icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 4,865.5 | 103,104.0 | 25,539.0 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 908.4 | 109,124.5 | 28,488.3 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 914.0 | 150,551.9 | 41,692.2 | 12.65 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 140.6 | 271,065.7 | 43,237.7 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 552.2 | 136,481.7 | 49,954.8 | 1.17 | 0.42 | -0.04 | Brsh |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,766.7 | 245,111.6 | 53,748.9 | 4.38 | 0.58 | 0.01 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,648.0 | 118,505.3 | 48,563.5 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 91.4 | 76,115.9 | 6,089.3 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 307.2 | 158,838.4 | 57,187.9 | 0.39 | 0.54 | 0.07 | FrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 361.3 | 156,728.5 | 67,343.0 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,510.0 | 107,681.3 | 31,583.4 | 2.64 | 0.67 | 0.01 | WkBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,943.5 | 143,160.1 | 68,821.7 | 3.90 | 0.90 | 0.14 | Blsh |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 156.9 | 142,282.2 | 50,689.4 | 0.37 | 0.62 | 0.13 | FrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 590.0 | 92,908.5 | 36,617.5 | 6.34 | 0.58 | 0.00 | FrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,700.4 | 143,071.5 | 69,098.5 | 0.94 | 0.82 | -0.06 | FrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,140.0 | 162,997.7 | 83,468.2 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 641.9 | 158,877.9 | 39,625.2 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 164.7 | 108,305.0 | 35,924.0 | 0.82 | 0.37 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,232.2 | 126,063.2 | 44,509.6 | 2.81 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,447.1 | 90,770.3 | 31,432.9 | 4.25 | 0.57 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,504.3 | 301,236.3 | 85,166.4 | 4.05 | 0.53 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 660.4 | 279,040.1 | 15,454.3 | 1.91 | 0.87 | 0.18 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,346.4 | 190,654.6 | 33,229.2 | 3.64 | 0.70 | 0.05 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,052.5 | 1,884.8 | 93,762.3 | 41,540.0 | 1.86 | 0.68 | 0.01 | Blsh |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 668.4 | 95,135.1 | 58,788.7 | 3.58 | 0.55 | -0.02 | VrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 160.9 | 227,210.7 | 54,356.5 | 0.88 | 0.16 | 0.00 | Brsh |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 120.9 | 157,998.2 | 20,056.3 | 1.22 | 0.58 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,317.4 | 85,422.9 | 47,416.7 | 2.43 | -0.46 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,055.6 | 107,680.5 | 38,590.5 | 2.33 | -0.08 | -0.04 | WkBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 486.4 | 85,002.7 | 21,138.7 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 809.8 | 512,166.7 | 12,507.1 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,044.0 | 104,242.3 | 14,211.8 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 6,407.0 | 189,914.2 | 48,049.7 | 3.35 | 0.56 | 0.00 | WkBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,436.7 | 98,291.6 | 13,477.7 | 3.84 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,474.8 | 150,092.5 | 44,779.3 | 3.04 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 372.2 | 122,813.3 | 54,021.5 | 0.11 | 0.86 | 0.00 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 128.1 | 147,167.1 | 40,299.5 | 0.39 | 0.59 | 0.10 | FrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 370.1 | 97,455.6 | 46,153.0 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 112.3 | 118,558.1 | 33,570.4 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,510.0 | 99,258.1 | 27,325.9 | 3.99 | 0.15 | -0.02 | Brsh |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,316.9 | 82,509.6 | 20,462.4 | 3.39 | 0.88 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,952.6 | 105,148.1 | 24,891.7 | 4.15 | 0.51 | -0.01 | FrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,925.0 | 116,958.4 | 30,862.1 | 5.79 | 0.74 | 0.03 | Blsh |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 363.2 | 116,054.7 | 60,833.4 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 4,086.6 | 138,309.1 | 39,601.7 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,701.9 | 175,872.5 | 85,729.2 | 2.83 | 0.84 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,324.8 | 96,359.5 | 33,980.1 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 496.0 | 167,745.3 | 59,908.6 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 674.8 | 263,873.0 | 75,696.1 | 0.91 | 0.73 | -0.01 | Brsh |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 881.1 | 88,659.3 | 22,183.4 | 0.79 | 0.78 | 0.01 | Blsh |
| Summary of Nifty Next 50 stocks | 69,343.0 | 61,709.2 | 68,693.9 | 7,447,908.0 | 2,127,505.0 | 1.12 | 0.66 | 0.01 | |