icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,278.0 | 111,845.2 | 27,704.3 | 4.69 | 0.68 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 1,011.3 | 121,485.7 | 31,715.3 | 3.85 | 0.10 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,040.2 | 171,339.3 | 47,448.8 | 12.65 | -1.19 | -0.10 | WkBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 144.5 | 278,644.6 | 44,446.6 | 2.47 | 0.47 | -0.02 | WkBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 548.2 | 135,493.0 | 49,592.9 | 1.17 | 0.42 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,843.0 | 250,076.7 | 54,837.6 | 5.89 | 0.53 | 0.00 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,900.0 | 121,309.9 | 49,712.8 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 95.6 | 79,682.1 | 6,374.6 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 284.5 | 147,099.4 | 52,961.4 | 0.39 | 0.54 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 365.1 | 158,377.1 | 68,051.4 | 0.66 | 0.58 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 36,715.0 | 108,285.9 | 31,760.7 | 2.64 | 0.67 | 0.01 | FrBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,915.5 | 142,485.6 | 68,497.5 | 3.90 | 0.90 | 0.14 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 146.6 | 133,003.0 | 47,383.6 | 0.37 | 0.62 | 0.13 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 665.9 | 104,860.6 | 41,328.1 | 6.34 | 0.58 | 0.00 | Brsh |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,735.6 | 146,033.2 | 70,529.0 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,426.5 | 170,603.4 | 87,362.9 | 3.03 | 0.69 | 0.02 | FrBl |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 699.4 | 173,123.3 | 43,178.1 | 2.61 | 0.36 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 170.7 | 112,243.5 | 37,230.4 | 0.82 | 0.37 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,153.8 | 118,042.3 | 41,677.7 | 2.81 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,409.6 | 88,411.0 | 30,615.8 | 4.19 | 0.61 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,302.5 | 287,740.4 | 81,350.8 | 4.05 | 0.53 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 561.7 | 237,315.0 | 13,143.4 | 2.00 | 0.87 | 0.14 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,342.2 | 190,313.4 | 33,169.7 | 3.64 | 0.70 | 0.05 | FrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,937.9 | 96,403.9 | 42,710.3 | 1.73 | 0.70 | 0.02 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 735.1 | 104,629.4 | 64,655.7 | 3.58 | 0.55 | -0.02 | WkBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 163.7 | 231,122.3 | 55,292.3 | 0.88 | 0.16 | 0.00 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 113.8 | 148,745.7 | 18,881.8 | 1.25 | 0.57 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,377.7 | 89,332.9 | 49,587.0 | 2.43 | -0.46 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,029.5 | 105,018.1 | 37,636.4 | 2.33 | -0.08 | -0.04 | WkBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 482.2 | 84,277.4 | 20,958.3 | 1.90 | 0.35 | -0.04 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 867.6 | 548,756.8 | 13,400.6 | 1.03 | 0.74 | 0.03 | Blsh |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,091.1 | 108,945.2 | 14,852.9 | 2.94 | 0.45 | -0.02 | FrBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,284.5 | 186,240.9 | 47,120.4 | 2.70 | 0.59 | 0.02 | FrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,458.7 | 99,179.0 | 13,599.4 | 3.84 | 0.69 | 0.03 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,476.8 | 150,296.0 | 44,840.0 | 3.04 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 344.2 | 113,589.5 | 49,964.3 | 0.11 | 0.86 | 0.00 | Blsh |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 117.8 | 135,398.4 | 37,076.8 | 0.36 | 0.60 | 0.09 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 344.4 | 90,688.2 | 42,948.1 | 0.19 | 0.84 | 0.00 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 121.3 | 128,025.4 | 36,251.2 | 1.36 | 0.52 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 26,285.0 | 94,838.3 | 26,109.1 | 3.99 | 0.15 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,893.6 | 103,047.0 | 25,555.7 | 3.39 | 0.88 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,144.6 | 111,985.7 | 26,510.3 | 4.15 | 0.51 | -0.01 | VrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,304.0 | 111,339.0 | 29,379.2 | 5.79 | 0.74 | 0.03 | WkBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 382.0 | 122,046.0 | 63,973.8 | 2.05 | 0.26 | -0.04 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,791.5 | 128,321.6 | 36,742.0 | 2.42 | 0.83 | 0.04 | FrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,655.2 | 173,653.8 | 84,647.8 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,447.1 | 105,254.9 | 37,117.0 | 3.75 | 0.67 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 480.0 | 162,317.2 | 57,970.0 | 1.72 | 0.78 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 543.6 | 212,568.7 | 60,978.7 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 929.2 | 93,494.2 | 23,393.2 | 0.79 | 0.78 | 0.01 | Blsh |
| Summary of Nifty Next 50 stocks | 68,600.0 | 61,041.0 | 68,509.7 | 7,467,343.0 | 2,133,684.0 | 1.12 | 0.66 | 0.01 | |