icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 35% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,236.7 | 5,646.5 | 119,654.1 | 29,638.5 | 4.48 | 0.71 | 0.02 | Blsh |
|
2
| Adani Enterprises | Trading | 31 Mar 2025 | 2,315.8 | 853.6 | 2,596.1 | 299,636.9 | 69,000.5 | 2.72 | 0.43 | -0.10 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,443.1 | 311,729.7 | 110,271.2 | 1.75 | 0.56 | -0.05 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 596.7 | 146,974.6 | 53,795.4 | 1.30 | 0.38 | -0.03 | WkBr |
|
5
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2025 | 6,616.2 | 1,611.3 | 7,303.5 | 105,013.1 | 73,626.7 | 4.20 | 0.62 | -0.01 | VrBr |
|
6
| Asian Paints | Paints | 31 Mar 2025 | 2,340.7 | 464.5 | 2,382.4 | 228,519.3 | 111,481.2 | 5.14 | 0.54 | 0.00 | VrBr |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2025 | 7,878.9 | 4,690.6 | 8,347.5 | 233,110.3 | 95,332.2 | 1.73 | 0.72 | 0.01 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Mar 2025 | 8,945.6 | 5,119.6 | 942.0 | 58,538.6 | 25,297.6 | 1.79 | 0.68 | -0.05 | WkBr |
|
9
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 13,848.0 | 154,119.3 | 63,158.1 | 0.58 | 0.70 | -0.03 | VrBr |
|
10
| Berger Paints | Paints | 31 Mar 2025 | 500.2 | 114.4 | 576.8 | 67,248.8 | 15,870.2 | 4.44 | 0.53 | 0.00 | FrBl |
|
11
| Bharat Electronics | Electronics | 31 Mar 2025 | 301.3 | 101.1 | 394.8 | 288,553.5 | 139,896.7 | 3.02 | 0.73 | 0.05 | WkBl |
|
12
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 343.5 | 149,027.7 | 64,034.1 | 0.59 | 0.60 | 0.00 | WkBl |
|
13
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 1,901.0 | 1,158,544.0 | 509,113.2 | 1.78 | 0.74 | -0.01 | VrBr |
|
14
| Bosch Limited | Automotive Products | 31 Mar 2025 | 28,358.5 | 10,255.1 | 38,250.0 | 112,813.2 | 33,088.6 | 2.81 | 0.54 | 0.00 | Brsh |
|
15
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,735.5 | 138,150.0 | 66,413.2 | 3.83 | 0.86 | 0.09 | WkBl |
|
16
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,554.6 | 130,732.7 | 63,139.3 | 1.07 | 0.80 | -0.07 | Brsh |
|
17
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,312.2 | 1,482.3 | 119,713.1 | 79,063.8 | 1.14 | 0.69 | 0.01 | WkBl |
|
18
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 388.5 | 239,422.0 | 79,499.0 | 0.80 | 0.67 | 0.05 | VrBl |
|
19
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 146.0 | 522.6 | 92,621.3 | 29,700.0 | 3.47 | 0.56 | 0.00 | VrBr |
|
20
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,731.5 | 178,700.2 | 91,509.1 | 5.15 | 0.51 | 0.01 | WkBl |
|
21
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 845.2 | 209,213.3 | 52,179.2 | 2.67 | 0.33 | -0.04 | Brsh |
|
22
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,743.7 | 1,257.5 | 104,932.8 | 74,136.1 | 0.69 | 0.76 | 0.02 | WkBl |
|
23
| Eicher Motors | Auto LCV/HCV | 31 Mar 2025 | 5,347.7 | 2,521.2 | 5,627.5 | 154,285.8 | 74,925.0 | 2.16 | 0.69 | 0.02 | WkBl |
|
24
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 185.2 | 121,790.6 | 40,397.0 | 0.93 | 0.34 | -0.02 | VrBr |
|
25
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,728.5 | 185,696.4 | 97,751.6 | 1.01 | 0.11 | -0.03 | VrBr |
|
26
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,518.5 | 95,201.1 | 32,967.2 | 4.09 | 0.64 | 0.02 | WkBl |
|
27
| HCL Technologies | IT Services | 30 Jun 2025 | 1,728.6 | 997.8 | 1,548.8 | 420,292.5 | 162,903.0 | 1.73 | 0.72 | 0.01 | Blsh |
|
28
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,361.4 | 1,957.4 | 1,497,846.0 | 977,823.5 | 0.80 | 0.69 | 0.02 | WkBl |
|
29
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,396.7 | 87,938.8 | 56,923.1 | 1.23 | 0.68 | 0.02 | FrBl |
|
30
| Hindalco Industries | Metals non ferrous | 31 Mar 2025 | 682.5 | 876.8 | 675.9 | 151,890.0 | 92,157.7 | 0.78 | 0.37 | -0.02 | WkBr |
|
31
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 915.4 | 2,489.6 | 584,954.3 | 215,442.1 | 2.47 | 0.76 | 0.02 | FrBl |
|
32
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,425.8 | 1,006,542.0 | 1,000,614.0 | 0.99 | 0.66 | 0.03 | Blsh |
|
33
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 150.1 | 211,903.3 | 50,694.5 | 0.71 | 0.24 | 0.00 | VrBr |
|
34
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 870.1 | 67,781.6 | 48,442.1 | 0.56 | 0.28 | 0.00 | WkBr |
|
35
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 724.5 | 1,586.1 | 658,591.4 | 568,179.9 | 2.20 | 0.68 | 0.02 | Blsh |
|
36
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 422.8 | 529,034.4 | 372,554.8 | 1.18 | 0.84 | 0.04 | FrBl |
|
37
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 530.4 | 92,701.6 | 23,053.3 | 2.83 | 0.13 | -0.09 | Brsh |
|
38
| JSW Steel | Steel | 30 Jun 2025 | 1,020.5 | 309.7 | 1,034.4 | 252,957.8 | 82,224.3 | 3.29 | -0.11 | -0.04 | FrBr |
|
39
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,464.8 | 476,476.6 | 396,718.3 | 1.43 | 0.66 | -0.01 | VrBr |
|
40
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,383.7 | 5,124.0 | 151,816.7 | 38,410.8 | 2.23 | 0.68 | 0.01 | WkBl |
|
41
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2025 | 2,665.8 | 1,831.0 | 3,192.4 | 396,984.1 | 395,304.8 | 1.48 | 0.60 | -0.03 | Brsh |
|
42
| Marico Limited | Personal Care | 31 Mar 2025 | 651.7 | 191.6 | 720.2 | 93,301.7 | 37,798.9 | 3.40 | 0.82 | 0.05 | WkBl |
|
43
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,419.0 | 390,456.6 | 170,339.6 | 1.50 | 0.59 | 0.00 | WkBl |
|
44
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 518.8 | 2,472.2 | 238,358.9 | 88,486.0 | 4.34 | 0.92 | 0.18 | VrBl |
|
45
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 342.1 | 331,723.0 | 161,943.4 | 1.26 | 0.30 | -0.03 | Brsh |
|
46
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 246.3 | 309,864.8 | 95,435.6 | 0.58 | 0.29 | -0.02 | WkBr |
|
47
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 2,958.1 | 150,463.4 | 44,890.0 | 4.43 | 0.69 | 0.01 | WkBl |
|
48
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 420.5 | 138,752.8 | 61,032.8 | 0.13 | 0.86 | 0.00 | WkBl |
|
49
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 294.2 | 273,577.3 | 126,463.3 | 1.60 | 0.45 | -0.01 | VrBr |
|
50
| Reliance Industries | Refineries | 30 Jun 2025 | 1,500.6 | 1,201.7 | 1,476.0 | 1,997,378.0 | 892,727.0 | 1.25 | 0.36 | -0.02 | VrBr |
|
51
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 400.9 | 105,565.9 | 49,993.9 | 0.24 | 0.83 | -0.02 | Brsh |
|
52
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 101.0 | 71,045.5 | 20,117.0 | 1.33 | 0.46 | -0.03 | VrBr |
|
53
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 30,790.0 | 111,092.6 | 30,583.9 | 4.54 | 0.11 | -0.01 | VrBr |
|
54
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,089.2 | 645.5 | 121,378.8 | 84,965.1 | 0.62 | 0.72 | -0.03 | VrBr |
|
55
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,128.4 | 111,408.7 | 26,373.7 | 6.26 | 0.59 | -0.01 | FrBr |
|
56
| SRF Limited | Specialty Chemicals | 31 Mar 2025 | 2,939.2 | 492.0 | 3,187.1 | 94,473.6 | 46,083.3 | 5.99 | 0.13 | -0.01 | VrBr |
|
57
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 1,734.7 | 875.1 | 1,693.6 | 406,351.4 | 179,957.2 | 2.03 | 0.65 | 0.00 | Brsh |
|
58
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,655.9 | 3,189.9 | 1,154,134.0 | 315,044.0 | 2.09 | 0.82 | 0.08 | WkBl |
|
59
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 566.2 | 1,095.9 | 108,439.1 | 69,306.7 | 1.79 | 0.61 | -0.02 | Brsh |
|
60
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 407.9 | 130,337.9 | 68,320.3 | 2.41 | 0.14 | -0.06 | Brsh |
|
61
| Titan Company | Jewellery | 31 Mar 2025 | 3,063.4 | 470.1 | 3,402.9 | 302,104.8 | 141,015.9 | 6.67 | 0.71 | 0.01 | WkBl |
|
62
| Trent Limited | Retailing | 31 Mar 2025 | 5,325.2 | 575.5 | 5,375.0 | 191,074.5 | 105,149.1 | 9.44 | 0.72 | 0.00 | VrBr |
|
63
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,849.3 | 135,366.6 | 65,984.6 | 2.84 | 0.77 | -0.03 | Brsh |
|
64
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 12,498.0 | 368,287.8 | 145,560.2 | 2.88 | 0.37 | -0.02 | WkBr |
|
65
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 484.9 | 163,969.8 | 58,560.2 | 4.20 | 0.60 | 0.01 | FrBl |
|
66
| Wipro Limited | IT Services | 30 Jun 2025 | 266.0 | 200.0 | 267.0 | 279,825.5 | 75,614.3 | 1.33 | 0.59 | -0.01 | WkBr |
|
67
| Zydus Lifesciences | Pharmaceuticals | 31 Mar 2025 | 886.4 | 917.0 | 975.0 | 98,102.8 | 24,361.7 | 0.99 | 0.71 | 0.01 | WkBl |
| Summary of BSE Dividend Stability stocks | 989.4 | 773.4 | 1,000.0 | 19,828,830.0 | 9,929,295.0 | 1.28 | 0.62 | -0.01 | |