Hero Motocorp

BSE : 500182 | NSE : HEROMOTOCO

Industry : Auto 2/3 wheeler | ISIN : INE158A01026 | FreeFloat : 50.00% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)7,888.43
Net Worth (NW)15,819.46
Intrinsic Worth (IW)23,707.89
Market Cap (MC)57,991.02
Economic Value Added-311.88
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)33.27%
IC Gross Margin (EBITDA/IC)46.80%
IC Net Margin (NPT/IC)29.50%
Knowledge Turnover (Sales/IC)3.54
Market to Intrinsic Value (MC/IW)2.45

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 1,186.64Rs. 2,902.60
20 Sep 2021 ---- Rs. 2,889.50
-42.60     -1.47%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,846.84ReduceSell
KB > 50% : No50 DMA : Rs. 2,803.19
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
S
9090.94
9314.60
1602.37
1450.59
1448.45
976.28
973.10
Dec-18
S
7864.82
8052.46
1292.41
1140.58
1138.42
769.10
765.92
Mar-19
C
7953.10
8120.44
1110.84
955.48
1111.47
760.79
771.44
Jun-19
C
8185.66
8410.10
1173.12
930.66
1881.60
1248.40
1252.22
Sep-19
C
7660.60
7825.16
1262.72
1053.01
1039.22
883.78
879.64
Dec-19
C
7074.86
7259.39
1267.15
1056.18
1044.44
905.13
900.08
Mar-20
C
6333.89
6490.92
830.28
647.66
637.53
613.81
616.42
Jun-20
C
2969.08
3119.22
268.60
90.06
77.87
57.78
53.27
Sep-20
C
9473.32
9607.25
1455.16
1271.70
1260.99
963.82
948.74
Dec-20
C
9827.05
10032.61
1554.43
1374.82
1363.92
1029.17
1030.73
Mar-21
C
8689.74
8758.01
1332.66
1159.15
1146.54
885.28
881.60
Jun-21
C
5502.80
5648.20
529.56
356.71
343.25
256.46
254.78
* C - Consolidated, S - Standalone