icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 32% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,264.5 | 153,940.8 | 38,131.4 | 4.55 | 0.67 | 0.02 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,418.2 | 170,359.9 | 44,474.5 | 3.64 | 0.14 | -0.06 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2026 | 806.9 | 9.2 | 1,244.8 | 205,040.5 | 56,781.7 | 87.25 | -18.61 | -0.11 | Brsh |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 219.3 | 422,874.8 | 67,452.8 | 2.52 | 0.43 | -0.03 | Brsh |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 454.6 | 112,369.1 | 41,129.1 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,593.4 | 298,907.7 | 65,545.4 | 4.38 | 0.58 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,305.5 | 114,693.5 | 47,001.4 | 0.74 | 0.53 | -0.03 | FrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2026 | 73.1 | 85.5 | 88.0 | 73,332.9 | 5,866.6 | 0.86 | 0.68 | -0.04 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 268.3 | 138,721.8 | 49,945.1 | 0.45 | 0.51 | 0.07 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 303.9 | 131,847.2 | 56,652.0 | 0.73 | 0.56 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 36,345.0 | 107,194.6 | 31,440.6 | 2.73 | 0.63 | 0.00 | WkBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,709.0 | 137,511.7 | 66,106.4 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 137.1 | 124,322.3 | 44,291.1 | 0.49 | 0.94 | 1.01 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 825.6 | 130,021.1 | 51,244.5 | 5.76 | 0.55 | 0.00 | FrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,553.3 | 131,091.1 | 63,312.5 | 0.94 | 0.82 | -0.06 | FrBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,534.0 | 173,457.2 | 88,824.3 | 3.53 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 594.5 | 147,144.9 | 36,698.9 | 2.49 | 0.35 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 165.7 | 109,682.1 | 36,380.8 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,090.1 | 111,538.8 | 39,381.5 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,252.5 | 78,563.9 | 27,205.9 | 2.66 | 0.66 | 0.04 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,351.6 | 291,024.1 | 82,279.2 | 4.18 | 0.44 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 613.1 | 259,033.2 | 14,346.2 | 1.04 | 0.89 | 0.17 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,817.4 | 147,671.2 | 25,737.6 | 3.09 | 0.69 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 933.3 | 1,770.6 | 88,263.5 | 39,103.9 | 1.83 | 0.64 | 0.00 | VrBr |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 644.7 | 91,761.6 | 56,704.1 | 2.52 | 0.67 | 0.00 | WkBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 144.2 | 203,614.1 | 48,711.4 | 0.83 | 0.24 | 0.02 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 105.1 | 137,323.9 | 17,431.9 | 1.22 | 0.58 | -0.11 | Brsh |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 991.7 | 64,300.6 | 35,692.1 | 2.59 | -0.53 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,228.1 | 125,277.0 | 44,896.8 | 2.41 | -0.13 | -0.05 | VrBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 560.4 | 97,945.0 | 24,357.2 | 2.15 | 0.18 | -0.07 | Brsh |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 812.5 | 513,874.4 | 12,548.8 | 0.97 | 0.72 | 0.02 | WkBl |
|
32
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 912.7 | 91,171.0 | 12,429.7 | 1.35 | 0.53 | -0.02 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Mar 2026 | 4,013.8 | 1,746.9 | 4,323.1 | 128,177.0 | 32,429.8 | 2.30 | 0.53 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,769.7 | 111,724.2 | 15,319.6 | 2.90 | 0.72 | 0.04 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,389.0 | 141,360.5 | 42,174.2 | 2.95 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 464.8 | 153,372.2 | 67,463.4 | 0.08 | 0.87 | 0.01 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 111.2 | 127,778.5 | 34,990.2 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 363.6 | 95,730.9 | 45,336.2 | 0.24 | 0.74 | -0.02 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 123.2 | 130,072.9 | 36,830.9 | 1.37 | 0.55 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,555.0 | 88,596.3 | 24,390.6 | 4.12 | 0.02 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,310.0 | 117,875.9 | 29,233.2 | 1.02 | 0.95 | 0.06 | VrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,776.8 | 134,499.6 | 31,840.0 | 5.05 | 0.37 | -0.02 | Brsh |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 15,377.0 | 139,146.6 | 36,716.9 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 451.5 | 144,269.6 | 75,623.0 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,231.5 | 143,213.2 | 41,005.9 | 2.52 | 0.82 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,553.9 | 168,841.2 | 82,301.8 | 2.66 | 0.85 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,363.4 | 99,167.0 | 34,970.2 | 3.59 | 0.70 | 0.02 | FrBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 523.1 | 176,917.3 | 63,184.3 | 2.45 | 0.61 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 773.6 | 302,507.6 | 86,779.1 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 910.9 | 91,652.8 | 22,932.5 | 0.80 | 0.75 | 0.00 | VrBr |
| Summary of Nifty Next 50 stocks | 66,244.9 | 59,632.1 | 70,521.8 | 7,644,575.0 | 2,165,104.0 | 1.11 | 0.65 | 0.01 | |