | 3.09 | 0.69 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,772.1 | 88,258.5 | 39,101.6 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 635.4 | 90,437.8 | 55,886.0 | 2.52 | 0.67 | 0.00 | WkBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.5 | 202,597.4 | 48,468.2 | 0.83 | 0.24 | 0.02 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 103.9 | 135,807.9 | 17,239.5 | 1.22 | 0.58 | -0.11 | Brsh |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 985.0 | 63,866.2 | 35,450.9 | 2.59 | -0.53 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,256.0 | 128,123.1 | 45,916.7 | 2.41 | -0.13 | -0.05 | WkBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 545.0 | 95,244.6 | 23,685.7 | 2.15 | 0.18 | -0.07 | Brsh |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 811.1 | 512,988.9 | 12,527.2 | 0.97 | 0.72 | 0.02 | WkBl |
|
32
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 840.7 | 83,978.8 | 11,449.2 | 1.35 | 0.53 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,282.3 | 126,967.3 | 32,123.7 | 2.30 | 0.53 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,680.4 | 108,122.0 | 14,825.7 | 2.90 | 0.72 | 0.04 | FrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,394.3 | 141,899.9 | 42,335.1 | 2.95 | 0.80 | 0.03 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 469.4 | 154,890.3 | 68,131.1 | 0.08 | 0.87 | 0.01 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 113.1 | 129,973.7 | 35,591.3 | 0.39 | 0.59 | 0.10 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 374.0 | 98,482.6 | 46,639.4 | 0.17 | 0.84 | -0.01 | Brsh |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 125.7 | 132,669.3 | 37,566.1 | 1.37 | 0.55 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,950.0 | 90,021.5 | 24,783.0 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,205.1 | 114,140.2 | 28,306.8 | 1.02 | 0.95 | 0.06 | FrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,808.9 | 135,642.7 | 32,110.6 | 5.05 | 0.37 | -0.02 | Brsh |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 15,056.0 | 136,241.8 | 35,950.4 | 4.01 | 0.79 | 0.05 | FrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 435.0 | 138,997.3 | 72,859.3 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,117.2 | 139,344.8 | 39,898.2 | 2.52 | 0.82 | 0.04 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,488.2 | 165,719.9 | 80,780.3 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,391.9 | 101,240.0 | 35,701.2 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 490.5 | 165,869.6 | 59,238.7 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 721.0 | 281,919.4 | 80,873.1 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 927.4 | 93,318.1 | 23,349.1 | 0.80 | 0.75 | 0.00 | VrBr |
| Summary of Nifty Next 50 stocks | 67,047.2 | 61,662.1 | 69,884.0 | 7,551,915.0 | 2,143,240.0 | 1.09 | 0.66 | 0.01 | |