ICICI Lombard General Insurance Company

BSE : 540716 | NSE : ICICIGI

Industry : Insurance | ISIN : INE765G01017 | FreeFloat : 15.00% | FnO : Yes | LotSize : 425


Intellectual Capital (IC)17,319.10
Net Worth (NW)9,821.54
Intrinsic Worth (IW)27,140.64
Market Cap (MC)56,532.42
Economic Value Added193.07
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)63.81%
IC Gross Margin (EBITDA/IC)11.41%
IC Net Margin (NPT/IC)9.56%
Knowledge Turnover (Sales/IC)0.98
Market to Intrinsic Value (MC/IW)2.08

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 552.66Rs. 1,151.15
29 Nov 2022 ---- Rs. 1,175.70
16.90     1.44%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,144.94BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 1,154.25
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
S
2456.16
2798.90
389.92
389.92
389.92
294.11
294.11
Mar-20
S
2345.55
2850.79
370.64
370.64
370.64
281.93
281.93
Jun-20
S
2323.84
2729.67
531.04
531.04
531.04
398.10
398.10
Sep-20
S
2462.52
2883.40
554.57
554.57
554.57
415.74
415.74
Dec-20
S
2611.41
3058.91
418.23
418.23
418.23
313.53
313.53
Mar-21
S
2616.22
3489.39
450.11
450.11
450.11
345.68
345.68
Jun-21
S
2705.77
3246.90
201.50
201.50
201.50
151.63
151.63
Sep-21
S
3250.29
3808.16
593.87
593.87
593.87
446.67
446.67
Dec-21
S
3844.11
3854.14
420.94
420.94
420.94
317.53
317.53
Mar-22
S
3856.15
4636.34
410.45
410.45
410.45
312.51
312.51
Jun-22
S
3958.26
3978.29
465.09
465.09
465.09
349.03
349.03
Sep-22
S
4471.81
4499.03
609.67
609.67
609.67
590.53
590.53
* C - Consolidated, S - Standalone