icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,105.0 | 5,057.0 | 107,162.1 | 26,544.2 | 4.69 | 0.68 | 0.01 | FrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.3 | 970.2 | 116,542.4 | 30,424.8 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,009.4 | 166,266.0 | 46,043.9 | 12.47 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 145.4 | 280,476.6 | 103,916.7 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 544.6 | 134,615.5 | 49,271.7 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 3,987.5 | 259,479.8 | 56,899.6 | 5.96 | 0.53 | 0.00 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,048.9 | 11,473.0 | 127,687.0 | 52,326.2 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 77.8 | 105.8 | 88,122.8 | 7,049.8 | 1.41 | 0.67 | -0.05 | FrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 281.9 | 145,780.7 | 52,486.6 | 0.39 | 0.54 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 359.7 | 156,034.3 | 67,044.8 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,317.5 | 36,200.0 | 106,767.0 | 31,315.2 | 2.66 | 0.67 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,815.5 | 140,077.0 | 67,339.6 | 3.99 | 0.90 | 0.14 | Blsh |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 336.4 | 146.7 | 133,039.2 | 47,396.5 | 0.37 | 0.62 | 0.13 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 116.9 | 683.0 | 107,553.4 | 42,389.4 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,651.7 | 138,973.9 | 67,119.5 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,359.0 | 168,811.5 | 86,445.3 | 3.07 | 0.69 | 0.02 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 717.7 | 177,653.1 | 44,307.9 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 181.1 | 119,068.5 | 39,494.1 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,111.4 | 113,704.5 | 40,146.1 | 2.81 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,424.6 | 89,351.8 | 30,941.6 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,445.1 | 297,277.2 | 73,883.3 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 240.8 | 454.0 | 191,829.5 | 10,624.2 | 2.00 | 0.87 | 0.14 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 710.1 | 2,304.4 | 187,242.0 | 32,634.4 | 3.64 | 0.70 | 0.05 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,076.9 | 1,997.5 | 99,368.8 | 44,023.9 | 1.75 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 721.2 | 102,650.8 | 63,433.1 | 3.58 | 0.55 | -0.02 | Brsh |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 165.7 | 233,974.8 | 55,974.7 | 0.88 | 0.16 | 0.00 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 116.9 | 152,770.8 | 19,392.8 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 539.1 | 1,346.3 | 87,296.9 | 48,456.9 | 2.43 | -0.45 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.8 | 1,021.3 | 104,181.6 | 37,336.6 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 481.0 | 84,067.7 | 20,906.2 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 895.1 | 566,118.9 | 13,824.6 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 386.1 | 1,159.9 | 115,814.8 | 15,789.5 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,922.0 | 175,498.2 | 44,402.4 | 2.70 | 0.59 | 0.02 | FrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 715.9 | 2,686.1 | 108,351.9 | 14,857.2 | 3.86 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,463.0 | 148,891.6 | 44,421.0 | 3.09 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 362.7 | 119,678.2 | 52,642.5 | 0.11 | 0.86 | 0.00 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 121.8 | 139,926.6 | 38,316.8 | 0.36 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 355.9 | 93,703.3 | 44,376.0 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.5 | 109.2 | 115,275.6 | 32,641.0 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,490.0 | 95,577.9 | 26,312.7 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Jun 2025 | 2,922.3 | 627.0 | 3,162.9 | 112,637.4 | 27,934.1 | 4.66 | 0.82 | 0.03 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 752.2 | 3,163.9 | 112,673.0 | 26,673.0 | 4.16 | 0.51 | -0.01 | Brsh |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,277.5 | 13,367.0 | 120,958.1 | 31,917.5 | 5.85 | 0.74 | 0.03 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 382.6 | 122,237.7 | 64,074.3 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,462.4 | 3,718.4 | 125,847.5 | 36,033.6 | 2.46 | 0.83 | 0.04 | Blsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,441.5 | 163,501.2 | 79,698.9 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 353.3 | 1,431.2 | 104,098.5 | 36,709.2 | 3.75 | 0.67 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 446.1 | 150,869.3 | 53,881.5 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 495.2 | 193,622.9 | 55,543.8 | 0.91 | 0.73 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,247.0 | 926.7 | 93,242.7 | 23,154.8 | 0.79 | 0.78 | 0.01 | Blsh |
| Summary of Nifty Next 50 stocks | 68,204.1 | 59,604.8 | 67,997.5 | 7,396,352.0 | 2,158,774.0 | 1.14 | 0.65 | 0.01 | |