icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 4,872.5 | 103,252.4 | 25,575.8 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 908.7 | 109,160.6 | 28,497.7 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 930.1 | 153,203.8 | 42,426.6 | 12.65 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 142.6 | 275,057.6 | 43,874.4 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 553.8 | 136,877.2 | 50,099.6 | 1.17 | 0.42 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,775.7 | 245,697.3 | 53,877.3 | 4.38 | 0.58 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,682.0 | 118,883.7 | 48,718.6 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 92.4 | 76,982.4 | 6,158.6 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 308.3 | 159,407.2 | 57,392.7 | 0.39 | 0.54 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 363.2 | 157,574.5 | 67,706.6 | 0.66 | 0.58 | 0.02 | Blsh |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,835.0 | 108,639.8 | 31,864.5 | 2.64 | 0.67 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,898.5 | 142,076.2 | 68,300.7 | 3.90 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 157.1 | 142,527.1 | 50,776.7 | 0.37 | 0.62 | 0.13 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 561.7 | 88,452.0 | 34,861.1 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,699.2 | 142,970.5 | 69,049.8 | 0.94 | 0.82 | -0.06 | FrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,236.0 | 165,546.2 | 84,773.2 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 649.9 | 160,858.1 | 40,119.1 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 164.2 | 107,989.4 | 35,819.3 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,236.9 | 126,544.1 | 44,679.4 | 2.81 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,426.1 | 89,445.9 | 30,974.2 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,428.7 | 296,180.4 | 83,737.0 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 637.8 | 269,469.7 | 14,924.2 | 2.00 | 0.87 | 0.14 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,340.4 | 190,167.1 | 33,144.2 | 3.64 | 0.70 | 0.05 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,052.5 | 1,870.2 | 93,036.0 | 41,218.2 | 1.86 | 0.68 | 0.01 | Blsh |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 684.5 | 97,426.8 | 60,204.9 | 3.58 | 0.55 | -0.02 | VrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 161.3 | 227,803.8 | 54,498.4 | 0.88 | 0.16 | 0.00 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 122.2 | 159,684.1 | 20,270.3 | 1.25 | 0.57 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,329.1 | 86,181.6 | 47,837.8 | 2.43 | -0.46 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,042.9 | 106,385.0 | 38,126.2 | 2.33 | -0.08 | -0.04 | FrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 492.8 | 86,130.0 | 21,419.1 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 820.4 | 518,902.8 | 12,671.6 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,070.9 | 106,928.2 | 14,578.0 | 2.94 | 0.45 | -0.02 | FrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,308.0 | 186,937.3 | 47,296.6 | 2.70 | 0.59 | 0.02 | VrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,447.0 | 98,707.1 | 13,534.7 | 3.84 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,476.6 | 150,275.7 | 44,834.0 | 3.04 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 375.4 | 123,869.3 | 54,486.0 | 0.11 | 0.86 | 0.00 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 132.4 | 152,120.6 | 41,655.9 | 0.36 | 0.60 | 0.09 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 371.0 | 97,692.6 | 46,265.3 | 0.19 | 0.84 | 0.00 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 114.8 | 121,154.4 | 34,305.6 | 1.36 | 0.52 | -0.03 | FrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,840.0 | 100,448.8 | 27,653.7 | 3.99 | 0.15 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,327.0 | 82,869.2 | 20,551.6 | 3.39 | 0.88 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,919.2 | 103,958.7 | 24,610.1 | 4.15 | 0.51 | -0.01 | VrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,835.0 | 116,144.0 | 30,647.2 | 5.79 | 0.74 | 0.03 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 366.1 | 116,981.4 | 61,319.1 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 4,018.2 | 135,994.1 | 38,938.9 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,667.8 | 174,252.5 | 84,939.6 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,348.7 | 98,097.8 | 34,593.1 | 3.75 | 0.67 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 500.4 | 169,233.3 | 60,440.0 | 1.72 | 0.78 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 682.7 | 266,962.2 | 76,582.3 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 868.1 | 87,351.2 | 21,856.1 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,515.9 | 61,374.4 | 68,857.9 | 7,469,034.0 | 2,133,273.0 | 1.12 | 0.66 | 0.01 | |