icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2025 | 5,183.3 | 1,112.8 | 5,205.5 | 110,308.9 | 27,323.7 | 4.69 | 0.68 | 0.01 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2025 | 872.3 | 226.4 | 1,057.9 | 127,083.7 | 33,176.8 | 3.85 | 0.10 | -0.06 | WkBr |
|
3
| Adani Green Energy | Renewable Energy | 30 Sep 2025 | 1,026.9 | 81.2 | 1,038.8 | 171,108.7 | 47,385.0 | 12.65 | -1.19 | -0.10 | WkBr |
|
4
| Adani Power | Power Generation | 30 Sep 2025 | 144.7 | 58.8 | 148.2 | 285,741.3 | 45,578.6 | 2.47 | 0.47 | -0.02 | Brsh |
|
5
| Ambuja Cements | Cement | 30 Sep 2025 | 570.0 | 488.4 | 565.4 | 139,756.9 | 51,153.6 | 1.17 | 0.42 | -0.04 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 30 Sep 2025 | 4,475.4 | 760.0 | 3,719.8 | 242,059.7 | 53,079.6 | 5.89 | 0.53 | 0.00 | Blsh |
|
7
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2025 | 12,247.0 | 20,282.2 | 11,181.0 | 124,437.3 | 50,994.4 | 0.61 | 0.65 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 30 Sep 2025 | 110.0 | 79.2 | 96.6 | 80,507.0 | 6,440.6 | 1.41 | 0.67 | -0.05 | WkBr |
|
9
| Bank of Baroda | Bank Pub sector | 30 Sep 2025 | 258.5 | 676.3 | 305.1 | 157,752.4 | 56,796.9 | 0.39 | 0.54 | 0.07 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2025 | 339.7 | 517.6 | 381.5 | 165,492.3 | 71,108.7 | 0.66 | 0.58 | 0.02 | FrBl |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2025 | 38,145.0 | 14,469.2 | 39,420.0 | 116,263.9 | 34,100.7 | 2.64 | 0.67 | 0.01 | VrBl |
|
12
| Britannia Industries | Food Products | 30 Sep 2025 | 5,991.0 | 1,536.6 | 5,984.5 | 144,147.6 | 69,296.5 | 3.90 | 0.90 | 0.14 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 30 Sep 2025 | 123.7 | 339.8 | 154.9 | 140,477.2 | 50,046.4 | 0.37 | 0.62 | 0.13 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 30 Sep 2025 | 741.0 | 117.7 | 649.1 | 102,215.1 | 40,285.4 | 6.34 | 0.58 | 0.00 | FrBr |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2025 | 1,610.8 | 1,747.8 | 1,781.1 | 149,861.6 | 72,377.9 | 0.94 | 0.82 | -0.06 | WkBr |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2025 | 5,689.5 | 1,880.2 | 6,392.5 | 169,700.8 | 86,900.7 | 3.03 | 0.69 | 0.02 | Blsh |
|
17
| DLF Limited | Real Estate | 30 Sep 2025 | 713.0 | 273.9 | 698.2 | 172,826.3 | 43,104.0 | 2.61 | 0.36 | -0.03 | WkBr |
|
18
| GAIL India | Gas Transmission | 30 Sep 2025 | 176.3 | 214.4 | 175.4 | 115,314.1 | 38,248.8 | 0.82 | 0.37 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 30 Sep 2025 | 1,166.9 | 420.2 | 1,235.2 | 126,370.1 | 44,618.0 | 2.81 | 0.71 | 0.01 | FrBl |
|
20
| Havells India | Electrical Equipment | 30 Sep 2025 | 1,502.0 | 361.9 | 1,439.9 | 90,311.5 | 31,274.0 | 4.19 | 0.61 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 30 Sep 2025 | 4,746.5 | 1,177.4 | 4,417.8 | 295,451.4 | 83,530.9 | 4.05 | 0.53 | 0.00 | WkBr |
|
22
| Hindustan Zinc | Metals non ferrous | 30 Sep 2025 | 482.5 | 243.4 | 628.8 | 265,688.1 | 14,714.8 | 2.00 | 0.87 | 0.14 | VrBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 30 Sep 2025 | 2,584.4 | 716.8 | 2,267.9 | 184,276.2 | 32,117.5 | 3.64 | 0.70 | 0.05 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2025 | 1,889.8 | 1,090.0 | 1,973.9 | 98,194.7 | 43,503.7 | 1.73 | 0.70 | 0.02 | VrBl |
|
25
| Indian Hotels Company | Hospitality | 30 Sep 2025 | 720.3 | 202.1 | 748.7 | 106,565.3 | 65,852.0 | 3.58 | 0.55 | -0.02 | WkBr |
|
26
| Indian Oil Corporation | Refineries | 30 Sep 2025 | 149.8 | 170.5 | 166.8 | 235,528.1 | 56,346.3 | 0.88 | 0.16 | 0.00 | WkBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2025 | 123.5 | 100.5 | 128.5 | 167,904.2 | 21,313.8 | 1.25 | 0.57 | -0.11 | WkBr |
|
28
| Info Edge India | Internet Retail | 30 Sep 2025 | 1,309.3 | 536.8 | 1,367.7 | 88,684.5 | 49,227.1 | 2.43 | -0.46 | -0.04 | WkBr |
|
29
| Jindal Steel and Power | Steel | 30 Sep 2025 | 1,063.8 | 455.2 | 1,080.3 | 110,200.1 | 39,493.5 | 2.33 | -0.08 | -0.04 | WkBr |
|
30
| JSW Energy | Power Generation | 30 Sep 2025 | 530.9 | 279.8 | 510.7 | 89,249.8 | 22,194.9 | 1.90 | 0.35 | -0.04 | WkBr |
|
31
| Life Insurance Corporation of India | Insurance | 30 Sep 2025 | 900.4 | 876.6 | 860.9 | 544,487.4 | 13,296.4 | 1.03 | 0.74 | 0.03 | VrBl |
|
32
| Lodha Developers | Real Estate | 30 Sep 2025 | 1,135.8 | 387.8 | 1,085.7 | 108,406.0 | 14,779.4 | 2.94 | 0.45 | -0.02 | WkBr |
|
33
| LTIMindtree | IT Services | 30 Sep 2025 | 5,157.5 | 1,921.6 | 6,067.0 | 179,795.3 | 45,489.6 | 2.70 | 0.59 | 0.02 | WkBl |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 30 Sep 2025 | 2,761.5 | 719.5 | 2,494.5 | 100,623.1 | 13,797.4 | 3.84 | 0.69 | 0.03 | Blsh |
|
35
| Pidilite Industries | Specialty Chemicals | 30 Sep 2025 | 1,468.0 | 482.2 | 1,478.2 | 150,438.5 | 44,882.5 | 3.04 | 0.80 | 0.03 | VrBl |
|
36
| Power Finance Corporation | Finance Term Lending | 30 Sep 2025 | 410.3 | 3,840.7 | 376.0 | 124,067.3 | 54,573.1 | 0.11 | 0.86 | 0.00 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 30 Sep 2025 | 112.8 | 313.1 | 125.4 | 144,064.0 | 39,449.7 | 0.36 | 0.60 | 0.09 | VrBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2025 | 372.9 | 2,041.5 | 380.7 | 100,233.7 | 47,468.7 | 0.19 | 0.84 | 0.00 | WkBr |
|
39
| Samvardhana Motherson International | Automotive Products | 30 Sep 2025 | 105.7 | 77.8 | 122.0 | 128,806.4 | 36,472.3 | 1.36 | 0.52 | -0.03 | Brsh |
|
40
| Shree Cement | Cement | 30 Sep 2025 | 29,265.0 | 7,345.7 | 27,045.0 | 97,580.4 | 26,864.0 | 3.99 | 0.15 | -0.02 | WkBr |
|
41
| Siemens Energy | Electrical Equipment | 30 Sep 2025 | 3,432.8 | 1,012.8 | 2,546.7 | 90,693.2 | 22,491.9 | 3.39 | 0.88 | 0.05 | Blsh |
|
42
| Siemens India | Electrical Equipment | 30 Sep 2025 | 3,129.2 | 754.7 | 3,097.7 | 110,315.4 | 26,114.9 | 4.15 | 0.51 | -0.01 | WkBr |
|
43
| Solar Industries | Explosives | 30 Sep 2025 | 13,326.0 | 2,301.3 | 12,336.0 | 111,628.5 | 29,455.7 | 5.79 | 0.74 | 0.03 | VrBl |
|
44
| Tata Power Company | Power Generation | 30 Sep 2025 | 388.7 | 189.9 | 393.1 | 125,608.8 | 65,841.4 | 2.05 | 0.26 | -0.04 | WkBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2025 | 3,603.2 | 1,489.1 | 3,885.3 | 131,496.2 | 37,651.0 | 2.42 | 0.83 | 0.04 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2025 | 3,438.7 | 1,229.1 | 3,847.8 | 182,804.0 | 89,108.0 | 2.83 | 0.84 | -0.01 | WkBr |
|
47
| United Spirits | Distilleries | 30 Sep 2025 | 1,324.3 | 357.1 | 1,381.6 | 100,490.8 | 35,437.0 | 3.75 | 0.67 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 30 Sep 2025 | 443.7 | 262.2 | 493.8 | 167,001.3 | 59,642.8 | 1.72 | 0.78 | 0.01 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2025 | 465.8 | 515.8 | 617.0 | 241,251.4 | 69,206.8 | 0.91 | 0.73 | -0.01 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2025 | 981.9 | 1,263.2 | 916.9 | 92,261.6 | 23,084.8 | 0.79 | 0.78 | 0.01 | VrBl |
| Summary of Nifty Next 50 stocks | 68,857.4 | 61,270.1 | 70,416.9 | 7,646,527.0 | 2,188,453.0 | 1.12 | 0.66 | 0.01 | |