icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 78% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2024 | 8,055.0 | 1,280.9 | 6,525.3 | 138,275.5 | 34,251.1 | 6.11 | 0.76 | 0.03 | FrBl |
|
2
| Adani Enterprises | Trading | 30 Sep 2024 | 3,135.9 | 737.7 | 2,442.8 | 278,479.5 | 64,128.3 | 4.24 | 0.44 | -0.09 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2024 | 1,448.2 | 631.3 | 1,148.7 | 248,135.2 | 87,775.3 | 2.27 | 0.57 | -0.05 | Brsh |
|
4
| Ambuja Cements | Cement | 30 Sep 2024 | 632.6 | 338.2 | 535.4 | 131,863.3 | 48,264.4 | 1.87 | 0.28 | -0.04 | Brsh |
|
5
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2024 | 7,199.2 | 1,266.0 | 6,780.9 | 97,498.2 | 68,357.9 | 5.56 | 0.57 | 0.00 | VrBr |
|
6
| Asian Paints | Paints | 30 Sep 2024 | 3,329.1 | 551.7 | 2,280.6 | 218,749.9 | 106,715.3 | 5.88 | 0.66 | 0.00 | VrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2024 | 12,346.0 | 4,612.2 | 8,544.4 | 238,608.9 | 97,580.9 | 2.58 | 0.77 | 0.01 | WkBl |
|
8
| Bajaj Finance | Finance NBFC | 30 Sep 2024 | 7,703.0 | 4,632.0 | 7,440.1 | 460,539.5 | 199,023.2 | 1.62 | 0.70 | -0.05 | WkBr |
|
9
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2024 | 10,494.7 | 19,305.4 | 10,861.8 | 120,884.8 | 49,538.6 | 0.53 | 0.69 | -0.03 | FrBr |
|
10
| Berger Paints | Paints | 30 Sep 2024 | 622.3 | 119.5 | 468.5 | 54,617.5 | 12,889.3 | 5.10 | 0.61 | 0.01 | FrBl |
|
11
| Bharat Electronics | Electronics | 30 Sep 2024 | 285.1 | 59.0 | 285.8 | 208,913.5 | 101,285.5 | 4.77 | 0.60 | 0.01 | VrBl |
|
12
| Bharat Petroleum Corporation | Refineries | 30 Sep 2024 | 370.0 | 491.5 | 277.3 | 120,306.8 | 51,693.4 | 0.74 | 0.65 | -0.02 | WkBr |
|
13
| Bharti Airtel | Telecom | 30 Sep 2024 | 1,709.6 | 544.4 | 1,641.2 | 998,712.4 | 438,876.3 | 3.11 | 0.67 | -0.03 | WkBr |
|
14
| Bosch Limited | Automotive Products | 30 Sep 2024 | 37,678.9 | 11,172.3 | 31,136.8 | 91,833.6 | 26,935.2 | 3.30 | 0.62 | 0.00 | WkBl |
|
15
| Britannia Industries | Food Products | 30 Sep 2024 | 6,338.2 | 1,392.4 | 4,885.4 | 117,673.8 | 56,569.7 | 4.55 | 0.91 | 0.13 | VrBl |
|
16
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2024 | 1,608.0 | 1,129.9 | 1,246.9 | 104,792.5 | 50,611.1 | 1.36 | 0.78 | -0.09 | VrBr |
|
17
| Cipla Limited | Pharmaceuticals | 30 Sep 2024 | 1,654.1 | 1,317.0 | 1,445.5 | 116,729.8 | 77,093.5 | 1.19 | 0.75 | 0.02 | Blsh |
|
18
| Coal India | Mining/Minerals | 30 Sep 2024 | 510.2 | 524.9 | 387.1 | 238,528.4 | 79,202.2 | 0.95 | 0.71 | 0.02 | FrBl |
|
19
| Dabur India | Personal Care | 30 Sep 2024 | 625.2 | 153.7 | 521.6 | 92,443.8 | 29,643.1 | 3.95 | 0.62 | 0.01 | FrBl |
|
20
| Divis Laboratories | Pharma Drugs | 30 Sep 2024 | 5,443.4 | 756.6 | 6,000.6 | 159,297.1 | 81,573.2 | 7.10 | 0.33 | 0.01 | WkBr |
|
21
| DLF Limited | Real Estate | 30 Sep 2024 | 895.2 | 204.5 | 760.6 | 188,272.2 | 46,956.4 | 4.38 | 0.21 | -0.05 | WkBr |
|
22
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2024 | 6,751.6 | 8,043.3 | 1,302.4 | 21,733.2 | 15,354.8 | 0.81 | 0.78 | 0.01 | WkBl |
|
23
| Eicher Motors | Auto LCV/HCV | 30 Sep 2024 | 5,026.3 | 2,385.4 | 5,016.8 | 137,489.4 | 66,768.3 | 2.06 | 0.72 | 0.02 | Blsh |
|
24
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 170.5 | 182.1 | 119,706.3 | 39,705.7 | 1.40 | 0.26 | -0.01 | WkBr |
|
25
| Grasim Industries | Diversified | 30 Sep 2024 | 2,795.6 | 2,346.3 | 2,402.0 | 163,468.1 | 86,050.5 | 1.20 | 0.08 | -0.04 | WkBr |
|
26
| Havells India | Electrical Equipment | 31 Dec 2024 | 1,675.1 | 278.1 | 1,601.1 | 100,376.0 | 34,759.2 | 6.02 | 0.54 | 0.00 | WkBr |
|
27
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,796.2 | 487,428.5 | 188,924.6 | 2.06 | 0.71 | 0.02 | Blsh |
|
28
| HDFC Bank | Bank Pvt sector | 30 Sep 2024 | 1,732.1 | 2,258.9 | 1,651.3 | 1,260,032.0 | 822,574.0 | 0.74 | 0.72 | 0.03 | Blsh |
|
29
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2024 | 5,712.4 | 2,852.4 | 4,092.1 | 81,833.9 | 52,971.4 | 1.96 | 0.67 | 0.02 | WkBl |
|
30
| Hindalco Industries | Metals non ferrous | 30 Sep 2024 | 756.2 | 725.7 | 618.2 | 138,911.7 | 84,283.2 | 1.04 | 0.30 | -0.02 | WkBr |
|
31
| Hindustan Unilever | Personal Care MNC | 30 Sep 2024 | 2,958.3 | 924.4 | 2,345.2 | 551,026.1 | 202,946.2 | 3.11 | 0.77 | 0.02 | WkBl |
|
32
| ICICI Bank | Bank Pvt sector | 30 Sep 2024 | 1,273.0 | 1,231.4 | 1,233.0 | 868,761.4 | 863,644.3 | 1.01 | 0.67 | 0.04 | Blsh |
|
33
| Indian Oil Corporation | Refineries | 30 Sep 2024 | 180.2 | 179.4 | 130.5 | 184,282.2 | 44,086.6 | 0.99 | 0.28 | -0.06 | WkBr |
|
34
| IndusInd Bank | Bank Pvt sector | 30 Sep 2024 | 1,447.6 | 1,729.0 | 970.7 | 75,616.9 | 54,041.8 | 0.82 | 0.52 | 0.04 | FrBl |
|
35
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,813.3 | 752,908.8 | 649,549.4 | 2.60 | 0.70 | 0.03 | WkBl |
|
36
| ITC Limited | Cigarettes | 30 Sep 2024 | 518.2 | 206.0 | 437.7 | 547,457.6 | 385,528.8 | 2.52 | 0.71 | 0.03 | WkBl |
|
37
| JSW Energy | Power Generation | 30 Sep 2024 | 733.1 | 173.6 | 579.3 | 101,239.5 | 25,176.5 | 4.22 | 0.07 | -0.04 | WkBr |
|
38
| JSW Steel | Steel | 30 Sep 2024 | 1,030.1 | 275.1 | 919.2 | 224,786.1 | 73,067.1 | 3.77 | -0.22 | -0.07 | WkBr |
|
39
| Larsen and Toubro | Engineering turnkey | 30 Sep 2024 | 3,675.6 | 2,028.8 | 3,593.0 | 494,035.7 | 411,338.2 | 1.78 | 0.63 | -0.02 | WkBr |
|
40
| LTIMindtree | IT Services | 31 Dec 2024 | 5,585.9 | 2,517.9 | 5,825.3 | 172,595.2 | 43,667.9 | 2.22 | 0.71 | 0.00 | WkBl |
|
41
| Mahindra and Mahindra | Auto 4 wheeler | 30 Sep 2024 | 3,094.9 | 1,759.9 | 2,888.1 | 359,143.6 | 357,624.4 | 1.72 | 0.63 | -0.03 | VrBr |
|
42
| Marico Limited | Personal Care | 30 Sep 2024 | 695.4 | 183.1 | 657.5 | 85,122.9 | 34,485.4 | 3.65 | 0.80 | 0.06 | WkBl |
|
43
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2024 | 13,238.0 | 7,290.5 | 12,020.1 | 377,913.5 | 164,867.6 | 1.78 | 0.62 | 0.00 | Brsh |
|
44
| Nestle India | Food Products | 30 Sep 2024 | 2,690.0 | 595.3 | 2,214.0 | 213,464.4 | 79,244.4 | 4.52 | 0.94 | 0.22 | WkBl |
|
45
| NTPC Limited | Power Generation | 30 Sep 2024 | 443.2 | 240.7 | 336.1 | 325,856.5 | 159,079.5 | 1.82 | 0.27 | -0.04 | WkBr |
|
46
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2024 | 297.6 | 455.1 | 269.4 | 338,862.4 | 104,366.6 | 0.65 | 0.35 | -0.01 | WkBr |
|
47
| Pidilite Industries | Specialty Chemicals | 30 Sep 2024 | 3,359.4 | 622.8 | 2,787.8 | 141,788.7 | 42,301.9 | 5.25 | 0.73 | 0.03 | WkBl |
|
48
| Power Finance Corporation | Finance Term Lending | 30 Sep 2024 | 488.1 | 2,520.5 | 436.9 | 144,181.4 | 63,420.7 | 0.18 | 0.84 | 0.00 | WkBr |
|
49
| Power Grid Corporation of India | Power Distribution | 30 Sep 2024 | 352.9 | 192.0 | 306.3 | 284,831.0 | 131,665.5 | 1.78 | 0.48 | 0.00 | WkBr |
|
50
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,305.5 | 1,766,584.0 | 789,573.4 | 1.40 | 0.17 | -0.03 | WkBr |
|
51
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2024 | 554.5 | 1,439.2 | 490.8 | 129,225.5 | 61,198.6 | 0.36 | 0.82 | -0.02 | WkBr |
|
52
| Samvardhana Motherson International | Automotive Products | 30 Sep 2024 | 211.4 | 79.2 | 150.4 | 105,790.7 | 29,955.3 | 2.67 | 0.38 | -0.03 | Brsh |
|
53
| Shree Cement | Cement | 30 Sep 2024 | 26,308.9 | 6,077.9 | 25,146.0 | 90,728.7 | 24,977.7 | 4.32 | 0.05 | -0.04 | VrBr |
|
54
| Shriram Finance Company | Finance NBFC | 30 Sep 2024 | 3,577.0 | 4,848.9 | 516.7 | 19,427.4 | 13,599.2 | 0.71 | 0.72 | -0.03 | VrBr |
|
55
| Siemens India | Electrical Equipment | 30 Sep 2024 | 7,250.0 | 1,250.2 | 6,136.5 | 218,531.6 | 51,732.9 | 5.68 | 0.66 | 0.01 | FrBl |
|
56
| SRF Limited | Specialty Chemicals | 30 Sep 2024 | 2,497.9 | 514.0 | 2,612.1 | 77,429.1 | 37,769.2 | 4.83 | 0.22 | -0.04 | WkBr |
|
57
| Sun Pharmaceuticals | Pharmaceuticals | 30 Sep 2024 | 1,926.7 | 995.4 | 1,778.3 | 426,661.8 | 188,951.8 | 1.88 | 0.72 | 0.01 | WkBl |
|
58
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 4,077.8 | 1,475,384.0 | 402,735.7 | 2.73 | 0.79 | 0.07 | WkBl |
|
59
| Tata Consumer Products | Tea/Coffee | 30 Sep 2024 | 1,197.0 | 578.3 | 960.3 | 95,012.4 | 60,725.3 | 2.05 | 0.65 | -0.02 | WkBr |
|
60
| Tata Power Company | Power Generation | 30 Sep 2024 | 482.6 | 153.3 | 374.5 | 119,649.5 | 62,717.6 | 3.15 | 0.19 | -0.06 | WkBr |
|
61
| Titan Company | Jewellery | 30 Sep 2024 | 3,824.0 | 398.5 | 3,382.3 | 300,271.5 | 140,160.2 | 9.60 | 0.73 | 0.01 | Blsh |
|
62
| Trent Limited | Retailing | 30 Sep 2024 | 7,574.7 | 535.6 | 6,090.0 | 216,491.9 | 119,136.4 | 13.80 | 0.76 | 0.02 | WkBl |
|
63
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2024 | 2,839.9 | 824.9 | 2,293.0 | 108,935.1 | 53,100.5 | 3.33 | 0.79 | -0.03 | Brsh |
|
64
| UltraTech Cement | Cement | 30 Sep 2024 | 11,802.0 | 3,111.5 | 10,624.5 | 306,725.0 | 121,228.4 | 3.77 | 0.30 | -0.03 | FrBr |
|
65
| Varun Beverages | Food Processing | 30 Sep 2024 | 606.3 | 143.6 | 552.9 | 179,619.4 | 64,149.3 | 4.04 | 0.81 | 0.03 | WkBl |
|
66
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 300.3 | 314,338.8 | 84,940.5 | 1.69 | 0.55 | -0.01 | WkBr |
|
67
| Zydus Lifesciences | Pharmaceuticals | 30 Sep 2024 | 1,068.6 | 823.2 | 995.5 | 100,170.6 | 24,875.2 | 1.26 | 0.72 | 0.00 | VrBl |
| Summary of BSE Dividend Stability stocks | 1,086.7 | 663.4 | 973.8 | 19,065,170.0 | 9,337,784.0 | 1.64 | 0.59 | -0.01 | |