Vedanta Limited

BSE : 500295 | NSE : VEDL

Industry : Mining/Minerals | ISIN : INE205A01025 | FreeFloat : 28.69% | FnO : Yes | LotSize : 2000


Intellectual Capital (IC)200,343.50
Net Worth (NW)73,605.00
Intrinsic Worth (IW)273,948.60
Market Cap (MC)114,638.40
Economic Value Added-616.20
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.13%
IC Gross Margin (EBITDA/IC)19.64%
IC Net Margin (NPT/IC)9.90%
Knowledge Turnover (Sales/IC)0.66
Market to Intrinsic Value (MC/IW)0.42

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 736.98Rs. 308.40
20 Mar 2023 ---- Rs. 279.90
-4.60     -1.64%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 281.54SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 305.84
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
19755.00
20382.00
-11953.00
-14205.00
-15269.00
-12083.00
-12201.00
Jun-20
C
15973.00
16998.00
5018.00
3285.00
2033.00
1522.00
1579.00
Sep-20
C
21107.00
21744.00
7263.00
5325.00
4013.00
1644.00
1407.00
Dec-20
C
22735.00
23621.00
8643.00
6731.00
5410.00
4224.00
4442.00
Mar-21
C
28206.00
29065.00
9123.00
7068.00
5743.00
7628.00
7756.00
Jun-21
C
28105.00
29151.00
10476.00
8352.00
7170.00
5283.00
5669.00
Sep-21
C
30401.00
31074.00
10990.00
8872.00
7806.00
5812.00
5586.00
Dec-21
C
34097.00
34674.00
11282.00
9008.00
7792.00
5354.00
5223.00
Mar-22
C
39822.00
40433.00
14244.00
11865.00
10532.00
7261.00
8097.00
Jun-22
C
38622.00
39355.00
10931.00
8467.00
7261.00
5593.00
7599.00
Sep-22
C
36654.00
37351.00
8393.00
5769.00
4127.00
2687.00
2166.00
Dec-22
C
34102.00
34818.00
7782.00
5062.00
3490.00
3091.00
3093.00
* C - Consolidated, S - Standalone