icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 54% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2024 | 6,912.3 | 1,362.4 | 5,499.0 | 116,528.4 | 28,864.3 | 5.15 | 0.75 | 0.03 | FrBl |
|
2
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,354.3 | 271,728.8 | 62,573.8 | 3.60 | 0.40 | -0.11 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 649.4 | 1,193.0 | 257,704.6 | 91,160.4 | 1.91 | 0.56 | -0.04 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.9 | 548.7 | 135,151.6 | 49,468.0 | 1.33 | 0.37 | -0.02 | VrBr |
|
5
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,437.4 | 6,953.0 | 99,973.5 | 70,093.3 | 5.14 | 0.59 | -0.01 | VrBr |
|
6
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 543.4 | 2,431.6 | 233,238.5 | 113,783.5 | 4.26 | 0.61 | 0.02 | WkBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,677.9 | 8,034.0 | 224,355.6 | 91,751.9 | 1.92 | 0.74 | 0.03 | FrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,964.0 | 9,112.0 | 564,029.6 | 243,746.7 | 1.40 | 0.69 | -0.05 | VrBr |
|
9
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,461.7 | 12,198.0 | 135,755.8 | 55,632.7 | 0.78 | 0.58 | -0.03 | Brsh |
|
10
| Berger Paints | Paints | 31 Dec 2024 | 448.6 | 121.2 | 552.5 | 64,412.2 | 15,200.8 | 3.74 | 0.58 | 0.01 | WkBl |
|
11
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 297.6 | 217,539.0 | 105,467.4 | 4.98 | 0.56 | 0.02 | FrBl |
|
12
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 481.0 | 295.7 | 128,289.6 | 55,123.4 | 0.61 | 0.61 | 0.00 | VrBr |
|
13
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,817.2 | 1,106,333.0 | 486,169.5 | 2.19 | 0.71 | -0.01 | VrBr |
|
14
| Bosch Limited | Automotive Products | 31 Dec 2024 | 34,100.2 | 10,012.6 | 27,995.0 | 82,567.5 | 24,217.4 | 3.44 | 0.55 | 0.00 | Brsh |
|
15
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,329.6 | 5,420.5 | 130,562.7 | 62,765.8 | 3.68 | 0.88 | 0.11 | WkBl |
|
16
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2024 | 1,186.0 | 1,436.8 | 1,543.5 | 129,774.6 | 62,676.6 | 0.85 | 0.81 | -0.06 | VrBr |
|
17
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,415.8 | 1,525.9 | 123,233.8 | 81,389.1 | 1.11 | 0.73 | 0.03 | FrBl |
|
18
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 485.3 | 393.2 | 242,287.7 | 80,450.5 | 0.80 | 0.64 | 0.04 | WkBl |
|
19
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 170.7 | 484.6 | 85,886.4 | 27,540.4 | 3.02 | 0.62 | 0.01 | FrBl |
|
20
| Divis Laboratories | Pharma Drugs | 31 Dec 2024 | 6,098.8 | 757.7 | 6,012.5 | 159,613.0 | 81,734.9 | 8.11 | 0.28 | 0.01 | Brsh |
|
21
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 653.6 | 161,774.0 | 40,347.5 | 3.86 | 0.22 | -0.05 | VrBr |
|
22
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,610.9 | 1,174.8 | 98,028.1 | 69,257.9 | 0.88 | 0.75 | 0.01 | FrBl |
|
23
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,343.5 | 5,575.5 | 152,842.5 | 74,224.1 | 2.08 | 0.68 | 0.02 | WkBl |
|
24
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 205.6 | 186.7 | 122,783.4 | 40,726.4 | 0.93 | 0.35 | -0.03 | Brsh |
|
25
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,734.8 | 186,125.2 | 97,977.3 | 0.94 | 0.17 | -0.03 | WkBr |
|
26
| Havells India | Electrical Equipment | 31 Mar 2025 | 1,528.9 | 374.0 | 1,599.8 | 100,298.1 | 34,732.2 | 4.09 | 0.64 | 0.02 | FrBl |
|
27
| HCL Technologies | IT Services | 31 Mar 2025 | 1,592.5 | 946.2 | 1,578.2 | 428,270.6 | 165,995.3 | 1.68 | 0.73 | 0.02 | FrBl |
|
28
| HDFC Bank | Bank Pvt sector | 31 Mar 2025 | 1,828.2 | 2,292.4 | 1,911.2 | 1,462,493.0 | 954,744.1 | 0.80 | 0.69 | 0.03 | FrBl |
|
29
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,895.5 | 77,909.8 | 50,431.3 | 1.42 | 0.65 | 0.02 | FrBl |
|
30
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 770.3 | 622.1 | 139,800.0 | 84,822.2 | 0.78 | 0.32 | -0.02 | Brsh |
|
31
| Hindustan Unilever | Personal Care MNC | 31 Mar 2025 | 2,258.9 | 891.7 | 2,332.2 | 547,971.7 | 201,821.2 | 2.53 | 0.76 | 0.02 | Blsh |
|
32
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,367.2 | 1,404.8 | 991,717.3 | 985,875.9 | 0.99 | 0.66 | 0.03 | VrBl |
|
33
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.5 | 134.7 | 190,142.5 | 45,488.5 | 0.94 | 0.08 | -0.04 | VrBr |
|
34
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 822.4 | 64,065.3 | 45,786.1 | 0.60 | 0.47 | 0.04 | WkBr |
|
35
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 713.9 | 1,480.2 | 614,618.9 | 530,243.9 | 2.20 | 0.68 | 0.03 | VrBl |
|
36
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 427.8 | 535,250.9 | 376,932.6 | 2.33 | 0.69 | 0.03 | FrBl |
|
37
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.0 | 482.7 | 84,364.8 | 20,980.1 | 4.57 | -0.15 | -0.08 | VrBr |
|
38
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 235.1 | 1,028.4 | 251,490.5 | 81,747.3 | 3.80 | -0.41 | -0.06 | Brsh |
|
39
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,857.0 | 3,272.1 | 449,956.5 | 374,637.5 | 1.96 | 0.57 | -0.03 | Brsh |
|
40
| LTIMindtree | IT Services | 31 Mar 2025 | 4,491.4 | 2,399.4 | 4,498.3 | 133,278.1 | 33,720.4 | 1.87 | 0.68 | 0.00 | FrBl |
|
41
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,767.5 | 2,864.2 | 356,171.5 | 354,664.9 | 1.72 | 0.61 | -0.03 | Brsh |
|
42
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 194.5 | 710.4 | 92,014.5 | 37,277.4 | 3.36 | 0.78 | 0.05 | FrBl |
|
43
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,970.7 | 11,698.0 | 367,788.1 | 160,450.4 | 1.58 | 0.57 | 0.00 | WkBl |
|
44
| Nestle India | Food Products | 31 Mar 2025 | 2,250.8 | 495.0 | 2,413.5 | 232,699.3 | 86,385.0 | 4.55 | 0.92 | 0.19 | FrBl |
|
45
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 356.5 | 345,637.7 | 168,736.4 | 1.40 | 0.23 | -0.03 | VrBr |
|
46
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 246.3 | 309,890.0 | 95,443.4 | 0.55 | 0.29 | -0.01 | Brsh |
|
47
| Pidilite Industries | Specialty Chemicals | 31 Dec 2024 | 2,904.3 | 659.6 | 3,011.2 | 153,163.5 | 45,695.5 | 4.47 | 0.71 | 0.02 | WkBl |
|
48
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 3,083.0 | 415.1 | 136,970.7 | 60,248.9 | 0.15 | 0.84 | 0.00 | WkBl |
|
49
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
|
50
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 867.9 | 1,300.4 | 1,759,750.0 | 786,519.1 | 1.40 | 0.17 | -0.03 | Brsh |
|
51
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,825.8 | 422.2 | 111,174.7 | 52,650.1 | 0.29 | 0.83 | -0.02 | VrBr |
|
52
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 133.7 | 94,082.3 | 26,640.0 | 1.82 | 0.42 | -0.03 | Brsh |
|
53
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,490.4 | 30,540.0 | 110,190.6 | 30,335.6 | 4.67 | -0.07 | -0.03 | VrBr |
|
54
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,806.1 | 655.2 | 24,639.4 | 17,247.6 | 0.50 | 0.74 | -0.03 | VrBr |
|
55
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,025.0 | 2,833.5 | 100,906.7 | 23,887.6 | 6.43 | 0.56 | -0.02 | Brsh |
|
56
| SRF Limited | Specialty Chemicals | 31 Dec 2024 | 2,238.0 | 464.0 | 2,968.1 | 87,981.9 | 42,916.7 | 4.83 | 0.12 | -0.03 | VrBr |
|
57
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,090.1 | 1,787.4 | 428,857.1 | 189,924.1 | 1.76 | 0.72 | 0.01 | FrBl |
|
58
| Tata Consultancy Services | IT Services | 31 Mar 2025 | 3,606.2 | 1,462.3 | 3,448.0 | 1,247,517.0 | 340,534.8 | 2.47 | 0.82 | 0.09 | VrBl |
|
59
| Tata Consumer Products | Tea/Coffee | 31 Mar 2025 | 1,001.9 | 560.5 | 1,155.7 | 114,356.3 | 73,088.6 | 1.79 | 0.61 | -0.02 | Brsh |
|
60
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 387.6 | 123,851.4 | 64,920.2 | 2.60 | 0.14 | -0.04 | Brsh |
|
61
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 522.2 | 3,365.2 | 298,757.8 | 139,453.6 | 6.33 | 0.76 | 0.03 | FrBl |
|
62
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 605.5 | 5,145.0 | 182,898.3 | 100,649.7 | 11.92 | 0.75 | 0.05 | FrBl |
|
63
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 816.4 | 2,737.9 | 130,074.1 | 63,404.8 | 2.95 | 0.76 | -0.03 | Brsh |
|
64
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,052.0 | 12,237.0 | 353,282.3 | 139,629.4 | 3.75 | 0.27 | -0.03 | WkBr |
|
65
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 126.4 | 522.0 | 176,497.9 | 63,034.5 | 5.15 | 0.60 | -0.02 | VrBr |
|
66
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 183.7 | 240.9 | 252,273.8 | 68,169.3 | 1.43 | 0.57 | -0.01 | Brsh |
|
67
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2024 | 971.7 | 809.9 | 859.7 | 86,500.9 | 21,480.6 | 1.22 | 0.69 | 0.01 | FrBl |
| Summary of BSE Dividend Stability stocks | 963.8 | 681.5 | 963.6 | 19,382,720.0 | 9,638,418.0 | 1.41 | 0.59 | -0.01 | |