icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,135.8 | 6,133.0 | 129,963.4 | 32,192.2 | 4.55 | 0.67 | 0.01 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,024.0 | 123,005.3 | 32,112.0 | 3.65 | 0.26 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 966.0 | 159,109.0 | 44,061.9 | 38.39 | -5.84 | -0.11 | FrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 141.3 | 272,569.9 | 43,477.6 | 2.52 | 0.43 | -0.03 | FrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 512.2 | 126,594.4 | 46,335.9 | 1.25 | 0.36 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,865.6 | 251,547.4 | 55,160.1 | 4.38 | 0.58 | 0.01 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 10,951.0 | 121,877.5 | 49,945.4 | 0.74 | 0.53 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 86.0 | 87.6 | 72,966.3 | 5,837.3 | 1.10 | 0.70 | -0.04 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 324.5 | 167,784.9 | 60,408.9 | 0.45 | 0.51 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 386.0 | 167,466.3 | 71,956.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,185.2 | 36,740.0 | 108,359.6 | 31,782.3 | 2.73 | 0.63 | 0.00 | VrBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 6,137.0 | 147,820.9 | 71,062.3 | 3.03 | 0.91 | 0.13 | FrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 158.9 | 144,114.5 | 51,342.2 | 0.49 | 0.94 | 0.99 | FrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 726.8 | 114,453.5 | 45,108.9 | 5.76 | 0.55 | 0.00 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,748.1 | 147,531.3 | 71,252.5 | 0.94 | 0.82 | -0.06 | Brsh |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,474.0 | 171,864.4 | 88,008.6 | 3.48 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 610.8 | 151,192.0 | 37,708.3 | 2.49 | 0.35 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 170.0 | 112,529.1 | 37,325.1 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,239.2 | 126,800.5 | 44,770.0 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,413.7 | 88,675.3 | 30,707.4 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 4,008.9 | 268,105.2 | 75,799.5 | 4.18 | 0.44 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 609.8 | 257,660.0 | 14,270.2 | 1.91 | 0.87 | 0.18 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 2,194.2 | 178,287.8 | 31,073.8 | 3.09 | 0.69 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,946.5 | 96,944.4 | 42,949.8 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 681.0 | 96,928.6 | 59,897.0 | 2.50 | 0.67 | 0.00 | Blsh |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 186.5 | 263,318.7 | 62,994.8 | 0.83 | 0.24 | 0.02 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 103.2 | 134,906.2 | 17,125.0 | 1.22 | 0.58 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 1,051.0 | 68,149.0 | 37,828.2 | 2.59 | -0.53 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,261.0 | 128,633.1 | 46,099.5 | 2.41 | -0.13 | -0.05 | Brsh |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 498.7 | 87,152.5 | 21,673.3 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 870.9 | 550,812.4 | 13,450.8 | 0.97 | 0.72 | 0.02 | WkBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 1,011.5 | 101,023.3 | 13,772.9 | 2.50 | 0.47 | -0.01 | VrBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,504.0 | 133,506.1 | 33,778.1 | 3.35 | 0.56 | 0.00 | VrBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 857.8 | 2,251.7 | 90,829.1 | 12,454.5 | 2.90 | 0.72 | 0.04 | Blsh |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,516.9 | 154,377.0 | 46,057.6 | 2.95 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 420.6 | 138,802.3 | 61,054.6 | 0.08 | 0.87 | 0.01 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 130.5 | 149,959.9 | 41,064.2 | 0.39 | 0.59 | 0.10 | FrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 354.1 | 93,242.5 | 44,157.8 | 0.17 | 0.84 | -0.01 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 135.3 | 142,812.2 | 40,438.1 | 1.37 | 0.55 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 26,745.0 | 96,498.0 | 26,566.0 | 4.12 | 0.02 | -0.02 | Brsh |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,512.7 | 2,920.3 | 103,997.9 | 25,791.5 | 1.02 | 0.95 | 0.05 | FrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,336.9 | 118,833.9 | 28,131.5 | 5.05 | 0.37 | -0.02 | Brsh |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,056.5 | 13,755.0 | 124,469.1 | 32,843.9 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 380.4 | 121,550.7 | 63,714.2 | 2.00 | 0.24 | -0.03 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,525.1 | 4,399.8 | 148,909.2 | 42,636.8 | 2.52 | 0.82 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,954.2 | 187,858.9 | 91,572.1 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,388.8 | 101,014.5 | 35,621.7 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 460.5 | 155,723.7 | 55,615.2 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 737.5 | 288,371.6 | 82,724.0 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,144.4 | 938.5 | 94,435.1 | 23,628.6 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 69,852.3 | 63,024.3 | 70,628.5 | 7,583,338.0 | 2,175,341.0 | 1.11 | 0.67 | 0.01 | |