icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| ABB India | Electrical Equipment | 30 Jun 2025 | 6,080.5 | 1,130.0 | 5,338.8 | 113,133.6 | 28,023.4 | 5.42 | 0.70 | 0.01 | VrBl |
2
| Adani Enterprises | Trading | 30 Jun 2025 | 2,619.4 | 887.9 | 2,383.4 | 275,087.4 | 63,347.2 | 2.95 | 0.44 | -0.11 | Brsh |
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Jun 2025 | 1,450.2 | 769.3 | 1,395.2 | 301,382.6 | 106,611.0 | 1.89 | 0.59 | -0.03 | WkBr |
4
| Ambuja Cements | Cement | 30 Jun 2025 | 577.5 | 440.6 | 568.8 | 140,090.1 | 51,275.6 | 1.31 | 0.40 | -0.04 | WkBr |
5
| Apollo Hospitals Enterprises | Hospitals | 30 Jun 2025 | 7,242.0 | 2,037.9 | 7,816.5 | 112,389.3 | 78,798.3 | 3.59 | 0.69 | 0.00 | VrBr |
6
| Asian Paints | Paints | 30 Jun 2025 | 2,341.1 | 503.7 | 2,502.6 | 240,048.8 | 117,105.8 | 4.69 | 0.56 | 0.02 | WkBl |
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 9,025.0 | 252,030.0 | 103,069.6 | 1.76 | 0.71 | 0.02 | Blsh |
8
| Bajaj Finance | Finance NBFC | 30 Jun 2025 | 936.5 | 640.6 | 1,009.9 | 627,549.7 | 271,197.1 | 1.48 | 0.74 | -0.03 | WkBr |
9
| Bajaj Holdings and Investment | Finance Holding | 30 Jun 2025 | 14,379.0 | 22,021.0 | 13,198.0 | 146,885.2 | 60,193.5 | 0.66 | 0.69 | -0.03 | Brsh |
10
| Berger Paints | Paints | 30 Jun 2025 | 592.7 | 143.6 | 544.3 | 63,453.8 | 14,974.6 | 4.16 | 0.61 | 0.02 | VrBl |
11
| Bharat Electronics | Electronics | 30 Jun 2025 | 421.5 | 85.1 | 398.5 | 291,258.2 | 141,207.9 | 4.95 | 0.66 | -0.01 | Brsh |
12
| Bharat Petroleum Corporation | Refineries | 30 Jun 2025 | 332.0 | 496.5 | 317.8 | 137,856.0 | 59,233.9 | 0.67 | 0.58 | 0.03 | FrBl |
13
| Bharti Airtel | Telecom | 30 Jun 2025 | 2,009.6 | 1,063.6 | 1,904.5 | 1,160,677.0 | 510,050.5 | 1.90 | 0.75 | -0.01 | WkBr |
14
| Bosch Limited | Automotive Products | 30 Jun 2025 | 32,680.0 | 14,079.6 | 39,445.0 | 116,337.7 | 34,122.3 | 2.34 | 0.64 | 0.01 | WkBl |
15
| Britannia Industries | Food Products | 30 Jun 2025 | 5,851.0 | 1,298.1 | 6,212.0 | 149,627.4 | 71,930.8 | 4.59 | 0.84 | 0.08 | FrBl |
16
| Cholamandalam Investment and Finance | Finance NBFC | 30 Jun 2025 | 1,628.0 | 1,614.2 | 1,517.7 | 127,665.5 | 61,658.0 | 1.03 | 0.81 | -0.08 | WkBr |
17
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,548.3 | 125,070.8 | 82,602.3 | 1.10 | 0.71 | 0.01 | WkBl |
18
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 394.8 | 243,273.7 | 80,777.9 | 0.68 | 0.69 | 0.04 | VrBl |
19
| Dabur India | Personal Care | 30 Jun 2025 | 485.3 | 173.1 | 540.9 | 95,938.9 | 30,763.8 | 2.83 | 0.61 | 0.02 | Blsh |
20
| Divis Laboratories | Pharma Drugs | 30 Jun 2025 | 6,809.5 | 1,558.6 | 6,057.0 | 160,794.3 | 82,339.9 | 4.42 | 0.62 | 0.01 | Blsh |
21
| DLF Limited | Real Estate | 30 Jun 2025 | 837.8 | 261.9 | 775.7 | 192,009.9 | 47,888.6 | 3.20 | 0.33 | -0.05 | WkBr |
22
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2025 | 1,283.3 | 2,032.5 | 1,300.8 | 108,562.4 | 76,700.5 | 0.64 | 0.79 | 0.01 | FrBl |
23
| Eicher Motors | Auto LCV/HCV | 30 Jun 2025 | 5,656.5 | 2,710.9 | 6,801.0 | 186,519.0 | 90,578.2 | 2.10 | 0.69 | 0.01 | FrBl |
24
| GAIL India | Gas Transmission | 30 Jun 2025 | 190.8 | 212.9 | 179.9 | 118,305.8 | 39,241.2 | 0.90 | 0.37 | -0.03 | WkBr |
25
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,802.4 | 190,725.9 | 100,399.1 | 1.03 | 0.15 | -0.03 | WkBr |
26
| Havells India | Electrical Equipment | 30 Jun 2025 | 1,551.1 | 411.7 | 1,595.2 | 100,052.0 | 34,647.0 | 3.80 | 0.66 | 0.01 | VrBl |
27
| HCL Technologies | IT Services | 30 Jun 2025 | 1,728.6 | 1,004.6 | 1,466.5 | 397,959.0 | 154,246.7 | 1.73 | 0.72 | 0.01 | FrBl |
28
| HDFC Bank | Bank Pvt sector | 30 Jun 2025 | 2,001.5 | 2,385.9 | 967.1 | 741,525.6 | 484,082.6 | 0.85 | 0.69 | 0.03 | FrBl |
29
| Hero Motocorp | Auto 2/3 wheeler | 30 Jun 2025 | 4,237.1 | 3,595.1 | 5,288.5 | 105,778.3 | 68,470.7 | 1.19 | 0.70 | 0.02 | WkBl |
30
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 753.7 | 169,362.2 | 102,758.8 | 0.54 | 0.55 | -0.02 | Brsh |
31
| Hindustan Unilever | Personal Care MNC | 30 Jun 2025 | 2,294.6 | 1,028.0 | 2,581.0 | 606,429.5 | 223,351.6 | 2.26 | 0.78 | 0.03 | Blsh |
32
| ICICI Bank | Bank Pvt sector | 30 Jun 2025 | 1,445.8 | 1,422.8 | 1,419.4 | 1,012,819.0 | 1,006,853.0 | 1.02 | 0.66 | 0.03 | VrBl |
33
| Indian Oil Corporation | Refineries | 30 Jun 2025 | 147.0 | 190.7 | 144.0 | 203,331.7 | 48,643.9 | 0.77 | 0.26 | -0.01 | WkBr |
34
| IndusInd Bank | Bank Pvt sector | 30 Jun 2025 | 872.1 | 1,065.7 | 739.9 | 57,642.4 | 41,195.8 | 0.82 | 0.21 | 0.04 | VrBr |
35
| Infosys Limited | IT Services | 30 Jun 2025 | 1,601.8 | 784.2 | 1,508.4 | 626,630.5 | 540,606.6 | 2.06 | 0.71 | 0.03 | FrBl |
36
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 387.6 | 412.7 | 516,536.4 | 363,753.5 | 1.09 | 0.84 | 0.04 | FrBl |
37
| JSW Energy | Power Generation | 30 Jun 2025 | 522.1 | 201.4 | 532.0 | 92,981.3 | 23,122.9 | 2.59 | 0.15 | -0.04 | WkBr |
38
| JSW Steel | Steel | 30 Jun 2025 | 1,020.5 | 309.2 | 1,100.9 | 269,220.0 | 87,510.4 | 3.29 | -0.11 | -0.04 | WkBr |
39
| Larsen and Toubro | Engineering turnkey | 30 Jun 2025 | 3,669.8 | 2,445.9 | 3,586.2 | 493,231.4 | 410,668.5 | 1.51 | 0.64 | -0.02 | WkBr |
40
| LTIMindtree | IT Services | 30 Jun 2025 | 5,317.0 | 2,399.8 | 5,341.5 | 158,260.9 | 40,041.2 | 2.23 | 0.68 | 0.01 | VrBl |
41
| Mahindra and Mahindra | Auto 4 wheeler | 30 Jun 2025 | 3,183.2 | 1,974.4 | 3,530.3 | 439,003.0 | 437,146.0 | 1.62 | 0.62 | -0.02 | Brsh |
42
| Marico Limited | Personal Care | 30 Jun 2025 | 722.4 | 290.0 | 727.5 | 94,284.0 | 38,196.8 | 2.49 | 0.87 | 0.08 | WkBl |
43
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,641.1 | 15,265.0 | 479,935.5 | 209,375.5 | 1.64 | 0.58 | 0.00 | FrBl |
44
| Nestle India | Food Products | 30 Jun 2025 | 2,465.3 | 488.7 | 1,212.5 | 116,904.1 | 43,398.3 | 5.14 | 0.90 | 0.11 | FrBl |
45
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 331.1 | 321,056.6 | 156,736.3 | 1.12 | 0.32 | -0.04 | Brsh |
46
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 232.3 | 292,189.6 | 89,991.8 | 0.51 | 0.35 | -0.01 | VrBr |
47
| Pidilite Industries | Specialty Chemicals | 30 Jun 2025 | 3,054.4 | 872.0 | 3,074.1 | 156,363.7 | 46,650.3 | 3.55 | 0.76 | 0.04 | WkBl |
48
| Power Finance Corporation | Finance Term Lending | 30 Jun 2025 | 427.4 | 3,439.8 | 401.9 | 132,614.6 | 58,332.8 | 0.13 | 0.85 | 0.01 | VrBl |
49
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 286.3 | 266,229.8 | 123,066.9 | 1.77 | 0.39 | -0.02 | Brsh |
50
| Reliance Industries | Refineries | 30 Jun 2025 | 1,500.6 | 1,204.3 | 1,399.3 | 1,893,585.0 | 846,336.7 | 1.25 | 0.36 | -0.02 | WkBr |
51
| Rural Electrification Corporation | Finance Term Lending | 30 Jun 2025 | 402.4 | 1,760.5 | 378.5 | 99,654.4 | 47,194.3 | 0.24 | 0.82 | -0.01 | WkBr |
52
| Samvardhana Motherson International | Automotive Products | 30 Jun 2025 | 154.8 | 115.0 | 107.8 | 75,858.3 | 21,479.7 | 1.35 | 0.53 | -0.05 | WkBr |
53
| Shree Cement | Cement | 30 Jun 2025 | 31,030.0 | 7,800.7 | 29,275.0 | 105,626.4 | 29,079.1 | 3.99 | 0.21 | 0.00 | VrBr |
54
| Shriram Finance Company | Finance NBFC | 30 Jun 2025 | 706.9 | 986.1 | 623.7 | 117,286.3 | 82,100.4 | 0.72 | 0.68 | -0.03 | Brsh |
55
| Siemens India | Electrical Equipment | 30 Jun 2025 | 3,251.5 | 704.0 | 3,293.7 | 117,295.4 | 27,767.3 | 4.63 | 0.49 | -0.02 | WkBr |
56
| SRF Limited | Specialty Chemicals | 30 Jun 2025 | 3,242.1 | 563.9 | 2,948.7 | 87,406.8 | 42,636.2 | 5.76 | 0.21 | -0.01 | Brsh |
57
| Sun Pharmaceuticals | Pharmaceuticals | 30 Jun 2025 | 1,675.7 | 970.0 | 1,602.0 | 384,373.5 | 170,224.0 | 1.75 | 0.67 | 0.00 | FrBl |
58
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,672.5 | 3,111.9 | 1,125,913.0 | 307,340.5 | 2.09 | 0.82 | 0.08 | FrBl |
59
| Tata Consumer Products | Tea/Coffee | 30 Jun 2025 | 1,098.9 | 643.4 | 1,102.6 | 109,106.0 | 69,732.9 | 1.72 | 0.65 | -0.02 | Brsh |
60
| Tata Power Company | Power Generation | 30 Jun 2025 | 405.5 | 168.0 | 388.0 | 123,979.2 | 64,987.2 | 2.41 | 0.18 | -0.05 | WkBr |
61
| Titan Company | Jewellery | 30 Jun 2025 | 3,690.2 | 569.8 | 3,534.1 | 313,752.5 | 146,452.8 | 6.48 | 0.75 | 0.03 | WkBl |
62
| Trent Limited | Retailing | 30 Jun 2025 | 6,217.5 | 861.4 | 5,133.0 | 182,471.7 | 100,415.0 | 7.27 | 0.80 | 0.02 | Blsh |
63
| TVS Motor Company | Auto 2/3 wheeler | 30 Jun 2025 | 2,918.0 | 931.0 | 3,477.4 | 165,206.8 | 80,530.2 | 3.16 | 0.77 | -0.04 | VrBr |
64
| UltraTech Cement | Cement | 30 Jun 2025 | 12,093.0 | 4,509.0 | 12,435.0 | 366,433.6 | 144,827.3 | 2.69 | 0.43 | -0.02 | FrBr |
65
| Varun Beverages | Food Processing | 30 Jun 2025 | 457.6 | 243.4 | 471.7 | 159,508.1 | 56,966.7 | 1.91 | 0.77 | 0.04 | Blsh |
66
| Wipro Limited | IT Services | 30 Jun 2025 | 266.0 | 200.9 | 251.3 | 263,399.7 | 71,175.7 | 1.33 | 0.59 | -0.01 | Brsh |
67
| Zydus Lifesciences | Pharmaceuticals | 30 Jun 2025 | 990.0 | 1,141.2 | 1,036.9 | 104,336.4 | 25,909.7 | 0.88 | 0.75 | 0.02 | FrBl |
Summary of BSE Dividend Stability stocks | 1,065.8 | 821.0 | 999.5 | 19,407,390.0 | 9,613,638.0 | 1.30 | 0.62 | 0.00 | |