icTracker Valuation of Nifty100 Liquid 15 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Mar 2025 | 2,315.8 | 853.6 | 2,611.2 | 301,379.7 | 69,401.8 | 2.72 | 0.43 | -0.10 | Brsh |
|
2
| Bajaj Finance | Finance NBFC | 31 Mar 2025 | 8,945.6 | 5,119.6 | 910.2 | 56,559.3 | 24,442.2 | 1.79 | 0.68 | -0.05 | VrBr |
|
3
| Bharti Airtel | Telecom | 31 Mar 2025 | 1,733.4 | 988.2 | 2,019.3 | 1,230,641.0 | 540,795.5 | 1.78 | 0.74 | -0.01 | Brsh |
|
4
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 386.5 | 238,158.6 | 79,079.5 | 0.80 | 0.67 | 0.05 | WkBl |
|
5
| Eternal Ltd | Internet Retail | 31 Mar 2025 | 201.7 | 25.0 | 260.9 | 251,729.4 | 130,333.6 | 8.07 | -0.26 | -0.05 | WkBr |
|
6
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 862.4 | 67,185.7 | 48,016.2 | 0.56 | 0.28 | 0.00 | WkBr |
|
7
| Kotak Mahindra Bank | Bank Pvt sector | 31 Mar 2025 | 2,171.2 | 2,137.4 | 2,126.6 | 422,815.5 | 308,166.0 | 1.04 | 0.62 | 0.01 | WkBl |
|
8
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,752.0 | 400,926.2 | 174,907.1 | 1.50 | 0.59 | 0.00 | VrBl |
|
9
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 293.7 | 273,158.8 | 126,269.9 | 1.60 | 0.45 | -0.01 | VrBr |
|
10
| Reliance Industries | Refineries | 31 Mar 2025 | 1,275.1 | 1,103.6 | 1,517.8 | 2,053,944.0 | 918,008.9 | 1.16 | 0.32 | -0.03 | Brsh |
|
11
| Shriram Finance Company | Finance NBFC | 31 Mar 2025 | 656.0 | 1,089.2 | 675.4 | 127,001.1 | 88,900.8 | 0.62 | 0.72 | -0.03 | VrBr |
|
12
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 807.1 | 720,306.1 | 301,858.7 | 0.46 | 0.66 | 0.08 | FrBl |
|
13
| Tata Motors | Auto 4 wheeler | 31 Mar 2025 | 674.5 | 1,429.9 | 690.4 | 254,160.3 | 165,007.0 | 0.48 | 0.76 | 0.01 | VrBl |
|
14
| Tata Steel | Steel | 31 Mar 2025 | 154.2 | 42.5 | 165.9 | 207,114.3 | 131,663.0 | 3.63 | -0.66 | -0.05 | WkBr |
|
15
| Trent Limited | Retailing | 31 Mar 2025 | 5,325.2 | 575.5 | 6,191.0 | 220,082.3 | 121,112.2 | 9.44 | 0.72 | 0.00 | Brsh |
| Summary of Nifty100 Liquid 15 stocks | 6,921.1 | 6,420.0 | 7,156.6 | 6,921,434.0 | 3,278,096.0 | 1.08 | 0.57 | 0.00 | |