icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,117.0 | 108,433.5 | 26,859.2 | 4.69 | 0.68 | 0.01 | Blsh |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 974.6 | 117,077.0 | 30,564.4 | 3.85 | 0.10 | -0.06 | FrBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 998.9 | 164,536.4 | 45,564.9 | 12.65 | -1.19 | -0.10 | FrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 141.8 | 273,457.0 | 43,619.1 | 2.47 | 0.47 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 533.1 | 131,760.5 | 48,226.8 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,910.0 | 254,436.6 | 55,793.7 | 5.89 | 0.53 | 0.00 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,063.0 | 123,124.0 | 50,456.2 | 0.61 | 0.65 | -0.03 | FrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 95.5 | 79,598.8 | 6,367.9 | 1.41 | 0.67 | -0.05 | FrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 289.9 | 149,891.9 | 53,966.8 | 0.39 | 0.54 | 0.07 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 355.1 | 154,038.6 | 66,187.2 | 0.66 | 0.58 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,780.0 | 108,477.6 | 31,816.9 | 2.64 | 0.67 | 0.01 | VrBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,884.0 | 141,726.9 | 68,132.8 | 3.90 | 0.90 | 0.14 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 146.2 | 132,603.9 | 47,241.4 | 0.37 | 0.62 | 0.13 | Blsh |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 667.8 | 105,159.8 | 41,446.0 | 6.34 | 0.58 | 0.00 | WkBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,731.2 | 145,663.0 | 70,350.2 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,294.0 | 167,085.9 | 85,561.7 | 3.03 | 0.69 | 0.02 | WkBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 690.1 | 170,808.9 | 42,600.9 | 2.61 | 0.36 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 167.9 | 110,389.3 | 36,615.3 | 0.82 | 0.37 | -0.03 | FrBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,128.8 | 115,484.6 | 40,774.6 | 2.81 | 0.71 | 0.01 | Blsh |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,419.8 | 89,050.8 | 30,837.4 | 4.19 | 0.61 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,303.0 | 287,773.9 | 81,360.3 | 4.05 | 0.53 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 491.5 | 207,653.3 | 11,500.6 | 2.00 | 0.87 | 0.14 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,282.0 | 185,421.9 | 32,317.2 | 3.64 | 0.70 | 0.05 | Blsh |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,945.3 | 96,772.0 | 42,873.4 | 1.73 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 727.8 | 103,590.3 | 64,013.6 | 3.58 | 0.55 | -0.02 | FrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.0 | 230,190.3 | 55,069.4 | 0.88 | 0.16 | 0.00 | FrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 113.6 | 148,510.5 | 18,851.9 | 1.25 | 0.57 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,376.3 | 89,242.1 | 49,536.6 | 2.43 | -0.46 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,002.8 | 102,294.4 | 36,660.3 | 2.33 | -0.08 | -0.04 | FrBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 451.2 | 78,859.3 | 19,611.0 | 1.90 | 0.35 | -0.04 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 861.0 | 544,550.7 | 13,297.9 | 1.03 | 0.74 | 0.03 | Blsh |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,076.0 | 107,437.4 | 14,647.4 | 2.94 | 0.45 | -0.02 | FrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,245.5 | 185,085.1 | 46,827.9 | 2.70 | 0.59 | 0.02 | FrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,489.1 | 100,405.3 | 13,767.6 | 3.84 | 0.69 | 0.03 | Blsh |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,459.8 | 148,565.9 | 44,323.9 | 3.04 | 0.80 | 0.03 | Blsh |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 342.5 | 113,028.5 | 49,717.5 | 0.11 | 0.86 | 0.00 | Blsh |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 117.8 | 135,421.4 | 37,083.1 | 0.36 | 0.60 | 0.09 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 342.9 | 90,280.1 | 42,754.8 | 0.19 | 0.84 | 0.00 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 116.8 | 123,223.1 | 34,891.4 | 1.36 | 0.52 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,100.0 | 94,170.8 | 25,925.3 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 3,032.8 | 108,004.2 | 26,785.1 | 3.39 | 0.88 | 0.05 | Blsh |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,142.8 | 111,921.6 | 26,495.1 | 4.15 | 0.51 | -0.01 | VrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,588.0 | 113,908.9 | 30,057.4 | 5.79 | 0.74 | 0.03 | Blsh |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 376.3 | 120,224.6 | 63,019.1 | 2.05 | 0.26 | -0.04 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,763.9 | 127,387.5 | 36,474.5 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,614.5 | 171,720.2 | 83,705.2 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,435.4 | 104,403.9 | 36,816.9 | 3.75 | 0.67 | 0.02 | Blsh |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 471.6 | 159,476.4 | 56,955.4 | 1.72 | 0.78 | 0.01 | Blsh |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 516.2 | 201,834.7 | 57,899.5 | 0.91 | 0.73 | -0.01 | FrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 920.3 | 92,598.7 | 23,169.1 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,723.8 | 61,151.2 | 67,704.5 | 7,366,277.0 | 2,110,710.0 | 1.12 | 0.66 | 0.01 | |