icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 72% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 4,707.5 | 99,755.9 | 24,709.7 | 4.69 | 0.68 | 0.01 | Blsh |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 849.1 | 102,000.9 | 26,628.6 | 3.65 | 0.26 | -0.06 | FrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 799.1 | 131,625.8 | 36,451.0 | 38.39 | -5.84 | -0.11 | FrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 134.5 | 259,379.1 | 41,373.6 | 2.47 | 0.47 | -0.02 | FrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 532.3 | 131,562.8 | 48,154.4 | 1.17 | 0.42 | -0.04 | FrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,670.6 | 238,858.1 | 52,377.6 | 4.38 | 0.58 | 0.01 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 10,609.0 | 118,071.3 | 48,385.6 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 88.6 | 73,849.5 | 5,908.0 | 1.41 | 0.67 | -0.05 | FrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 302.0 | 156,175.1 | 56,229.0 | 0.39 | 0.54 | 0.07 | Blsh |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 357.4 | 155,058.2 | 66,625.3 | 0.73 | 0.56 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 35,310.0 | 104,142.0 | 30,545.3 | 2.64 | 0.67 | 0.01 | Blsh |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,886.0 | 141,775.1 | 68,155.9 | 3.90 | 0.90 | 0.14 | Blsh |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 154.7 | 140,341.1 | 49,997.9 | 0.37 | 0.62 | 0.13 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 530.7 | 83,570.4 | 32,937.1 | 5.76 | 0.55 | 0.00 | WkBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,639.7 | 137,964.2 | 66,631.9 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,056.0 | 160,767.8 | 82,326.3 | 3.03 | 0.69 | 0.02 | Blsh |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 609.6 | 150,882.6 | 37,631.1 | 2.49 | 0.35 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 160.0 | 105,188.4 | 34,890.2 | 0.82 | 0.37 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,173.9 | 120,118.7 | 42,410.8 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,288.9 | 80,847.1 | 27,996.6 | 4.25 | 0.57 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,348.5 | 290,816.8 | 82,220.6 | 4.05 | 0.53 | 0.00 | FrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 727.2 | 307,265.2 | 17,017.5 | 1.91 | 0.87 | 0.18 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,173.4 | 176,597.7 | 30,779.2 | 3.64 | 0.70 | 0.05 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,805.9 | 89,941.9 | 39,847.4 | 1.86 | 0.68 | 0.01 | Blsh |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 651.4 | 92,715.3 | 57,293.4 | 3.58 | 0.55 | -0.02 | FrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 158.9 | 224,386.5 | 53,680.9 | 0.88 | 0.16 | 0.00 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 114.6 | 149,778.1 | 19,012.9 | 1.22 | 0.58 | -0.11 | FrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,279.0 | 82,933.0 | 46,034.6 | 2.43 | -0.46 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,080.7 | 110,240.9 | 39,508.1 | 2.33 | -0.08 | -0.04 | WkBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 440.1 | 76,910.6 | 19,126.3 | 2.15 | 0.18 | -0.07 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 807.8 | 510,933.3 | 12,477.0 | 1.03 | 0.74 | 0.03 | Blsh |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 907.2 | 90,583.0 | 12,349.6 | 2.94 | 0.45 | -0.02 | FrBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 5,940.5 | 176,086.4 | 44,551.2 | 3.35 | 0.56 | 0.00 | FrBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,335.1 | 94,193.3 | 12,915.8 | 3.84 | 0.69 | 0.03 | Blsh |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,447.2 | 147,283.6 | 43,941.3 | 3.04 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 361.7 | 119,348.2 | 52,497.3 | 0.11 | 0.86 | 0.00 | Blsh |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 123.0 | 141,305.7 | 38,694.4 | 0.39 | 0.59 | 0.10 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 364.0 | 95,836.2 | 45,386.1 | 0.19 | 0.84 | 0.00 | FrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 109.7 | 115,750.6 | 32,775.5 | 1.36 | 0.52 | -0.03 | FrBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,220.0 | 98,211.8 | 27,037.8 | 3.99 | 0.15 | -0.02 | FrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,184.0 | 77,776.7 | 19,288.6 | 3.39 | 0.88 | 0.05 | Blsh |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 2,894.0 | 103,061.3 | 24,397.6 | 4.15 | 0.51 | -0.01 | VrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,766.0 | 115,519.6 | 30,482.4 | 5.79 | 0.74 | 0.03 | Blsh |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 347.8 | 111,117.9 | 58,245.6 | 2.05 | 0.26 | -0.04 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,997.4 | 135,290.2 | 38,737.3 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,568.0 | 169,511.1 | 82,628.4 | 2.83 | 0.84 | -0.01 | FrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,311.5 | 95,392.1 | 33,639.0 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 471.7 | 159,510.2 | 56,967.5 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 705.5 | 275,858.3 | 79,134.3 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 893.4 | 89,891.9 | 22,491.9 | 0.79 | 0.78 | 0.01 | VrBl |
| Summary of Nifty Next 50 stocks | 69,383.3 | 61,590.6 | 66,696.6 | 7,239,380.0 | 2,060,646.0 | 1.13 | 0.66 | 0.01 | |