icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 44% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 7,029.5 | 148,961.0 | 36,897.9 | 4.55 | 0.67 | 0.02 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.1 | 1,259.8 | 151,337.6 | 39,508.5 | 3.65 | 0.26 | -0.07 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,127.3 | 185,686.2 | 51,421.9 | 35.90 | -5.39 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 198.5 | 382,801.2 | 61,060.6 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 459.0 | 113,456.7 | 41,527.2 | 1.25 | 0.36 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,628.5 | 301,191.8 | 66,046.3 | 4.38 | 0.58 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 10,355.5 | 115,250.0 | 47,229.5 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 84.3 | 91.8 | 76,490.8 | 6,119.3 | 1.10 | 0.70 | -0.04 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 280.4 | 145,025.7 | 52,214.8 | 0.45 | 0.51 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 312.1 | 135,404.8 | 58,180.7 | 0.73 | 0.56 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 37,505.0 | 110,615.9 | 32,444.1 | 2.73 | 0.63 | 0.00 | VrBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,735.5 | 138,150.0 | 66,413.2 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 142.4 | 129,138.9 | 46,007.0 | 0.49 | 0.94 | 1.01 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 774.8 | 122,020.7 | 48,091.3 | 5.76 | 0.55 | 0.00 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,579.0 | 133,260.1 | 64,360.0 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,229.0 | 165,360.4 | 84,678.1 | 3.53 | 0.67 | 0.01 | FrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 601.8 | 148,951.9 | 37,149.6 | 2.49 | 0.35 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 157.8 | 104,491.3 | 34,659.0 | 0.91 | 0.28 | -0.03 | Brsh |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,109.4 | 113,518.8 | 40,080.5 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,306.4 | 81,944.8 | 28,376.7 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,388.1 | 293,465.2 | 82,969.4 | 4.18 | 0.44 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 316.7 | 592.3 | 250,265.6 | 13,860.6 | 1.91 | 0.87 | 0.18 | FrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,902.8 | 154,610.3 | 26,947.0 | 3.09 | 0.69 | 0.03 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 934.1 | 1,891.6 | 94,210.2 | 41,738.4 | 1.83 | 0.64 | 0.00 | WkBr |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 659.3 | 93,846.9 | 57,992.7 | 2.52 | 0.67 | 0.00 | VrBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 145.9 | 206,000.6 | 49,282.4 | 0.83 | 0.24 | 0.02 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 104.8 | 137,010.2 | 17,392.1 | 1.22 | 0.58 | -0.11 | WkBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 1,054.6 | 68,379.2 | 37,956.0 | 2.59 | -0.53 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,270.0 | 129,551.2 | 46,428.5 | 2.41 | -0.13 | -0.05 | WkBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 538.1 | 94,038.7 | 23,385.8 | 2.15 | 0.18 | -0.07 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 842.2 | 532,691.3 | 13,008.3 | 0.97 | 0.72 | 0.02 | VrBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 422.6 | 872.6 | 87,145.7 | 11,880.9 | 2.50 | 0.47 | -0.01 | Brsh |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,753.6 | 140,904.7 | 35,650.0 | 3.35 | 0.56 | 0.00 | WkBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,616.4 | 105,540.3 | 14,471.7 | 2.90 | 0.72 | 0.04 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,393.4 | 141,808.3 | 42,307.8 | 2.95 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 464.9 | 153,405.2 | 67,477.9 | 0.08 | 0.87 | 0.01 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 114.5 | 131,571.2 | 36,028.8 | 0.39 | 0.59 | 0.10 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 373.3 | 98,298.3 | 46,552.1 | 0.17 | 0.84 | -0.01 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 125.0 | 131,962.2 | 37,365.9 | 1.37 | 0.55 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 25,290.0 | 91,248.2 | 25,120.7 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 3,019.6 | 107,534.1 | 26,668.5 | 1.02 | 0.95 | 0.06 | VrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,707.9 | 132,045.9 | 31,259.2 | 5.05 | 0.37 | -0.02 | WkBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 15,089.0 | 136,540.4 | 36,029.2 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 427.6 | 136,632.7 | 71,619.9 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,179.5 | 141,453.3 | 40,502.0 | 2.52 | 0.82 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,735.8 | 177,483.0 | 86,514.3 | 2.66 | 0.85 | -0.01 | Brsh |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,302.9 | 94,766.6 | 33,418.4 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 473.9 | 160,272.5 | 57,239.7 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 787.5 | 307,943.1 | 88,338.3 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 944.0 | 94,983.5 | 23,765.8 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 68,969.6 | 60,968.1 | 70,273.8 | 7,588,763.0 | 2,153,583.0 | 1.13 | 0.66 | 0.01 | |