icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,105.0 | 4,913.0 | 104,110.6 | 25,788.4 | 4.69 | 0.68 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.3 | 1,021.4 | 122,699.0 | 32,032.1 | 3.85 | 0.10 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 82.3 | 1,076.8 | 177,367.9 | 49,118.3 | 12.47 | -1.19 | -0.10 | FrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.5 | 151.9 | 292,838.1 | 108,496.6 | 2.47 | 0.47 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 487.6 | 559.4 | 138,261.4 | 50,606.2 | 1.17 | 0.42 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 750.4 | 4,062.5 | 264,360.3 | 57,969.8 | 5.96 | 0.53 | 0.00 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,048.9 | 11,981.0 | 133,340.8 | 54,643.0 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 77.8 | 107.6 | 89,689.3 | 7,175.1 | 1.41 | 0.67 | -0.05 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 669.2 | 283.3 | 146,478.8 | 52,738.0 | 0.39 | 0.54 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 514.1 | 375.0 | 162,672.3 | 69,896.9 | 0.66 | 0.58 | 0.02 | FrBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,317.5 | 37,385.0 | 110,262.0 | 32,340.3 | 2.66 | 0.67 | 0.01 | VrBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,502.0 | 5,851.5 | 140,944.1 | 67,756.5 | 3.99 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 336.4 | 143.5 | 130,118.5 | 46,356.0 | 0.37 | 0.62 | 0.13 | FrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 116.9 | 745.2 | 117,348.1 | 46,249.8 | 6.34 | 0.58 | 0.00 | WkBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,709.7 | 1,710.6 | 143,929.7 | 69,513.0 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,854.0 | 6,593.5 | 175,036.7 | 89,633.1 | 3.07 | 0.69 | 0.02 | Blsh |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.2 | 764.8 | 189,311.8 | 47,215.6 | 2.61 | 0.36 | -0.03 | FrBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 213.7 | 183.7 | 120,764.9 | 40,056.8 | 0.82 | 0.37 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 415.4 | 1,133.4 | 115,955.3 | 40,940.8 | 2.81 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 358.9 | 1,466.1 | 91,954.7 | 31,843.0 | 4.19 | 0.61 | 0.00 | Blsh |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,173.3 | 4,751.0 | 317,735.0 | 78,967.8 | 4.05 | 0.53 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 240.8 | 495.2 | 209,237.8 | 11,588.4 | 2.00 | 0.87 | 0.14 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 710.1 | 2,415.2 | 196,244.9 | 34,203.5 | 3.64 | 0.70 | 0.05 | VrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,076.9 | 2,033.8 | 101,174.6 | 44,823.9 | 1.75 | 0.70 | 0.02 | VrBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 201.0 | 717.7 | 102,159.7 | 63,129.6 | 3.58 | 0.55 | -0.02 | FrBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.2 | 172.5 | 243,520.8 | 58,258.5 | 0.88 | 0.16 | 0.00 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 98.9 | 120.8 | 157,802.2 | 20,031.4 | 1.25 | 0.57 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 539.1 | 1,347.3 | 87,361.7 | 48,492.9 | 2.43 | -0.45 | -0.04 | VrBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.8 | 1,087.8 | 110,965.2 | 39,767.7 | 2.33 | -0.08 | -0.04 | WkBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.4 | 528.3 | 92,334.6 | 22,962.0 | 1.90 | 0.35 | -0.04 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 870.0 | 902.9 | 571,052.4 | 13,945.1 | 1.03 | 0.74 | 0.03 | Blsh |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 386.1 | 1,217.6 | 121,576.1 | 16,575.0 | 2.94 | 0.45 | -0.02 | WkBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,908.5 | 5,847.0 | 173,275.6 | 43,840.0 | 2.70 | 0.59 | 0.02 | FrBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 715.9 | 2,736.0 | 110,364.8 | 15,133.2 | 3.86 | 0.69 | 0.03 | FrBl |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 474.5 | 1,481.4 | 150,764.2 | 44,979.7 | 3.09 | 0.80 | 0.03 | FrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,668.2 | 372.9 | 123,060.8 | 54,130.4 | 0.11 | 0.86 | 0.00 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 310.0 | 121.1 | 139,145.1 | 38,102.8 | 0.36 | 0.60 | 0.09 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 1,969.3 | 359.1 | 94,545.9 | 44,775.1 | 0.19 | 0.84 | 0.00 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.5 | 109.1 | 115,180.6 | 32,614.1 | 1.36 | 0.52 | -0.03 | WkBr |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,328.5 | 26,995.0 | 97,400.0 | 26,814.3 | 3.99 | 0.15 | -0.02 | VrBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Jun 2025 | 2,922.3 | 627.0 | 3,298.5 | 117,466.4 | 29,131.7 | 4.66 | 0.82 | 0.03 | VrBl |
|
42
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 704.0 | 3,066.1 | 109,190.1 | 25,848.5 | 4.63 | 0.49 | -0.02 | FrBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,277.5 | 13,759.0 | 124,505.3 | 32,853.5 | 5.85 | 0.74 | 0.03 | FrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.3 | 388.8 | 124,234.8 | 65,121.2 | 2.05 | 0.26 | -0.04 | FrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,462.4 | 3,826.1 | 129,492.6 | 37,077.3 | 2.46 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,213.6 | 3,450.6 | 163,933.6 | 79,909.6 | 2.83 | 0.84 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 353.3 | 1,420.8 | 103,342.0 | 36,442.4 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 257.8 | 453.0 | 153,202.8 | 54,714.9 | 1.72 | 0.78 | 0.01 | WkBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 511.5 | 529.6 | 207,094.1 | 59,408.2 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,247.0 | 944.2 | 95,003.6 | 23,592.1 | 0.79 | 0.78 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 68,138.8 | 59,495.0 | 69,851.7 | 7,610,118.0 | 2,217,677.0 | 1.15 | 0.65 | 0.01 | |