DLF Limited

BSE : 532868 | NSE : DLF

Industry : Constr. Real est | ISIN : INE271C01023 | FreeFloat : 25.00% | FnO : Yes | LotSize : 1650


Intellectual Capital (IC)-6,017.59
Net Worth (NW)36,381.75
Intrinsic Worth (IW)30,364.16
Market Cap (MC)94,173.23
Economic Value Added-1,568.10
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-19.82%
IC Gross Margin (EBITDA/IC)-34.70%
IC Net Margin (NPT/IC)-16.56%
Knowledge Turnover (Sales/IC)-0.97
Market to Intrinsic Value (MC/IW)3.10

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 122.67Rs. 380.45
18 May 2022 ---- Rs. 324.95
-9.15     -2.82%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 326.83SellStrong Sell
KB > 50% : No50 DMA : Rs. 360.64
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1331.19
1540.95
745.95
694.89
158.86
413.94
412.65
Sep-19
C
1715.51
1940.05
718.44
673.81
255.72
443.41
441.79
Dec-19
C
1341.87
1533.34
650.70
606.16
368.61
413.10
412.64
Mar-20
C
1694.20
1873.80
165.62
105.55
-129.72
-2037.05
-1867.14
Jun-20
C
548.63
646.98
100.08
57.88
-179.48
-71.52
-72.59
Sep-20
C
1609.82
1723.09
576.39
536.66
310.36
114.10
227.75
Dec-20
C
1543.03
1668.22
624.27
585.22
386.76
449.00
449.00
Mar-21
C
1712.57
1906.59
647.88
609.38
418.15
477.37
477.37
Jun-21
C
1139.53
1242.27
498.18
460.26
285.33
337.17
337.17
Sep-21
C
1480.90
1556.53
533.89
496.63
320.74
378.12
378.12
Dec-21
C
1549.70
1686.92
434.11
396.76
251.23
379.49
379.49
Mar-22
C
1547.26
1652.13
654.41
617.50
489.30
405.54
405.54
* C - Consolidated, S - Standalone