icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 39% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2025 | 5,546.3 | 1,236.7 | 6,021.0 | 127,590.0 | 31,604.3 | 4.48 | 0.71 | 0.02 | WkBl |
|
2
| Adani Enterprises | Trading | 31 Mar 2025 | 2,315.8 | 853.6 | 2,543.7 | 293,588.9 | 67,607.8 | 2.72 | 0.43 | -0.10 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2025 | 1,183.0 | 682.2 | 1,445.8 | 312,312.9 | 110,477.5 | 1.75 | 0.56 | -0.05 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Mar 2025 | 538.4 | 416.8 | 548.4 | 135,065.4 | 49,436.4 | 1.30 | 0.38 | -0.03 | VrBr |
|
5
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2025 | 6,616.2 | 1,611.3 | 6,996.5 | 100,598.9 | 70,531.9 | 4.20 | 0.62 | -0.01 | WkBr |
|
6
| Asian Paints | Paints | 31 Mar 2025 | 2,340.7 | 464.5 | 2,219.4 | 212,884.3 | 103,853.8 | 5.14 | 0.54 | 0.00 | FrBr |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2025 | 7,878.9 | 4,690.6 | 8,567.0 | 239,240.0 | 97,839.0 | 1.73 | 0.72 | 0.01 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Mar 2025 | 8,945.6 | 5,119.6 | 9,368.5 | 582,185.4 | 251,592.8 | 1.79 | 0.68 | -0.05 | Brsh |
|
9
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2025 | 12,473.1 | 22,161.4 | 14,090.0 | 156,812.6 | 64,261.8 | 0.58 | 0.70 | -0.03 | Brsh |
|
10
| Berger Paints | Paints | 31 Mar 2025 | 500.2 | 114.4 | 568.6 | 66,287.0 | 15,643.2 | 4.44 | 0.53 | 0.00 | Blsh |
|
11
| Bharat Electronics | Electronics | 31 Mar 2025 | 301.3 | 101.1 | 387.4 | 283,180.8 | 137,291.9 | 3.02 | 0.73 | 0.05 | WkBl |
|
12
| Bharat Petroleum Corporation | Refineries | 31 Mar 2025 | 278.5 | 482.6 | 318.7 | 138,246.5 | 59,401.7 | 0.59 | 0.60 | 0.00 | FrBl |
|
13
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 1,844.2 | 1,123,928.0 | 493,901.3 | 1.78 | 0.74 | -0.01 | VrBr |
|
14
| Bosch Limited | Automotive Products | 31 Mar 2025 | 28,358.5 | 10,255.1 | 31,520.0 | 92,964.0 | 27,266.7 | 2.81 | 0.54 | 0.00 | Brsh |
|
15
| Britannia Industries | Food Products | 31 Mar 2025 | 4,936.9 | 1,353.9 | 5,569.5 | 134,151.6 | 64,491.1 | 3.83 | 0.86 | 0.09 | WkBl |
|
16
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2025 | 1,520.0 | 1,491.9 | 1,581.7 | 133,011.6 | 64,240.0 | 1.07 | 0.80 | -0.07 | VrBr |
|
17
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,312.2 | 1,502.8 | 121,368.7 | 80,157.3 | 1.14 | 0.69 | 0.01 | FrBl |
|
18
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 392.7 | 242,010.3 | 80,358.4 | 0.80 | 0.67 | 0.05 | WkBl |
|
19
| Dabur India | Personal Care | 31 Mar 2025 | 506.5 | 146.0 | 473.0 | 83,821.8 | 26,878.3 | 3.47 | 0.56 | 0.00 | VrBr |
|
20
| Divis Laboratories | Pharma Drugs | 31 Mar 2025 | 5,775.5 | 1,145.3 | 6,725.0 | 178,527.6 | 91,420.8 | 5.15 | 0.51 | 0.01 | VrBl |
|
21
| DLF Limited | Real Estate | 31 Mar 2025 | 680.5 | 256.2 | 847.9 | 209,869.3 | 52,342.8 | 2.67 | 0.33 | -0.04 | Brsh |
|
22
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,743.7 | 1,362.7 | 113,711.2 | 80,338.2 | 0.69 | 0.76 | 0.02 | VrBl |
|
23
| Eicher Motors | Auto LCV/HCV | 31 Mar 2025 | 5,347.7 | 2,521.2 | 5,315.5 | 145,731.9 | 70,771.0 | 2.16 | 0.69 | 0.02 | WkBl |
|
24
| GAIL India | Gas Transmission | 31 Mar 2025 | 183.0 | 198.8 | 192.2 | 126,360.3 | 41,912.8 | 0.93 | 0.34 | -0.02 | VrBr |
|
25
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,689.1 | 183,014.9 | 96,340.1 | 1.01 | 0.11 | -0.03 | Brsh |
|
26
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 381.7 | 1,556.8 | 97,602.3 | 33,798.7 | 4.09 | 0.64 | 0.02 | FrBl |
|
27
| HCL Technologies | IT Services | 31 Mar 2025 | 1,592.5 | 963.6 | 1,701.2 | 461,648.7 | 178,932.5 | 1.68 | 0.73 | 0.02 | FrBl |
|
28
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,361.4 | 1,943.4 | 1,487,133.0 | 970,829.8 | 0.80 | 0.69 | 0.02 | WkBl |
|
29
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,362.8 | 87,260.7 | 56,484.2 | 1.23 | 0.68 | 0.02 | FrBl |
|
30
| Hindalco Industries | Metals non ferrous | 31 Mar 2025 | 682.5 | 876.8 | 651.1 | 146,305.7 | 88,769.5 | 0.78 | 0.37 | -0.02 | Brsh |
|
31
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 915.4 | 2,332.7 | 548,089.1 | 201,864.5 | 2.47 | 0.76 | 0.02 | WkBl |
|
32
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,425.2 | 1,006,119.0 | 1,000,192.0 | 0.99 | 0.66 | 0.03 | WkBl |
|
33
| Indian Oil Corporation | Refineries | 31 Mar 2025 | 127.7 | 180.7 | 143.0 | 201,919.6 | 48,306.0 | 0.71 | 0.24 | 0.00 | Brsh |
|
34
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 829.9 | 64,653.7 | 46,206.6 | 0.56 | 0.28 | 0.00 | Brsh |
|
35
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 724.5 | 1,608.6 | 667,934.0 | 576,239.9 | 2.20 | 0.68 | 0.02 | FrBl |
|
36
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 421.0 | 526,844.4 | 371,012.6 | 1.18 | 0.84 | 0.04 | FrBl |
|
37
| JSW Energy | Power Generation | 31 Mar 2025 | 537.9 | 190.4 | 516.8 | 90,324.7 | 22,462.2 | 2.83 | 0.13 | -0.09 | Brsh |
|
38
| JSW Steel | Steel | 31 Mar 2025 | 1,063.2 | 278.7 | 995.7 | 243,481.6 | 79,144.1 | 3.79 | -0.19 | -0.05 | Brsh |
|
39
| Larsen and Toubro | Engineering turnkey | 31 Mar 2025 | 3,492.3 | 2,472.4 | 3,603.9 | 495,605.5 | 412,645.2 | 1.43 | 0.66 | -0.01 | VrBr |
|
40
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,439.8 | 5,415.0 | 160,438.6 | 40,592.2 | 1.87 | 0.68 | 0.00 | VrBl |
|
41
| Mahindra and Mahindra | Auto 4 wheeler | 31 Mar 2025 | 2,665.8 | 1,831.0 | 3,019.2 | 375,446.2 | 373,858.1 | 1.48 | 0.60 | -0.03 | VrBr |
|
42
| Marico Limited | Personal Care | 31 Mar 2025 | 651.7 | 191.6 | 692.5 | 89,706.7 | 36,342.5 | 3.40 | 0.82 | 0.05 | WkBl |
|
43
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,390.0 | 389,544.8 | 169,941.9 | 1.50 | 0.59 | 0.00 | FrBl |
|
44
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 518.8 | 2,385.6 | 230,009.3 | 85,386.4 | 4.34 | 0.92 | 0.18 | WkBl |
|
45
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 333.7 | 323,577.8 | 157,967.0 | 1.26 | 0.30 | -0.03 | Brsh |
|
46
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 247.9 | 311,840.0 | 96,043.9 | 0.58 | 0.29 | -0.02 | WkBr |
|
47
| Pidilite Industries | Specialty Chemicals | 31 Mar 2025 | 2,849.3 | 643.2 | 3,046.9 | 154,980.2 | 46,237.5 | 4.43 | 0.69 | 0.01 | WkBl |
|
48
| Power Finance Corporation | Finance Term Lending | 31 Mar 2025 | 414.3 | 3,629.5 | 415.8 | 137,201.7 | 60,350.5 | 0.13 | 0.86 | 0.00 | WkBl |
|
49
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 289.0 | 268,787.4 | 124,249.2 | 1.60 | 0.45 | -0.01 | VrBr |
|
50
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,441.6 | 1,950,827.0 | 871,920.9 | 1.16 | 0.32 | -0.03 | Brsh |
|
51
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2025 | 429.2 | 1,946.6 | 405.1 | 106,671.9 | 50,517.7 | 0.24 | 0.83 | -0.02 | VrBr |
|
52
| Samvardhana Motherson International | Automotive Products | 31 Mar 2025 | 131.0 | 99.2 | 155.2 | 109,231.4 | 30,929.5 | 1.33 | 0.46 | -0.03 | VrBr |
|
53
| Shree Cement | Cement | 31 Mar 2025 | 30,503.0 | 6,743.2 | 29,690.0 | 107,123.7 | 29,491.3 | 4.54 | 0.11 | -0.01 | Brsh |
|
54
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,089.2 | 668.1 | 125,619.0 | 87,933.3 | 0.62 | 0.72 | -0.03 | Brsh |
|
55
| Siemens India | Electrical Equipment | 31 Mar 2025 | 5,275.4 | 853.4 | 3,267.5 | 116,362.4 | 27,546.4 | 6.26 | 0.59 | -0.01 | VrBr |
|
56
| SRF Limited | Specialty Chemicals | 31 Mar 2025 | 2,939.2 | 492.0 | 3,105.7 | 92,060.7 | 44,906.3 | 5.99 | 0.13 | -0.01 | WkBr |
|
57
| Sun Pharmaceuticals | Pharmaceuticals | 31 Mar 2025 | 1,734.7 | 875.1 | 1,687.4 | 404,863.8 | 179,298.4 | 2.03 | 0.65 | 0.00 | Brsh |
|
58
| Tata Consultancy Services | IT Services | 31 Mar 2025 | 3,606.2 | 1,498.2 | 3,434.2 | 1,242,524.0 | 339,171.8 | 2.47 | 0.82 | 0.08 | FrBl |
|
59
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 566.2 | 1,085.1 | 107,370.5 | 68,623.7 | 1.79 | 0.61 | -0.02 | VrBr |
|
60
| Tata Power Company | Power Generation | 31 Mar 2025 | 375.4 | 155.8 | 401.7 | 128,340.8 | 67,273.4 | 2.41 | 0.14 | -0.06 | Brsh |
|
61
| Titan Company | Jewellery | 31 Mar 2025 | 3,063.4 | 470.1 | 3,452.7 | 306,525.9 | 143,079.6 | 6.67 | 0.71 | 0.01 | WkBl |
|
62
| Trent Limited | Retailing | 31 Mar 2025 | 5,325.2 | 575.5 | 5,627.5 | 200,050.6 | 110,088.7 | 9.44 | 0.72 | 0.00 | VrBr |
|
63
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2025 | 2,419.9 | 874.7 | 2,739.4 | 130,145.4 | 63,439.5 | 2.84 | 0.77 | -0.03 | VrBr |
|
64
| UltraTech Cement | Cement | 31 Mar 2025 | 11,509.6 | 4,026.7 | 11,323.0 | 333,663.2 | 131,875.3 | 2.88 | 0.37 | -0.02 | Brsh |
|
65
| Varun Beverages | Food Processing | 31 Mar 2025 | 539.7 | 132.5 | 476.6 | 161,179.7 | 57,563.7 | 4.20 | 0.60 | 0.01 | VrBl |
|
66
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 185.4 | 259.6 | 271,867.1 | 73,463.8 | 1.43 | 0.57 | -0.01 | WkBr |
|
67
| Zydus Lifesciences | Pharmaceuticals | 31 Mar 2025 | 886.4 | 917.0 | 978.8 | 98,490.2 | 24,457.9 | 0.99 | 0.71 | 0.01 | FrBl |
| Summary of BSE Dividend Stability stocks | 944.6 | 739.0 | 991.1 | 20,300,130.0 | 10,112,240.0 | 1.28 | 0.62 | -0.01 | |