icTracker Valuation of Nifty100 Liquid 15 stocks
*NOTE - Grey coloured rows indicate that 47% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Mar 2025 | 2,315.8 | 853.6 | 2,507.9 | 289,457.0 | 66,656.2 | 2.72 | 0.43 | -0.10 | VrBr |
|
2
| Bajaj Finance | Finance NBFC | 31 Mar 2025 | 8,945.6 | 5,119.6 | 9,331.0 | 579,855.1 | 250,585.7 | 1.79 | 0.68 | -0.05 | Brsh |
|
3
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 1,840.4 | 1,121,612.0 | 492,883.7 | 1.78 | 0.74 | -0.01 | VrBr |
|
4
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 391.2 | 241,085.9 | 80,051.5 | 0.80 | 0.67 | 0.05 | WkBl |
|
5
| Eternal Ltd | Internet Retail | 31 Mar 2025 | 201.7 | 25.0 | 249.1 | 240,370.9 | 124,452.7 | 8.07 | -0.26 | -0.05 | VrBr |
|
6
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 816.9 | 63,637.1 | 45,480.1 | 0.56 | 0.28 | 0.00 | VrBr |
|
7
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2025 | 2,171.2 | 2,137.4 | 2,107.4 | 418,998.1 | 305,383.7 | 1.04 | 0.62 | 0.01 | FrBl |
|
8
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,408.0 | 390,110.7 | 170,188.8 | 1.50 | 0.59 | 0.00 | VrBl |
|
9
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 285.5 | 265,532.3 | 122,744.5 | 1.60 | 0.45 | -0.01 | VrBr |
|
10
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,427.9 | 1,932,288.0 | 863,634.8 | 1.16 | 0.32 | -0.03 | VrBr |
|
11
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,089.2 | 667.2 | 125,449.8 | 87,814.9 | 0.62 | 0.72 | -0.03 | VrBr |
|
12
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 792.4 | 707,142.3 | 296,342.2 | 0.46 | 0.66 | 0.08 | WkBl |
|
13
| Tata Motors | Auto 4 wheeler | 31 Mar 2025 | 674.5 | 1,429.9 | 712.1 | 262,130.4 | 170,181.3 | 0.48 | 0.76 | 0.01 | WkBl |
|
14
| Tata Steel | Steel | 31 Mar 2025 | 154.2 | 42.5 | 152.1 | 189,912.0 | 120,727.5 | 3.63 | -0.66 | -0.05 | VrBr |
|
15
| Trent Limited | Retailing | 31 Mar 2025 | 5,325.2 | 575.5 | 5,590.0 | 198,717.5 | 109,355.1 | 9.44 | 0.72 | 0.00 | VrBr |
| Summary of Nifty100 Liquid 15 stocks | 6,466.4 | 5,998.2 | 6,881.8 | 7,123,726.0 | 3,356,654.0 | 1.08 | 0.57 | 0.00 | |