icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,093.0 | 107,924.9 | 26,733.2 | 4.69 | 0.68 | 0.01 | Blsh |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 960.6 | 115,395.2 | 30,125.3 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 946.1 | 155,839.3 | 43,156.5 | 12.65 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 141.7 | 273,225.5 | 43,582.2 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 537.0 | 132,724.6 | 48,579.6 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,801.3 | 247,363.2 | 54,242.6 | 5.89 | 0.53 | 0.00 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,043.0 | 122,901.4 | 50,365.0 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 93.5 | 77,924.0 | 6,233.9 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 300.7 | 155,477.0 | 55,977.6 | 0.39 | 0.54 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 354.2 | 153,648.2 | 66,019.5 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 37,995.0 | 112,061.1 | 32,868.0 | 2.64 | 0.67 | 0.01 | FrBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,977.5 | 143,979.0 | 69,215.4 | 3.90 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 150.5 | 136,549.6 | 48,647.1 | 0.37 | 0.62 | 0.13 | Blsh |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 594.8 | 93,656.5 | 36,912.3 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,717.1 | 144,476.6 | 69,777.2 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,616.5 | 175,647.3 | 89,945.8 | 3.03 | 0.69 | 0.02 | VrBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 670.9 | 166,068.7 | 41,418.6 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 164.4 | 108,068.3 | 35,845.5 | 0.82 | 0.37 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,229.6 | 125,797.2 | 44,415.7 | 2.81 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,464.9 | 91,879.5 | 31,816.9 | 4.19 | 0.61 | 0.00 | FrBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,462.1 | 298,414.1 | 84,368.5 | 4.05 | 0.53 | 0.00 | Brsh |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 606.5 | 256,244.5 | 14,191.8 | 2.00 | 0.87 | 0.14 | Blsh |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,264.2 | 183,975.5 | 32,065.1 | 3.64 | 0.70 | 0.05 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,896.1 | 94,324.5 | 41,789.1 | 1.73 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 693.1 | 98,658.1 | 60,965.8 | 3.58 | 0.55 | -0.02 | VrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 157.6 | 222,564.8 | 53,245.1 | 0.88 | 0.16 | 0.00 | FrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 121.3 | 158,455.6 | 20,114.4 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,320.3 | 85,611.0 | 47,521.1 | 2.43 | -0.46 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,010.3 | 103,059.5 | 36,934.5 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 490.3 | 85,684.4 | 21,308.2 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 829.0 | 524,342.3 | 12,804.4 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,061.4 | 105,979.7 | 14,448.6 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,037.0 | 178,906.2 | 45,264.6 | 2.70 | 0.59 | 0.02 | Blsh |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,500.5 | 100,865.2 | 13,830.6 | 3.84 | 0.69 | 0.03 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,484.3 | 151,059.3 | 45,067.7 | 3.04 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 358.9 | 118,440.6 | 52,098.1 | 0.11 | 0.86 | 0.00 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 122.9 | 141,248.3 | 38,678.7 | 0.36 | 0.60 | 0.09 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 363.6 | 95,744.0 | 45,342.5 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 115.6 | 122,051.6 | 34,559.6 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,950.0 | 97,237.6 | 26,769.6 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,403.8 | 85,604.3 | 21,229.9 | 3.39 | 0.88 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,043.8 | 108,396.0 | 25,660.5 | 4.15 | 0.51 | -0.01 | FrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 13,191.0 | 119,365.4 | 31,497.2 | 5.79 | 0.74 | 0.03 | FrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 364.8 | 116,566.0 | 61,101.3 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,963.4 | 134,139.5 | 38,407.8 | 2.42 | 0.83 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,759.2 | 178,594.8 | 87,056.2 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,331.0 | 96,810.4 | 34,139.1 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 489.0 | 165,377.9 | 59,063.1 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 609.9 | 238,475.0 | 68,410.3 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 894.9 | 90,047.9 | 22,530.9 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,867.8 | 61,279.3 | 68,492.2 | 7,436,408.0 | 2,127,690.0 | 1.12 | 0.66 | 0.01 | |