Hero Motocorp

BSE : 500182 | NSE : HEROMOTOCO

Industry : Auto 2/3 wheeler | ISIN : INE158A01026 | FreeFloat : 50.00% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)11,117.49
Net Worth (NW)15,994.70
Intrinsic Worth (IW)27,112.19
Market Cap (MC)45,839.85
Economic Value Added-25.72
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)41.01%
IC Gross Margin (EBITDA/IC)37.05%
IC Net Margin (NPT/IC)20.05%
Knowledge Turnover (Sales/IC)2.84
Market to Intrinsic Value (MC/IW)1.69

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,356.89Rs. 2,294.15
26 May 2022 ---- Rs. 2,636.45
41.75     1.58%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,560.60BuyHold
KB > 50% : No50 DMA : Rs. 2,410.27
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
8185.66
8410.10
1173.12
930.66
1881.60
1248.40
1252.22
Sep-19
C
7660.60
7825.16
1262.72
1053.01
1039.22
883.78
879.64
Dec-19
C
7074.86
7259.39
1267.15
1056.18
1044.44
905.13
900.08
Mar-20
C
6333.89
6490.92
830.28
647.66
637.53
613.81
616.42
Jun-20
C
2969.08
3119.22
268.60
90.06
77.87
57.78
53.27
Sep-20
C
9473.32
9607.25
1455.16
1271.70
1260.99
963.82
948.74
Dec-20
C
9827.05
10032.61
1554.43
1374.82
1363.92
1029.17
1030.73
Mar-21
C
8689.74
8758.01
1332.66
1159.15
1146.54
885.28
881.60
Jun-21
C
5502.80
5648.20
529.56
356.71
343.25
256.46
254.78
Sep-21
C
8538.85
8686.80
1181.02
1007.12
993.15
747.79
747.79
Dec-21
C
8013.08
8133.30
1123.07
948.68
935.98
704.24
692.85
Mar-22
C
7496.55
7627.99
967.08
798.70
785.73
620.56
636.35
* C - Consolidated, S - Standalone