icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2025 | 5,170.0 | 1,135.8 | 6,105.0 | 129,370.1 | 32,045.2 | 4.55 | 0.67 | 0.01 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2025 | 1,027.4 | 281.8 | 956.0 | 114,842.6 | 29,981.1 | 3.65 | 0.26 | -0.06 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2025 | 1,015.1 | 26.4 | 832.5 | 137,127.4 | 37,974.6 | 38.39 | -5.84 | -0.11 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2025 | 143.0 | 56.7 | 153.9 | 296,830.0 | 47,347.4 | 2.52 | 0.43 | -0.03 | WkBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2025 | 556.4 | 444.3 | 408.9 | 101,060.5 | 36,990.0 | 1.25 | 0.36 | -0.04 | VrBr |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2025 | 3,782.2 | 863.1 | 3,903.2 | 253,994.1 | 55,696.6 | 4.38 | 0.58 | 0.01 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2025 | 11,328.0 | 15,264.6 | 9,150.0 | 101,833.6 | 41,731.4 | 0.74 | 0.53 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2025 | 94.3 | 86.0 | 75.9 | 63,200.8 | 5,056.1 | 1.10 | 0.70 | -0.04 | VrBr |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2025 | 295.9 | 651.1 | 260.3 | 134,610.5 | 48,464.9 | 0.45 | 0.51 | 0.07 | WkBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 282.7 | 122,649.6 | 52,700.0 | 0.73 | 0.56 | 0.02 | WkBl |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2025 | 36,040.0 | 13,185.2 | 29,615.0 | 87,345.4 | 25,618.8 | 2.73 | 0.63 | 0.00 | WkBl |
|
12
| Britannia Industries | Food Products | 31 Dec 2025 | 6,031.0 | 1,993.7 | 5,500.0 | 132,477.6 | 63,686.3 | 3.03 | 0.91 | 0.13 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2025 | 154.9 | 316.4 | 130.5 | 118,326.6 | 42,155.0 | 0.49 | 0.94 | 0.99 | WkBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2025 | 647.9 | 112.4 | 668.0 | 105,193.3 | 41,459.2 | 5.76 | 0.55 | 0.00 | WkBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2025 | 1,702.2 | 1,813.6 | 1,416.3 | 119,529.0 | 57,728.3 | 0.94 | 0.82 | -0.06 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,837.8 | 5,997.5 | 159,214.8 | 81,531.0 | 3.48 | 0.67 | 0.01 | WkBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2025 | 687.4 | 276.1 | 523.0 | 129,458.8 | 32,287.9 | 2.49 | 0.35 | -0.03 | VrBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 137.2 | 90,832.4 | 30,128.4 | 0.91 | 0.28 | -0.03 | VrBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2025 | 1,222.2 | 432.5 | 1,008.7 | 103,214.7 | 36,442.4 | 2.83 | 0.71 | 0.01 | WkBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2025 | 1,424.9 | 335.1 | 1,231.6 | 77,253.0 | 26,751.9 | 4.25 | 0.57 | 0.00 | WkBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,588.6 | 239,996.6 | 67,852.6 | 4.18 | 0.44 | 0.00 | VrBr |
|
22
| Hindustan Zinc | Metals non ferrous | 31 Dec 2025 | 612.5 | 320.2 | 509.7 | 215,364.5 | 11,927.7 | 1.91 | 0.87 | 0.18 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2025 | 2,298.0 | 742.5 | 1,816.7 | 147,614.3 | 25,727.7 | 3.09 | 0.69 | 0.03 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2025 | 1,962.1 | 1,051.3 | 1,747.0 | 87,008.4 | 38,547.8 | 1.86 | 0.68 | 0.01 | WkBl |
|
25
| Indian Hotels Company | Hospitality | 31 Dec 2025 | 738.9 | 295.8 | 590.9 | 84,110.6 | 51,976.2 | 2.50 | 0.67 | 0.00 | WkBl |
|
26
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 137.8 | 194,534.2 | 46,539.2 | 0.83 | 0.24 | 0.02 | VrBr |
|
27
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 92.5 | 120,818.3 | 15,336.7 | 1.22 | 0.58 | -0.11 | VrBr |
|
28
| Info Edge India | Internet Retail | 31 Dec 2025 | 1,333.6 | 514.8 | 991.4 | 64,284.4 | 35,683.1 | 2.59 | -0.53 | -0.04 | Brsh |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2025 | 1,053.8 | 437.5 | 1,131.4 | 115,412.8 | 41,361.6 | 2.41 | -0.13 | -0.05 | VrBr |
|
30
| JSW Energy | Power Generation | 31 Dec 2025 | 482.5 | 224.8 | 484.8 | 84,731.8 | 21,071.3 | 2.15 | 0.18 | -0.07 | VrBr |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2025 | 854.9 | 877.6 | 765.7 | 484,273.5 | 11,826.0 | 0.97 | 0.72 | 0.02 | WkBl |
|
32
| Lodha Developers | Real Estate | 31 Dec 2025 | 1,061.3 | 424.3 | 700.2 | 69,932.3 | 9,534.2 | 2.50 | 0.47 | -0.01 | VrBr |
|
33
| LTIMindtree | IT Services | 31 Dec 2025 | 6,063.5 | 1,810.6 | 4,200.7 | 124,515.8 | 31,503.4 | 3.35 | 0.56 | 0.00 | VrBr |
|
34
| Mazagon Dock Shipbuilders | Ship Building | 31 Dec 2025 | 2,490.2 | 857.8 | 2,162.9 | 87,247.1 | 11,963.3 | 2.90 | 0.72 | 0.04 | WkBl |
|
35
| Pidilite Industries | Specialty Chemicals | 31 Dec 2025 | 1,482.4 | 502.5 | 1,314.9 | 133,819.2 | 39,924.3 | 2.95 | 0.80 | 0.03 | WkBl |
|
36
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 396.0 | 130,684.0 | 57,483.6 | 0.08 | 0.87 | 0.01 | WkBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2025 | 123.6 | 320.2 | 105.1 | 120,825.3 | 33,086.2 | 0.39 | 0.59 | 0.10 | WkBl |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 318.5 | 83,855.0 | 39,712.1 | 0.17 | 0.84 | -0.01 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Dec 2025 | 119.9 | 87.4 | 109.4 | 115,444.5 | 32,688.8 | 1.37 | 0.55 | -0.03 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2025 | 26,575.0 | 6,450.7 | 23,705.0 | 85,529.4 | 23,546.3 | 4.12 | 0.02 | -0.02 | Brsh |
|
41
| Siemens Energy | Electrical Equipment | 31 Dec 2025 | 2,560.1 | 2,512.7 | 2,629.4 | 93,638.3 | 23,222.3 | 1.02 | 0.95 | 0.05 | WkBl |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2025 | 3,063.3 | 606.1 | 3,048.9 | 108,577.6 | 25,703.5 | 5.05 | 0.37 | -0.02 | VrBr |
|
43
| Solar Industries | Explosives | 31 Dec 2025 | 12,252.0 | 3,056.5 | 12,418.0 | 112,370.5 | 29,651.5 | 4.01 | 0.79 | 0.05 | WkBl |
|
44
| Tata Power Company | Power Generation | 31 Dec 2025 | 379.6 | 189.7 | 385.7 | 123,244.3 | 64,601.9 | 2.00 | 0.24 | -0.03 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,525.1 | 4,265.6 | 144,367.3 | 41,336.3 | 2.52 | 0.82 | 0.04 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2025 | 3,719.8 | 1,398.3 | 3,445.2 | 163,677.0 | 79,784.5 | 2.66 | 0.85 | -0.01 | VrBr |
|
47
| United Spirits | Distilleries | 31 Dec 2025 | 1,443.7 | 402.5 | 1,253.8 | 91,195.3 | 32,159.0 | 3.59 | 0.70 | 0.02 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Dec 2025 | 489.9 | 166.6 | 389.3 | 131,660.8 | 47,021.3 | 2.94 | 0.65 | -0.02 | VrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2025 | 604.4 | 498.5 | 649.4 | 253,940.6 | 72,846.9 | 1.21 | 0.69 | -0.01 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2025 | 914.4 | 1,144.4 | 896.7 | 90,229.0 | 22,576.2 | 0.80 | 0.75 | 0.00 | Brsh |
| Summary of Nifty Next 50 stocks | 69,645.9 | 62,838.1 | 62,043.1 | 6,681,268.0 | 1,911,972.0 | 1.11 | 0.67 | 0.01 | |