icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2023 | 4,098.3 | 1,173.8 | 4,744.8 | 100,546.3 | 24,905.5 | 3.49 | 0.77 | 0.03 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2023 | 810.3 | 18.5 | 1,198.7 | 133,714.1 | 34,907.7 | 43.85 | -5.27 | -0.07 | WkBr |
|
3
| Adani Green Energy | Power Generation | 30 Sep 2023 | 987.2 | -118.5 | 1,624.2 | 257,270.6 | 71,245.7 | -8.33 | -1.42 | -0.02 | WkBr |
|
4
| Adani Total Gas | Gas Distribution | 30 Sep 2023 | 613.3 | 72.9 | 1,158.6 | 127,424.0 | 31,185.4 | 8.41 | 0.60 | 0.00 | VrBl |
|
5
| Adani Wilmar | Edible Oil | 30 Sep 2023 | 337.4 | 35.3 | 395.6 | 51,415.3 | 5,143.7 | 9.55 | -0.73 | -0.05 | Brsh |
|
6
| Ambuja Cements | Cement | 30 Sep 2023 | 424.8 | 263.9 | 505.1 | 100,294.9 | 36,709.8 | 1.61 | 0.23 | -0.01 | WkBr |
|
7
| Avenue Supermarkets | Retailing | 30 Sep 2023 | 3,675.6 | 632.7 | 4,115.5 | 267,806.0 | 58,725.3 | 5.81 | 0.58 | 0.00 | FrBl |
|
8
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2023 | 7,108.5 | 9,695.8 | 8,080.4 | 89,929.6 | 36,853.2 | 0.73 | 0.46 | -0.01 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2023 | 214.0 | 528.2 | 211.2 | 109,193.3 | 39,313.8 | 0.41 | 0.58 | 0.09 | VrBl |
|
10
| Berger Paints | Paints | 30 Sep 2023 | 568.9 | 131.0 | 588.6 | 68,607.7 | 16,190.9 | 4.34 | 0.68 | 0.02 | VrBl |
|
11
| Bharat Electronics | Electronics | 30 Sep 2023 | 138.3 | 51.0 | 160.4 | 117,212.3 | 56,826.9 | 2.71 | 0.60 | 0.01 | VrBl |
|
12
| Bosch Limited | Automotive Products | 30 Sep 2023 | 19,019.7 | 11,649.0 | 21,666.0 | 63,900.8 | 18,742.4 | 1.63 | 0.66 | 0.00 | WkBr |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2023 | 376.3 | 1,069.9 | 435.6 | 79,023.5 | 28,152.9 | 0.35 | 0.55 | 0.13 | FrBl |
|
14
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2023 | 1,217.6 | 955.8 | 1,137.3 | 93,539.3 | 45,176.2 | 1.27 | 0.80 | -0.09 | Brsh |
|
15
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2023 | 2,005.6 | 704.7 | 2,305.3 | 62,700.9 | 30,631.8 | 2.85 | 0.91 | 0.17 | FrBl |
|
16
| Dabur India | Personal Care | 30 Sep 2023 | 551.6 | 146.3 | 545.8 | 96,717.7 | 31,013.5 | 3.77 | 0.62 | 0.02 | FrBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2023 | 530.9 | 153.5 | 648.6 | 160,548.7 | 40,041.9 | 3.46 | 0.00 | -0.04 | Brsh |
|
18
| GAIL India | Gas Transmission | 30 Sep 2023 | 124.4 | 208.4 | 142.1 | 93,399.3 | 30,979.9 | 0.60 | 0.47 | 0.00 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2023 | 991.6 | 478.4 | 1,019.2 | 104,234.4 | 36,802.5 | 2.07 | 0.70 | 0.00 | VrBr |
|
20
| Havells India | Electrical Equipment | 30 Sep 2023 | 1,389.0 | 261.6 | 1,349.5 | 84,569.7 | 29,285.6 | 5.31 | 0.58 | 0.00 | WkBr |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2023 | 1,928.2 | 1,036.4 | 2,689.8 | 179,883.8 | 44,707.1 | 1.86 | 0.64 | 0.01 | FrBl |
|
22
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2023 | 1,309.6 | 690.7 | 1,449.5 | 71,223.9 | 31,554.7 | 1.90 | 0.65 | 0.01 | Blsh |
|
23
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2023 | 566.2 | 85.0 | 547.3 | 78,783.1 | 20,969.9 | 6.66 | 0.12 | -0.02 | VrBr |
|
24
| Indian Oil Corporation | Refineries | 30 Sep 2023 | 91.0 | 553.6 | 121.4 | 171,361.2 | 40,995.4 | 0.16 | 0.78 | 0.05 | VrBl |
|
25
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2023 | 680.9 | 281.9 | 757.8 | 60,624.0 | 18,572.8 | 2.42 | 0.87 | 0.06 | VrBl |
|
26
| Info Edge India | Internet Retail | 30 Sep 2023 | 4,165.3 | 3,862.2 | 4,805.7 | 62,081.4 | 34,460.2 | 1.08 | 0.58 | -0.03 | WkBr |
|
27
| Interglobe Aviation | Airlines | 30 Sep 2023 | 2,381.2 | -13.4 | 2,878.4 | 111,044.3 | 30,871.2 | -177.16 | 6.65 | 0.16 | WkBr |
|
28
| Jindal Steel and Power | Steel | 30 Sep 2023 | 701.4 | 557.5 | 684.0 | 69,774.0 | 25,005.6 | 1.26 | 0.26 | -0.03 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 30 Sep 2023 | 649.8 | 588.4 | 785.5 | 496,796.9 | 12,131.8 | 1.10 | 0.83 | 0.10 | VrBl |
|
30
| Marico Limited | Personal Care | 30 Sep 2023 | 561.7 | 176.8 | 533.6 | 69,019.8 | 27,961.7 | 3.18 | 0.80 | 0.05 | FrBl |
|
31
| Muthoot Finance | Finance NBFC | 30 Sep 2023 | 1,252.0 | 1,736.3 | 1,450.6 | 58,233.5 | 15,494.9 | 0.72 | 0.66 | 0.00 | WkBr |
|
32
| PI Industries | AgroChemicals | 30 Sep 2023 | 3,453.0 | 1,797.6 | 3,844.0 | 58,320.5 | 31,085.6 | 1.92 | 0.71 | 0.02 | FrBl |
|
33
| Pidilite Industries | Specialty Chemicals | 30 Sep 2023 | 2,439.5 | 572.1 | 2,588.9 | 131,633.4 | 39,272.1 | 4.26 | 0.73 | 0.03 | VrBl |
|
34
| Procter and Gamble Hygiene and Health Care | Personal Care MNC | 30 Sep 2023 | 17,952.5 | 3,464.5 | 17,469.2 | 56,706.3 | 16,461.3 | 5.18 | 0.90 | 0.16 | Blsh |
|
35
| Punjab National Bank | Bank Pub sector | 30 Sep 2023 | 80.2 | 91.7 | 86.8 | 95,575.6 | 26,171.9 | 0.87 | -0.06 | 0.06 | WkBr |
|
36
| Samvardhana Motherson International | Automotive Products | 30 Sep 2023 | 96.0 | 49.9 | 93.4 | 63,257.9 | 17,911.9 | 1.93 | 0.28 | -0.05 | Brsh |
|
37
| SBI Cards n Payment Services | Finance General | 30 Sep 2023 | 791.1 | 603.7 | 767.5 | 72,661.9 | 22,184.3 | 1.31 | 0.81 | -0.03 | WkBr |
|
38
| Shree Cement | Cement | 30 Sep 2023 | 25,465.0 | 6,016.3 | 28,020.5 | 101,100.1 | 27,833.0 | 4.23 | 0.10 | -0.02 | WkBr |
|
39
| Shriram Finance Company | Finance NBFC | 30 Sep 2023 | 1,919.4 | 4,555.7 | 2,034.8 | 76,375.6 | 53,462.9 | 0.42 | 0.73 | -0.01 | Brsh |
|
40
| Siemens India | Electrical Equipment | 30 Sep 2023 | 3,672.5 | 1,084.0 | 3,832.3 | 136,474.2 | 32,307.5 | 3.39 | 0.66 | 0.01 | FrBl |
|
41
| SRF Limited | Specialty Chemicals | 30 Sep 2023 | 2,249.4 | 749.7 | 2,442.2 | 72,392.9 | 35,312.6 | 3.00 | 0.51 | -0.02 | Brsh |
|
42
| Tata Power Company | Power Generation | 30 Sep 2023 | 262.3 | 216.3 | 325.8 | 104,104.2 | 54,569.1 | 1.21 | 0.48 | -0.04 | WkBr |
|
43
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2023 | 1,929.1 | 897.9 | 2,100.6 | 71,092.2 | 20,355.6 | 2.15 | 0.78 | 0.02 | Blsh |
|
44
| Trent Limited | Retailing | 30 Sep 2023 | 2,080.2 | 164.5 | 2,845.2 | 101,143.3 | 55,659.6 | 12.64 | 0.49 | 0.00 | Brsh |
|
45
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2023 | 1,521.8 | 750.5 | 1,920.2 | 91,226.2 | 44,468.3 | 2.03 | 0.80 | -0.03 | WkBr |
|
46
| United Spirits | Distilleries | 30 Sep 2023 | 1,007.3 | 186.7 | 1,066.1 | 77,539.2 | 27,343.4 | 5.40 | 0.50 | 0.01 | WkBr |
|
47
| Varun Beverages | Food Processing | 30 Sep 2023 | 945.7 | 306.2 | 1,077.0 | 139,917.0 | 49,970.0 | 3.09 | 0.82 | 0.03 | VrBl |
|
48
| Vedanta Limited | Mining/Minerals | 30 Sep 2023 | 222.6 | 428.2 | 248.9 | 92,502.7 | 26,535.9 | 0.52 | 0.74 | 0.07 | FrBl |
|
49
| Zomato | Internet Retail | 30 Sep 2023 | 101.5 | 4.0 | 121.7 | 104,716.1 | 54,217.1 | 25.46 | -4.75 | -0.05 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2023 | 615.0 | 467.8 | 658.0 | 66,598.0 | 16,538.2 | 1.31 | 0.56 | 0.01 | VrBl |
| Summary of Nifty Next 50 stocks | 43,928.8 | 33,646.4 | 50,920.6 | 5,370,800.0 | 1,647,931.0 | 1.31 | 0.63 | 0.03 | |