icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,127.8 | 6,859.5 | 145,358.5 | 36,005.6 | 4.55 | 0.67 | 0.02 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.1 | 1,157.9 | 139,096.5 | 36,312.8 | 3.65 | 0.26 | -0.07 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 28.3 | 1,085.4 | 178,776.3 | 49,508.4 | 35.90 | -5.39 | -0.11 | WkBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.5 | 175.8 | 339,044.2 | 54,080.9 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 445.2 | 110,045.6 | 40,278.7 | 1.25 | 0.36 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 850.9 | 4,400.6 | 286,361.6 | 62,794.3 | 4.38 | 0.58 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,127.9 | 9,997.5 | 111,265.7 | 45,596.7 | 0.74 | 0.53 | -0.03 | WkBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 84.3 | 85.9 | 71,608.1 | 5,728.6 | 1.10 | 0.70 | -0.04 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 645.2 | 276.2 | 142,827.9 | 51,423.5 | 0.45 | 0.51 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 525.3 | 299.4 | 129,873.2 | 55,803.8 | 0.73 | 0.56 | 0.02 | VrBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,058.6 | 37,330.0 | 110,099.8 | 32,292.7 | 2.73 | 0.63 | 0.00 | VrBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,946.6 | 5,557.5 | 133,862.6 | 64,352.1 | 3.03 | 0.91 | 0.13 | VrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 311.0 | 140.2 | 127,125.2 | 45,289.6 | 0.49 | 0.94 | 1.01 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 731.1 | 115,138.6 | 45,378.9 | 5.76 | 0.55 | 0.00 | VrBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,773.1 | 1,581.2 | 133,445.8 | 64,449.7 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,116.5 | 162,373.9 | 83,148.7 | 3.53 | 0.67 | 0.01 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 275.4 | 569.6 | 140,993.8 | 35,164.8 | 2.49 | 0.35 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 154.1 | 102,015.1 | 33,837.7 | 0.91 | 0.28 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 427.6 | 1,078.1 | 110,316.0 | 38,949.7 | 2.83 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 332.5 | 1,281.7 | 80,395.5 | 27,840.2 | 4.25 | 0.57 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,045.9 | 4,112.2 | 275,013.7 | 77,752.7 | 4.18 | 0.44 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 316.7 | 564.6 | 238,561.5 | 13,212.4 | 1.91 | 0.87 | 0.18 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 735.1 | 1,796.4 | 145,964.9 | 25,440.2 | 3.09 | 0.69 | 0.03 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,039.2 | 1,786.0 | 88,950.8 | 39,408.3 | 1.86 | 0.68 | 0.01 | VrBl |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 293.8 | 641.5 | 91,313.2 | 56,427.0 | 2.52 | 0.67 | 0.00 | VrBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.0 | 143.0 | 201,877.2 | 48,295.9 | 0.83 | 0.24 | 0.02 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 100.6 | 100.3 | 131,024.8 | 16,632.3 | 1.22 | 0.58 | -0.11 | WkBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 517.5 | 990.9 | 64,252.0 | 35,665.1 | 2.59 | -0.53 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 438.3 | 1,219.2 | 124,369.1 | 44,571.4 | 2.41 | -0.13 | -0.05 | WkBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 488.9 | 85,439.7 | 21,247.4 | 2.15 | 0.18 | -0.07 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 871.1 | 798.4 | 504,956.2 | 12,331.0 | 0.97 | 0.72 | 0.02 | VrBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 422.6 | 826.6 | 82,551.5 | 11,254.6 | 2.50 | 0.47 | -0.01 | WkBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,798.4 | 4,503.7 | 133,497.2 | 33,775.8 | 3.35 | 0.56 | 0.00 | Brsh |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 852.9 | 2,470.2 | 99,642.9 | 13,663.0 | 2.90 | 0.72 | 0.04 | VrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 494.5 | 1,357.1 | 138,114.0 | 41,205.6 | 2.95 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 3,988.7 | 434.9 | 143,521.4 | 63,130.4 | 0.08 | 0.87 | 0.01 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 317.1 | 111.8 | 128,491.1 | 35,185.3 | 0.39 | 0.59 | 0.10 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,031.2 | 349.8 | 92,110.2 | 43,621.5 | 0.17 | 0.84 | -0.01 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 122.2 | 128,933.1 | 36,508.2 | 1.37 | 0.55 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,449.1 | 24,340.0 | 87,820.5 | 24,177.1 | 4.12 | 0.02 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,342.0 | 2,813.5 | 100,194.5 | 24,848.2 | 1.02 | 0.95 | 0.06 | VrBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 604.8 | 3,388.5 | 120,671.4 | 28,566.5 | 5.05 | 0.37 | -0.02 | WkBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,023.8 | 14,073.0 | 127,346.7 | 33,603.2 | 4.01 | 0.79 | 0.05 | VrBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.2 | 399.4 | 127,605.9 | 66,888.2 | 2.00 | 0.24 | -0.03 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,155.2 | 140,630.9 | 40,266.5 | 2.52 | 0.82 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,380.6 | 3,839.9 | 182,428.7 | 88,925.1 | 2.66 | 0.85 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 397.6 | 1,268.2 | 92,242.6 | 32,528.4 | 3.59 | 0.70 | 0.02 | VrBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 164.4 | 431.6 | 145,966.6 | 52,130.5 | 2.94 | 0.65 | -0.02 | WkBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 494.9 | 745.2 | 291,382.6 | 83,587.7 | 1.21 | 0.69 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,131.0 | 915.4 | 92,110.7 | 23,047.0 | 0.80 | 0.75 | 0.00 | WkBr |
| Summary of Nifty Next 50 stocks | 69,711.6 | 61,571.2 | 67,641.3 | 7,238,371.0 | 2,064,366.0 | 1.13 | 0.66 | 0.01 | |