icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 48% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,236.7 | 5,646.5 | 119,654.1 | 29,638.5 | 4.48 | 0.71 | 0.02 | Blsh |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2025 | 872.0 | 116.1 | 869.4 | 104,433.5 | 27,263.6 | 7.51 | -0.62 | -0.07 | VrBr |
|
3
| Adani Green Energy | Renewable Energy | 31 Mar 2025 | 948.7 | 46.2 | 1,030.2 | 163,187.0 | 45,191.2 | 20.54 | -1.91 | -0.14 | Brsh |
|
4
| Adani Power | Power Generation | 31 Mar 2025 | 509.3 | 345.5 | 594.7 | 229,352.9 | 84,975.3 | 1.49 | 0.56 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 596.7 | 146,974.6 | 53,795.4 | 1.30 | 0.38 | -0.03 | WkBr |
|
6
| Avenue Supermarkets | Retailing | 30 Jun 2025 | 4,372.3 | 705.3 | 4,048.6 | 263,455.8 | 57,771.4 | 6.20 | 0.52 | 0.01 | WkBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 13,848.0 | 154,119.3 | 63,158.1 | 0.58 | 0.70 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Mar 2025 | 123.3 | 58.4 | 121.9 | 101,511.8 | 8,120.9 | 2.17 | 0.58 | -0.07 | Brsh |
|
9
| Bank of Baroda | Bank Pub sector | 31 Mar 2025 | 228.5 | 790.1 | 244.7 | 126,548.4 | 45,562.3 | 0.30 | 0.63 | 0.07 | FrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 343.5 | 149,027.7 | 64,034.1 | 0.59 | 0.60 | 0.00 | WkBl |
|
11
| Bosch Limited | Automotive Products | 31 Mar 2025 | 28,358.5 | 10,255.1 | 38,250.0 | 112,813.2 | 33,088.6 | 2.81 | 0.54 | 0.00 | Brsh |
|
12
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,735.5 | 138,150.0 | 66,413.2 | 3.83 | 0.86 | 0.09 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 31 Mar 2025 | 89.0 | 343.9 | 114.5 | 103,813.6 | 36,984.6 | 0.27 | 0.65 | 0.13 | FrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Mar 2025 | 638.5 | 114.8 | 667.6 | 102,067.3 | 40,227.2 | 5.69 | 0.76 | 0.03 | WkBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,554.6 | 130,732.7 | 63,139.3 | 1.07 | 0.80 | -0.07 | Brsh |
|
16
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 146.0 | 522.6 | 92,621.3 | 29,700.0 | 3.47 | 0.56 | 0.00 | VrBr |
|
17
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,731.5 | 178,700.2 | 91,509.1 | 5.15 | 0.51 | 0.01 | WkBl |
|
18
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 845.2 | 209,213.3 | 52,179.2 | 2.67 | 0.33 | -0.04 | Brsh |
|
19
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 185.2 | 121,790.6 | 40,397.0 | 0.93 | 0.34 | -0.02 | VrBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Mar 2025 | 1,159.3 | 291.5 | 1,251.3 | 128,009.0 | 45,196.7 | 4.03 | 0.59 | 0.00 | VrBr |
|
21
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,518.5 | 95,201.1 | 32,967.2 | 4.09 | 0.64 | 0.02 | WkBl |
|
22
| Hindustan Aeronautics | Defence | 31 Mar 2025 | 4,177.5 | 1,950.6 | 4,651.7 | 311,094.1 | 77,317.3 | 2.17 | 0.73 | 0.06 | WkBl |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Mar 2025 | 1,707.7 | 682.2 | 2,120.3 | 172,283.1 | 30,027.2 | 2.56 | 0.70 | 0.06 | FrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Jun 2025 | 2,040.2 | 869.9 | 1,912.8 | 94,822.6 | 42,009.7 | 2.35 | 0.63 | 0.01 | WkBl |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 30 Jun 2025 | 657.9 | 129.8 | 633.8 | 91,604.5 | 24,382.6 | 5.07 | 0.33 | -0.02 | VrBr |
|
26
| Indian Hotels Company | Hospitality | 30 Jun 2025 | 760.3 | 224.2 | 766.2 | 109,063.4 | 67,395.7 | 3.39 | 0.60 | -0.03 | WkBr |
|
27
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 150.1 | 211,903.3 | 50,694.5 | 0.71 | 0.24 | 0.00 | VrBr |
|
28
| Indian Railway Finance Corporation | Finance Term Lending | 31 Mar 2025 | 124.4 | 99.8 | 133.8 | 174,908.9 | 22,203.0 | 1.30 | 0.58 | -0.11 | VrBr |
|
29
| Info Edge India | Internet Retail | 31 Mar 2025 | 7,181.4 | 2,248.0 | 1,364.8 | 17,685.6 | 9,817.0 | 3.17 | -0.26 | -0.03 | VrBr |
|
30
| Interglobe Aviation | Airlines | 31 Mar 2025 | 5,115.4 | 2,593.3 | 5,861.0 | 226,482.7 | 62,963.9 | 2.05 | 0.90 | 0.18 | Blsh |
|
31
| Jindal Steel and Power | Steel | 31 Mar 2025 | 912.3 | 467.4 | 957.2 | 97,637.7 | 34,991.4 | 1.95 | 0.01 | -0.04 | WkBr |
|
32
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 530.4 | 92,701.6 | 23,053.3 | 2.83 | 0.13 | -0.09 | Brsh |
|
33
| Life Insurance Corporation of India | Insurance | 31 Mar 2025 | 799.4 | 832.1 | 923.2 | 583,892.2 | 14,258.6 | 0.98 | 0.75 | 0.10 | WkBl |
|
34
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,383.7 | 5,124.0 | 151,816.7 | 38,410.8 | 2.23 | 0.68 | 0.01 | WkBl |
|
35
| Macrotech Developers | Real Estate | 31 Mar 2025 | 1,195.8 | 250.8 | 1,444.9 | 144,138.7 | 19,651.0 | 4.79 | 0.19 | -0.02 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 2,958.1 | 150,463.4 | 44,890.0 | 4.43 | 0.69 | 0.01 | WkBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 420.5 | 138,752.8 | 61,032.8 | 0.13 | 0.86 | 0.00 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Mar 2025 | 96.1 | 212.0 | 113.4 | 130,272.5 | 35,673.1 | 0.46 | 0.44 | 0.08 | Brsh |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 400.9 | 105,565.9 | 49,993.9 | 0.24 | 0.83 | -0.02 | Brsh |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 101.0 | 71,045.5 | 20,117.0 | 1.33 | 0.46 | -0.03 | VrBr |
|
41
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 30,790.0 | 111,092.6 | 30,583.9 | 4.54 | 0.11 | -0.01 | VrBr |
|
42
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,128.4 | 111,408.7 | 26,373.7 | 6.26 | 0.59 | -0.01 | FrBr |
|
43
| Swiggy Limited | Internet Retail | 31 Mar 2025 | 330.2 | -162.6 | 388.8 | 88,898.4 | 8,000.9 | -2.09 | -1.28 | -0.02 | WkBr |
|
44
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 407.9 | 130,337.9 | 68,320.3 | 2.41 | 0.14 | -0.06 | Brsh |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 3,228.0 | 1,248.1 | 3,521.4 | 119,180.2 | 34,124.6 | 2.69 | 0.81 | 0.03 | VrBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,849.3 | 135,366.6 | 65,984.6 | 2.84 | 0.77 | -0.03 | Brsh |
|
47
| United Spirits | Distilleries | 31 Mar 2025 | 1,401.3 | 228.0 | 1,362.3 | 99,087.0 | 34,942.0 | 6.24 | 0.50 | 0.01 | WkBl |
|
48
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 484.9 | 163,969.8 | 58,560.2 | 4.20 | 0.60 | 0.01 | FrBl |
|
49
| Vedanta Limited | Mining/Minerals | 31 Mar 2025 | 463.4 | 335.4 | 445.8 | 174,325.1 | 50,007.9 | 1.40 | 0.59 | 0.02 | Blsh |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Mar 2025 | 886.4 | 917.0 | 975.0 | 98,102.8 | 24,361.7 | 0.99 | 0.71 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 64,837.0 | 56,868.5 | 68,225.2 | 7,352,400.0 | 2,161,519.0 | 1.14 | 0.65 | 0.01 | |