ICICI Lombard General Insurance Company

BSE : 540716 | NSE : ICICIGI

Industry : Insurance | ISIN : INE765G01017 | FreeFloat : 15.00% | FnO : Yes | LotSize : 425


Intellectual Capital (IC)11,215.82
Net Worth (NW)7,592.03
Intrinsic Worth (IW)18,807.85
Market Cap (MC)71,243.91
Economic Value Added-109.80
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)59.63%
IC Gross Margin (EBITDA/IC)14.27%
IC Net Margin (NPT/IC)11.23%
Knowledge Turnover (Sales/IC)0.93
Market to Intrinsic Value (MC/IW)3.79

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 413.68Rs. 1,567.00
20 Sep 2021 ---- Rs. 1,628.15
24.20     1.49%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,609.64BuyHold
KB > 50% : Yes50 DMA : Rs. 1,523.69
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
S
2212.95
2571.73
449.02
449.02
449.02
293.10
293.10
Dec-18
S
2596.91
2416.39
360.67
360.67
360.67
239.14
239.14
Mar-19
S
2461.02
2519.72
345.49
345.49
345.49
227.73
227.73
Jun-19
S
2385.02
2664.15
475.27
475.27
475.27
309.81
309.81
Sep-19
S
2356.92
2738.92
461.06
461.06
461.06
307.91
307.91
Dec-19
S
2456.16
2798.90
389.92
389.92
389.92
294.11
294.11
Mar-20
S
2345.55
2850.79
370.64
370.64
370.64
281.93
281.93
Jun-20
S
2323.84
2729.67
531.04
531.04
531.04
398.10
398.10
Sep-20
S
2462.52
2883.40
554.57
554.57
554.57
415.74
415.74
Dec-20
S
2611.41
3058.91
418.23
418.23
418.23
313.53
313.53
Mar-21
S
2616.22
3489.39
450.11
450.11
450.11
345.68
345.68
Jun-21
S
2705.77
3246.90
201.50
201.50
201.50
151.63
151.63
* C - Consolidated, S - Standalone