icTracker Valuation of Nifty100 Liquid 15 stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,354.3 | 271,728.8 | 62,573.8 | 3.60 | 0.40 | -0.11 | VrBr |
|
2
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,964.0 | 9,112.0 | 564,029.6 | 243,746.7 | 1.40 | 0.69 | -0.05 | VrBr |
|
3
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,817.2 | 1,106,333.0 | 486,169.5 | 2.19 | 0.71 | -0.01 | VrBr |
|
4
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 485.3 | 393.2 | 242,287.7 | 80,450.5 | 0.80 | 0.64 | 0.04 | WkBl |
|
5
| Eternal Ltd | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 228.8 | 220,809.7 | 114,324.8 | 13.03 | -0.04 | -0.04 | Brsh |
|
6
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 822.4 | 64,065.3 | 45,786.1 | 0.60 | 0.47 | 0.04 | WkBr |
|
7
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,986.9 | 2,204.4 | 438,273.0 | 319,432.0 | 0.91 | 0.61 | 0.01 | FrBl |
|
8
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,970.7 | 11,698.0 | 367,788.1 | 160,450.4 | 1.58 | 0.57 | 0.00 | WkBl |
|
9
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
|
10
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 867.9 | 1,300.4 | 1,759,750.0 | 786,519.1 | 1.40 | 0.17 | -0.03 | Brsh |
|
11
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,806.1 | 655.2 | 24,639.4 | 17,247.6 | 0.50 | 0.74 | -0.03 | VrBr |
|
12
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,758.7 | 798.7 | 712,764.8 | 298,698.4 | 0.46 | 0.68 | 0.08 | FrBl |
|
13
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,186.9 | 655.3 | 241,205.7 | 156,596.5 | 0.63 | 0.76 | -0.02 | Brsh |
|
14
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 46.8 | 138.9 | 173,333.8 | 110,188.7 | 2.90 | -0.52 | -0.06 | Brsh |
|
15
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 605.5 | 5,145.0 | 182,898.3 | 100,649.7 | 11.92 | 0.75 | 0.05 | FrBl |
| Summary of Nifty100 Liquid 15 stocks | 6,426.6 | 5,535.3 | 6,669.2 | 6,744,797.0 | 3,159,920.0 | 1.16 | 0.54 | 0.00 | |