icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 42% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Jun 2025 | 6,080.5 | 1,130.0 | 5,385.8 | 114,129.6 | 28,270.1 | 5.42 | 0.70 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Jun 2025 | 881.8 | 197.1 | 826.5 | 99,280.0 | 25,918.3 | 4.47 | 0.00 | -0.11 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 30 Jun 2025 | 1,025.6 | 67.3 | 979.5 | 159,132.9 | 44,068.5 | 15.23 | -1.14 | -0.11 | Brsh |
|
4
| Adani Power | Power Generation | 30 Jun 2025 | 585.8 | 410.9 | 630.5 | 243,180.0 | 90,098.3 | 1.43 | 0.61 | -0.01 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Jun 2025 | 577.5 | 440.6 | 582.1 | 143,366.1 | 52,474.6 | 1.31 | 0.40 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 30 Jun 2025 | 4,372.3 | 712.7 | 4,717.3 | 306,970.3 | 67,313.4 | 6.20 | 0.52 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2025 | 14,379.0 | 22,021.0 | 13,663.0 | 152,060.3 | 62,314.3 | 0.66 | 0.69 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Jun 2025 | 121.9 | 67.9 | 115.5 | 96,230.1 | 7,698.4 | 1.82 | 0.63 | -0.06 | Brsh |
|
9
| Bank of Baroda | Bank Pub sector | 30 Jun 2025 | 248.8 | 678.6 | 245.9 | 127,158.6 | 45,782.0 | 0.37 | 0.55 | 0.05 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 323.6 | 140,372.3 | 60,315.1 | 0.67 | 0.58 | 0.03 | VrBl |
|
11
| Bosch Limited | Automotive Products | 30 Jun 2025 | 32,680.0 | 14,079.6 | 39,775.0 | 117,311.0 | 34,407.8 | 2.34 | 0.64 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 6,097.5 | 146,869.4 | 70,605.0 | 4.59 | 0.84 | 0.08 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Jun 2025 | 114.2 | 345.9 | 116.3 | 105,446.3 | 37,566.3 | 0.33 | 0.65 | 0.06 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Jun 2025 | 682.2 | 112.7 | 792.0 | 121,095.4 | 47,726.6 | 6.10 | 0.75 | 0.02 | FrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2025 | 1,628.0 | 1,614.2 | 1,573.4 | 132,350.9 | 63,920.9 | 1.03 | 0.81 | -0.08 | Brsh |
|
16
| Dabur India | Personal Care | 30 Jun 2025 | 485.3 | 173.1 | 535.2 | 94,919.0 | 30,436.8 | 2.83 | 0.61 | 0.02 | WkBl |
|
17
| Divis Laboratories | Pharma Drugs | 30 Jun 2025 | 6,809.5 | 1,558.6 | 6,051.5 | 160,648.3 | 82,265.1 | 4.42 | 0.62 | 0.01 | FrBl |
|
18
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 786.5 | 194,670.9 | 48,552.2 | 3.20 | 0.33 | -0.05 | Brsh |
|
19
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 181.6 | 119,403.8 | 39,605.4 | 0.90 | 0.37 | -0.03 | Brsh |
|
20
| Godrej Consumer Products | Personal Care | 30 Jun 2025 | 1,178.4 | 298.3 | 1,243.4 | 127,200.8 | 44,911.3 | 3.97 | 0.59 | 0.01 | Blsh |
|
21
| Havells India | Electrical Equipment | 30 Jun 2025 | 1,551.1 | 411.7 | 1,593.5 | 99,945.3 | 34,610.1 | 3.80 | 0.66 | 0.01 | FrBl |
|
22
| Hindustan Aeronautics | Defence | 30 Jun 2025 | 4,869.8 | 1,402.3 | 4,890.2 | 327,044.4 | 81,281.5 | 3.49 | 0.61 | -0.01 | WkBr |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Jun 2025 | 2,219.7 | 665.7 | 2,650.9 | 215,396.5 | 37,541.5 | 3.36 | 0.67 | 0.04 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2025 | 2,040.2 | 876.3 | 1,872.1 | 92,975.3 | 41,191.3 | 2.35 | 0.63 | 0.01 | FrBl |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 30 Jun 2025 | 657.9 | 129.8 | 600.1 | 86,784.5 | 23,099.7 | 5.07 | 0.33 | -0.02 | Brsh |
|
26
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 225.4 | 780.3 | 111,063.3 | 68,631.6 | 3.39 | 0.60 | -0.03 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 145.9 | 206,085.4 | 49,302.6 | 0.77 | 0.26 | -0.01 | WkBr |
|
28
| Indian Railway Finance Corporation | Finance Term Lending | 30 Jun 2025 | 141.7 | 98.0 | 129.3 | 169,015.0 | 21,454.8 | 1.47 | 0.57 | -0.11 | WkBr |
|
29
| Info Edge India | Internet Retail | 30 Jun 2025 | 1,488.3 | 460.4 | 1,375.0 | 89,089.1 | 49,451.7 | 3.23 | -0.24 | -0.05 | WkBr |
|
30
| Interglobe Aviation | Airlines | 30 Jun 2025 | 5,976.5 | 4,225.9 | 5,746.5 | 222,108.1 | 61,747.8 | 1.43 | 0.93 | 0.07 | VrBl |
|
31
| Jindal Steel and Power | Steel | 30 Jun 2025 | 941.7 | 527.6 | 1,033.7 | 105,441.4 | 37,788.1 | 1.79 | 0.09 | -0.02 | VrBr |
|
32
| JSW Energy | Power Generation | 30 Jun 2025 | 522.1 | 201.4 | 535.0 | 93,505.6 | 23,253.2 | 2.59 | 0.15 | -0.04 | Brsh |
|
33
| Life Insurance Corporation of India | Insurance | 30 Jun 2025 | 972.8 | 742.0 | 885.4 | 559,983.6 | 13,674.8 | 1.32 | 0.70 | 0.04 | VrBl |
|
34
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,399.8 | 5,423.0 | 160,675.7 | 40,652.2 | 2.23 | 0.68 | 0.01 | VrBl |
|
35
| Macrotech Developers | Real Estate | 30 Jun 2025 | 1,384.2 | 277.7 | 1,204.6 | 120,224.4 | 16,390.7 | 4.98 | 0.25 | -0.03 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 30 Jun 2025 | 3,054.4 | 872.0 | 3,062.0 | 155,748.3 | 46,466.7 | 3.55 | 0.76 | 0.04 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 404.8 | 133,588.1 | 58,761.0 | 0.13 | 0.85 | 0.01 | VrBl |
|
38
| Punjab National Bank | Bank Pub sector | 30 Jun 2025 | 110.5 | 208.2 | 112.0 | 128,686.5 | 35,238.8 | 0.53 | 0.42 | 0.00 | WkBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,760.5 | 384.4 | 101,221.1 | 47,936.3 | 0.24 | 0.82 | -0.01 | WkBr |
|
40
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 109.3 | 76,934.9 | 21,784.6 | 1.35 | 0.53 | -0.05 | Brsh |
|
41
| Shree Cement | Cement | 30 Jun 2025 | 31,030.0 | 7,800.7 | 29,685.0 | 107,105.7 | 29,486.3 | 3.99 | 0.21 | 0.00 | FrBr |
|
42
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 704.0 | 3,322.7 | 118,328.2 | 28,011.8 | 4.63 | 0.49 | -0.02 | WkBr |
|
43
| Swiggy Limited | Internet Retail | 30 Jun 2025 | 400.4 | -201.1 | 441.0 | 109,957.4 | 9,896.2 | -2.01 | -1.18 | -0.01 | WkBr |
|
44
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 394.7 | 126,104.1 | 66,101.0 | 2.41 | 0.18 | -0.05 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 3,408.2 | 1,475.5 | 3,548.3 | 120,090.6 | 34,385.2 | 2.35 | 0.83 | 0.04 | Blsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2025 | 2,918.0 | 931.0 | 3,500.1 | 166,285.3 | 81,055.9 | 3.16 | 0.77 | -0.04 | FrBr |
|
47
| United Spirits | Distilleries | 30 Jun 2025 | 1,428.1 | 257.2 | 1,337.1 | 97,254.1 | 34,295.6 | 5.59 | 0.54 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Jun 2025 | 457.6 | 243.4 | 471.1 | 159,305.2 | 56,894.3 | 1.91 | 0.77 | 0.04 | Blsh |
|
49
| Vedanta Limited | Mining/Minerals | 30 Jun 2025 | 460.9 | 466.3 | 456.2 | 178,372.3 | 51,168.9 | 0.99 | 0.68 | 0.01 | FrBl |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Jun 2025 | 990.0 | 1,141.2 | 1,033.8 | 104,024.5 | 25,832.2 | 0.88 | 0.75 | 0.02 | FrBl |
| Summary of Nifty Next 50 stocks | 69,703.7 | 56,976.3 | 69,147.1 | 7,457,574.0 | 2,216,776.0 | 1.22 | 0.64 | -0.01 | |