icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,135.8 | 6,310.5 | 133,724.8 | 33,123.9 | 4.55 | 0.67 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 1,000.6 | 120,200.3 | 31,379.8 | 3.65 | 0.26 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 868.7 | 143,082.0 | 39,623.6 | 38.39 | -5.84 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 155.6 | 300,069.9 | 47,864.1 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 434.2 | 107,326.6 | 39,283.5 | 1.25 | 0.36 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,781.4 | 246,068.2 | 53,958.6 | 4.38 | 0.58 | 0.01 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 9,663.0 | 107,542.9 | 44,071.1 | 0.74 | 0.53 | -0.03 | FrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 86.0 | 81.3 | 67,741.9 | 5,419.4 | 1.10 | 0.70 | -0.04 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 283.3 | 146,478.8 | 52,738.0 | 0.45 | 0.51 | 0.07 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 300.1 | 130,176.9 | 55,934.3 | 0.73 | 0.56 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,185.2 | 30,645.0 | 90,383.3 | 26,509.8 | 2.73 | 0.63 | 0.00 | Blsh |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,857.5 | 141,088.6 | 67,825.9 | 3.03 | 0.91 | 0.13 | Blsh |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 136.6 | 123,887.0 | 44,135.9 | 0.49 | 0.94 | 0.99 | Blsh |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 708.4 | 111,563.6 | 43,969.9 | 5.76 | 0.55 | 0.00 | Blsh |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,529.0 | 129,040.3 | 62,322.0 | 0.94 | 0.82 | -0.06 | FrBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 6,086.5 | 161,577.5 | 82,740.9 | 3.48 | 0.67 | 0.01 | Blsh |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 547.8 | 135,597.6 | 33,818.9 | 2.49 | 0.35 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 147.7 | 97,797.6 | 32,438.7 | 0.91 | 0.28 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,041.1 | 106,530.0 | 37,613.0 | 2.83 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,317.1 | 82,616.0 | 28,609.1 | 4.25 | 0.57 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,963.1 | 265,042.2 | 74,933.5 | 4.18 | 0.44 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 546.4 | 230,850.3 | 12,785.3 | 1.91 | 0.87 | 0.18 | Blsh |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 1,971.2 | 160,168.1 | 27,915.7 | 3.09 | 0.69 | 0.03 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,835.8 | 91,431.1 | 40,507.2 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 622.1 | 88,544.6 | 54,716.1 | 2.50 | 0.67 | 0.00 | Blsh |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 146.7 | 207,130.3 | 49,552.6 | 0.83 | 0.24 | 0.02 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 96.7 | 126,424.7 | 16,048.4 | 1.22 | 0.58 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 963.1 | 62,449.4 | 34,664.5 | 2.59 | -0.53 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,157.3 | 118,054.8 | 42,308.5 | 2.41 | -0.13 | -0.05 | FrBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 505.8 | 88,402.1 | 21,984.1 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 777.8 | 491,926.7 | 12,012.8 | 0.97 | 0.72 | 0.02 | Blsh |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 842.2 | 84,114.5 | 11,467.7 | 2.50 | 0.47 | -0.01 | VrBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,189.2 | 124,174.9 | 31,417.2 | 3.35 | 0.56 | 0.00 | VrBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 857.8 | 2,362.3 | 95,290.5 | 13,066.2 | 2.90 | 0.72 | 0.04 | Blsh |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,357.0 | 138,103.8 | 41,202.5 | 2.95 | 0.80 | 0.03 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 418.1 | 137,960.8 | 60,684.4 | 0.08 | 0.87 | 0.01 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 112.0 | 128,721.0 | 35,248.3 | 0.39 | 0.59 | 0.10 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 337.7 | 88,924.0 | 42,112.6 | 0.17 | 0.84 | -0.01 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 115.8 | 122,252.1 | 34,616.4 | 1.37 | 0.55 | -0.03 | FrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,675.0 | 85,421.2 | 23,516.5 | 4.12 | 0.02 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,512.7 | 2,768.9 | 98,606.2 | 24,454.3 | 1.02 | 0.95 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,173.5 | 113,014.8 | 26,753.9 | 5.05 | 0.37 | -0.02 | FrBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,056.5 | 14,034.0 | 126,993.7 | 33,510.1 | 4.01 | 0.79 | 0.05 | WkBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 400.9 | 128,085.2 | 67,139.5 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,525.1 | 4,305.5 | 145,717.7 | 41,723.0 | 2.52 | 0.82 | 0.04 | Blsh |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,492.0 | 165,900.4 | 80,868.3 | 2.66 | 0.85 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,301.4 | 94,657.5 | 33,379.9 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 406.4 | 137,427.1 | 49,080.7 | 2.94 | 0.65 | -0.02 | VrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 699.4 | 273,473.0 | 78,450.1 | 1.21 | 0.69 | -0.01 | FrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,144.4 | 889.8 | 89,534.7 | 22,402.5 | 0.80 | 0.75 | 0.00 | FrBr |
| Summary of Nifty Next 50 stocks | 69,752.8 | 62,934.5 | 65,021.6 | 6,991,291.0 | 2,001,903.0 | 1.11 | 0.67 | 0.01 | |