icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 39% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,214.3 | 5,587.0 | 118,393.2 | 29,326.2 | 4.57 | 0.71 | 0.02 | VrBl |
|
2
| Adani Enterprises | Trading | 31 Mar 2025 | 2,315.8 | 852.3 | 2,425.3 | 279,923.5 | 64,460.9 | 2.72 | 0.43 | -0.10 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 677.4 | 1,362.1 | 294,232.5 | 104,081.8 | 1.75 | 0.56 | -0.05 | WkBr |
|
4
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 415.2 | 541.7 | 133,415.1 | 48,832.4 | 1.30 | 0.38 | -0.03 | WkBr |
|
5
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,437.4 | 6,926.0 | 99,585.3 | 69,821.2 | 5.14 | 0.59 | -0.01 | FrBr |
|
6
| Asian Paints | Paints | 31 Mar 2025 | 2,340.7 | 455.3 | 2,356.4 | 226,025.4 | 110,264.6 | 5.14 | 0.54 | 0.00 | FrBr |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,677.9 | 8,039.5 | 224,509.2 | 91,814.7 | 1.92 | 0.74 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Mar 2025 | 8,945.6 | 4,996.6 | 9,018.5 | 560,435.4 | 242,193.5 | 1.79 | 0.68 | -0.05 | WkBr |
|
9
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,461.7 | 12,094.0 | 134,598.4 | 55,158.4 | 0.78 | 0.58 | -0.03 | WkBr |
|
10
| Berger Paints | Paints | 31 Dec 2024 | 448.6 | 121.2 | 541.0 | 63,065.6 | 14,883.0 | 3.74 | 0.58 | 0.01 | Blsh |
|
11
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 322.8 | 235,959.7 | 114,398.1 | 4.98 | 0.56 | 0.02 | VrBl |
|
12
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 474.3 | 309.1 | 134,081.5 | 57,612.1 | 0.59 | 0.60 | 0.00 | Blsh |
|
13
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,870.8 | 1,138,966.0 | 500,509.6 | 2.19 | 0.71 | -0.01 | WkBr |
|
14
| Bosch Limited | Automotive Products | 31 Dec 2024 | 34,100.2 | 10,012.6 | 31,005.0 | 91,445.0 | 26,821.2 | 3.44 | 0.55 | 0.00 | WkBr |
|
15
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,289.8 | 5,608.5 | 135,091.0 | 64,942.7 | 3.83 | 0.86 | 0.10 | VrBl |
|
16
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,421.2 | 1,579.2 | 132,801.4 | 64,138.4 | 1.07 | 0.80 | -0.08 | WkBr |
|
17
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,415.8 | 1,511.6 | 122,078.9 | 80,626.3 | 1.11 | 0.73 | 0.03 | Blsh |
|
18
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 496.6 | 395.5 | 243,735.9 | 80,931.4 | 0.80 | 0.67 | 0.05 | VrBl |
|
19
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 142.6 | 475.1 | 84,194.0 | 26,997.7 | 3.55 | 0.56 | 0.00 | FrBr |
|
20
| Divis Laboratories | Pharma Drugs | 31 Dec 2024 | 6,098.8 | 757.7 | 5,942.0 | 157,741.4 | 80,776.5 | 8.11 | 0.28 | 0.01 | VrBr |
|
21
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 680.5 | 168,445.0 | 42,011.3 | 3.86 | 0.22 | -0.05 | WkBr |
|
22
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,668.6 | 1,195.6 | 99,767.5 | 70,486.8 | 0.69 | 0.76 | 0.02 | VrBl |
|
23
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,343.5 | 5,520.0 | 151,321.1 | 73,485.3 | 2.08 | 0.68 | 0.02 | VrBl |
|
24
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 187.8 | 123,480.4 | 40,957.5 | 0.93 | 0.35 | -0.03 | FrBr |
|
25
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,742.8 | 186,669.6 | 98,263.9 | 0.94 | 0.17 | -0.03 | WkBr |
|
26
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,583.1 | 99,251.1 | 34,369.7 | 4.09 | 0.64 | 0.02 | VrBl |
|
27
| HCL Technologies | IT Services | 31 Mar 2025 | 1,592.5 | 946.2 | 1,670.3 | 453,263.5 | 175,682.4 | 1.68 | 0.73 | 0.02 | VrBl |
|
28
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,292.4 | 1,957.2 | 1,497,693.0 | 977,723.5 | 0.80 | 0.69 | 0.03 | VrBl |
|
29
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,984.9 | 79,697.8 | 51,588.7 | 1.42 | 0.65 | 0.02 | VrBl |
|
30
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 770.3 | 652.0 | 146,507.9 | 88,892.2 | 0.78 | 0.32 | -0.02 | WkBr |
|
31
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 891.7 | 2,382.5 | 559,790.1 | 206,174.0 | 2.53 | 0.76 | 0.02 | VrBl |
|
32
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,367.2 | 1,448.5 | 1,022,567.0 | 1,016,544.0 | 0.99 | 0.66 | 0.03 | VrBl |
|
33
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 179.1 | 142.4 | 201,015.8 | 48,089.8 | 0.71 | 0.24 | 0.00 | WkBr |
|
34
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 788.5 | 61,428.2 | 43,901.4 | 0.60 | 0.47 | 0.04 | VrBr |
|
35
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 713.9 | 1,626.9 | 675,532.7 | 582,795.5 | 2.20 | 0.68 | 0.03 | VrBl |
|
36
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 435.5 | 544,885.0 | 383,717.1 | 2.33 | 0.69 | 0.03 | VrBl |
|
37
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.0 | 481.1 | 84,085.1 | 20,910.5 | 4.57 | -0.15 | -0.08 | WkBr |
|
38
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 235.1 | 1,005.2 | 245,817.0 | 79,903.2 | 3.80 | -0.41 | -0.06 | WkBr |
|
39
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,434.0 | 3,587.2 | 493,308.9 | 410,733.1 | 1.43 | 0.66 | -0.01 | WkBr |
|
40
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,399.4 | 4,940.4 | 146,376.9 | 37,034.5 | 1.87 | 0.68 | 0.00 | VrBl |
|
41
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2025 | 2,665.8 | 1,797.3 | 3,104.7 | 386,078.4 | 384,445.3 | 1.48 | 0.60 | -0.03 | WkBr |
|
42
| Marico Limited | Personal Care | 31 Mar 2025 | 651.7 | 183.9 | 738.1 | 95,620.7 | 38,738.4 | 3.54 | 0.82 | 0.05 | VrBl |
|
43
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,533.8 | 12,616.0 | 396,650.3 | 173,041.7 | 1.53 | 0.59 | 0.00 | VrBl |
|
44
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 495.0 | 2,383.8 | 229,835.8 | 85,322.0 | 4.55 | 0.92 | 0.19 | VrBl |
|
45
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 348.6 | 337,977.3 | 164,996.7 | 1.40 | 0.23 | -0.03 | WkBr |
|
46
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 244.0 | 306,984.0 | 94,548.3 | 0.55 | 0.29 | -0.01 | WkBr |
|
47
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 626.6 | 3,076.5 | 156,485.8 | 46,686.7 | 4.55 | 0.69 | 0.01 | VrBl |
|
48
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 414.0 | 136,607.7 | 60,089.2 | 0.15 | 0.84 | 0.00 | VrBl |
|
49
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 309.1 | 287,435.2 | 132,869.3 | 1.69 | 0.43 | 0.00 | WkBr |
|
50
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,099.0 | 1,436.5 | 1,943,925.0 | 868,836.3 | 1.16 | 0.32 | -0.03 | WkBr |
|
51
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,800.7 | 412.7 | 108,660.0 | 51,459.2 | 0.24 | 0.83 | -0.02 | FrBr |
|
52
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 145.1 | 102,068.5 | 28,901.3 | 1.82 | 0.42 | -0.03 | WkBr |
|
53
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,490.4 | 30,135.0 | 108,729.3 | 29,933.3 | 4.67 | -0.07 | -0.03 | WkBr |
|
54
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,056.7 | 646.0 | 121,463.4 | 85,024.4 | 0.62 | 0.72 | -0.03 | WkBr |
|
55
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,025.0 | 2,895.9 | 103,128.9 | 24,413.7 | 6.43 | 0.56 | -0.02 | FrBr |
|
56
| SRF Limited | Specialty Chemicals | 31 Dec 2024 | 2,238.0 | 464.0 | 3,014.5 | 89,357.3 | 43,587.6 | 4.83 | 0.12 | -0.03 | WkBr |
|
57
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,090.1 | 1,686.2 | 404,575.8 | 179,170.9 | 1.76 | 0.72 | 0.01 | WkBl |
|
58
| Tata Consultancy Services | IT Services | 31 Mar 2025 | 3,606.2 | 1,462.3 | 3,620.4 | 1,309,892.0 | 357,561.5 | 2.47 | 0.82 | 0.09 | VrBl |
|
59
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,145.6 | 113,357.0 | 72,449.8 | 1.79 | 0.61 | -0.02 | FrBr |
|
60
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 391.4 | 125,065.6 | 65,556.6 | 2.60 | 0.14 | -0.04 | WkBr |
|
61
| Titan Company | Jewellery | 31 Mar 2025 | 3,063.4 | 459.2 | 3,562.9 | 316,309.3 | 147,646.3 | 6.67 | 0.71 | 0.01 | VrBl |
|
62
| Trent Limited | Retailing | 31 Mar 2025 | 5,325.2 | 564.1 | 5,441.0 | 193,420.7 | 106,440.3 | 9.44 | 0.72 | 0.00 | WkBr |
|
63
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 851.8 | 2,760.7 | 131,157.3 | 63,932.8 | 2.84 | 0.77 | -0.03 | WkBr |
|
64
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,001.9 | 11,736.0 | 345,833.4 | 136,685.4 | 2.88 | 0.37 | -0.02 | WkBr |
|
65
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 128.6 | 513.9 | 173,777.2 | 62,062.8 | 4.20 | 0.60 | 0.01 | Blsh |
|
66
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 183.7 | 257.3 | 269,427.1 | 72,804.5 | 1.43 | 0.57 | -0.01 | WkBr |
|
67
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2024 | 971.7 | 809.9 | 884.9 | 89,036.6 | 22,110.3 | 1.22 | 0.69 | 0.01 | VrBl |
| Summary of BSE Dividend Stability stocks | 945.2 | 691.2 | 981.8 | 20,100,260.0 | 10,039,760.0 | 1.37 | 0.60 | -0.01 | |