icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,105.0 | 5,147.0 | 109,069.2 | 27,016.6 | 4.69 | 0.68 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.3 | 993.6 | 119,359.4 | 31,160.2 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,060.0 | 174,600.7 | 48,352.0 | 12.47 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 151.5 | 292,086.0 | 108,218.0 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 555.8 | 137,371.6 | 50,280.5 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,085.0 | 265,824.5 | 58,290.8 | 5.96 | 0.53 | 0.00 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,048.9 | 11,747.0 | 130,736.5 | 53,575.8 | 0.61 | 0.65 | -0.03 | FrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 77.8 | 106.4 | 88,664.4 | 7,093.2 | 1.41 | 0.67 | -0.05 | FrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 288.3 | 149,064.5 | 53,668.9 | 0.39 | 0.54 | 0.07 | FrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 365.1 | 158,377.1 | 68,051.4 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,317.5 | 37,050.0 | 109,273.9 | 32,050.5 | 2.66 | 0.67 | 0.01 | Blsh |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,819.0 | 140,161.3 | 67,380.1 | 3.99 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 336.4 | 147.9 | 134,191.2 | 47,806.9 | 0.37 | 0.62 | 0.13 | FrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 116.9 | 721.3 | 113,576.7 | 44,763.3 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,703.2 | 143,307.1 | 69,212.3 | 0.94 | 0.82 | -0.06 | FrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,462.5 | 171,559.1 | 87,852.3 | 3.07 | 0.69 | 0.02 | Blsh |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 741.1 | 183,445.3 | 45,752.5 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 184.3 | 121,185.7 | 40,196.4 | 0.82 | 0.37 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,127.3 | 115,331.2 | 40,720.4 | 2.81 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,448.5 | 90,850.9 | 31,460.7 | 4.19 | 0.61 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,716.6 | 315,434.4 | 78,396.0 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 240.8 | 472.2 | 199,498.4 | 11,049.0 | 2.00 | 0.87 | 0.14 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 710.1 | 2,337.3 | 189,915.2 | 33,100.3 | 3.64 | 0.70 | 0.05 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,076.9 | 2,037.6 | 101,363.6 | 44,907.6 | 1.75 | 0.70 | 0.02 | FrBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 733.4 | 104,387.4 | 64,506.2 | 3.58 | 0.55 | -0.02 | WkBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 168.7 | 238,225.3 | 56,991.6 | 0.88 | 0.16 | 0.00 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 120.1 | 156,926.6 | 19,920.3 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 539.1 | 1,365.4 | 88,535.4 | 49,144.3 | 2.43 | -0.45 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.8 | 1,069.4 | 109,088.2 | 39,095.0 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 504.9 | 88,236.1 | 21,942.8 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 908.3 | 574,499.6 | 14,029.3 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 386.1 | 1,200.8 | 119,898.6 | 16,346.3 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 6,027.0 | 178,609.9 | 45,189.7 | 2.70 | 0.59 | 0.02 | VrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 715.9 | 2,829.5 | 114,136.4 | 15,650.4 | 3.86 | 0.69 | 0.03 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,489.0 | 151,537.6 | 45,210.5 | 3.09 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 372.8 | 123,011.3 | 54,108.6 | 0.11 | 0.86 | 0.00 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 123.9 | 142,351.6 | 38,980.8 | 0.36 | 0.60 | 0.09 | FrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 361.4 | 95,164.7 | 45,068.1 | 0.19 | 0.84 | 0.00 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.5 | 112.0 | 118,209.8 | 33,471.8 | 1.36 | 0.52 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,480.0 | 95,541.8 | 26,302.8 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Jun 2025 | 2,922.3 | 627.0 | 3,346.0 | 119,157.9 | 29,551.2 | 4.66 | 0.82 | 0.03 | VrBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,216.3 | 114,539.0 | 27,114.8 | 4.16 | 0.51 | -0.01 | WkBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,277.5 | 13,951.0 | 126,242.7 | 33,311.9 | 5.85 | 0.74 | 0.03 | VrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 388.1 | 124,011.1 | 65,003.9 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,462.4 | 3,721.4 | 125,949.1 | 36,062.7 | 2.46 | 0.83 | 0.04 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,486.4 | 165,634.4 | 80,738.7 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 353.3 | 1,416.2 | 103,007.4 | 36,324.5 | 3.75 | 0.67 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 451.5 | 152,695.5 | 54,533.7 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 509.8 | 199,332.0 | 57,181.5 | 0.91 | 0.73 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,247.0 | 928.0 | 93,378.5 | 23,188.5 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,119.5 | 59,530.8 | 69,567.8 | 7,576,556.0 | 2,209,326.0 | 1.14 | 0.65 | 0.01 | |