icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 4,966.0 | 105,233.7 | 26,066.6 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 932.5 | 112,019.6 | 29,244.1 | 3.85 | 0.10 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 936.7 | 154,291.0 | 42,727.7 | 12.65 | -1.19 | -0.10 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 143.4 | 276,504.0 | 44,105.2 | 2.47 | 0.47 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 537.7 | 132,897.6 | 48,643.0 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,826.9 | 249,029.0 | 54,607.9 | 4.38 | 0.58 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,729.0 | 119,406.8 | 48,932.9 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 94.2 | 78,515.6 | 6,281.2 | 1.41 | 0.67 | -0.05 | FrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 301.9 | 156,097.6 | 56,201.1 | 0.39 | 0.54 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 355.1 | 154,060.3 | 66,196.6 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 37,905.0 | 111,795.6 | 32,790.1 | 2.64 | 0.67 | 0.01 | Blsh |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,918.0 | 142,545.9 | 68,526.5 | 3.90 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 150.9 | 136,839.8 | 48,750.5 | 0.37 | 0.62 | 0.13 | Blsh |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 581.6 | 91,585.7 | 36,096.2 | 6.34 | 0.58 | 0.00 | VrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,701.1 | 143,130.4 | 69,127.0 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,436.5 | 170,868.8 | 87,498.9 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 652.4 | 161,489.3 | 40,276.5 | 2.61 | 0.36 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 165.3 | 108,660.1 | 36,041.8 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,239.4 | 126,799.8 | 44,769.7 | 2.81 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,431.7 | 89,797.1 | 31,095.8 | 4.19 | 0.61 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,452.4 | 297,765.4 | 84,185.1 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 629.9 | 266,131.7 | 14,739.4 | 2.00 | 0.87 | 0.14 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,306.4 | 187,404.5 | 32,662.7 | 3.64 | 0.70 | 0.05 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,052.5 | 1,885.5 | 93,797.1 | 41,555.4 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 678.2 | 96,530.1 | 59,650.8 | 3.58 | 0.55 | -0.02 | VrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 157.4 | 222,268.3 | 53,174.1 | 0.88 | 0.16 | 0.00 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 121.3 | 158,560.2 | 20,127.7 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,332.4 | 86,395.6 | 47,956.6 | 2.43 | -0.46 | -0.04 | FrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,010.8 | 103,110.5 | 36,952.7 | 2.33 | -0.08 | -0.04 | VrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 494.2 | 86,366.0 | 21,477.7 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 831.8 | 526,081.7 | 12,846.9 | 1.03 | 0.74 | 0.03 | WkBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,074.4 | 107,277.7 | 14,625.6 | 2.94 | 0.45 | -0.02 | VrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,100.5 | 180,788.0 | 45,740.7 | 2.70 | 0.59 | 0.02 | VrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,481.4 | 100,094.7 | 13,725.0 | 3.84 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,498.9 | 152,545.2 | 45,511.0 | 3.04 | 0.80 | 0.03 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 369.6 | 121,955.3 | 53,644.1 | 0.11 | 0.86 | 0.00 | FrBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 124.5 | 143,110.1 | 39,188.5 | 0.36 | 0.60 | 0.09 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 366.9 | 96,613.0 | 45,754.0 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 114.9 | 121,302.2 | 34,347.5 | 1.36 | 0.52 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,155.0 | 97,977.3 | 26,973.2 | 3.99 | 0.15 | -0.02 | Brsh |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,404.4 | 85,625.6 | 21,235.2 | 3.39 | 0.88 | 0.05 | Blsh |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,947.7 | 104,973.6 | 24,850.4 | 4.15 | 0.51 | -0.01 | VrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,696.0 | 114,886.2 | 30,315.3 | 5.79 | 0.74 | 0.03 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 368.5 | 117,732.3 | 61,712.7 | 2.05 | 0.26 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,940.3 | 133,357.7 | 38,184.0 | 2.42 | 0.83 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,755.4 | 178,414.2 | 86,968.2 | 2.83 | 0.84 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,319.4 | 95,966.7 | 33,841.6 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 501.2 | 169,503.9 | 60,536.6 | 1.72 | 0.78 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 637.2 | 249,169.9 | 71,478.3 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 900.7 | 90,631.5 | 22,676.9 | 0.79 | 0.78 | 0.01 | Blsh |
| Summary of Nifty Next 50 stocks | 68,408.9 | 61,278.5 | 68,522.0 | 7,444,231.0 | 2,125,140.0 | 1.12 | 0.66 | 0.01 | |