icTracker Valuation of Nifty100 Liquid 15 stocks
*NOTE - Grey coloured rows indicate that 74% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2025 | 2,239.7 | 983.4 | 1,886.6 | 243,877.5 | 56,160.2 | 2.28 | 0.47 | -0.09 | FrBr |
|
2
| Bajaj Finance | Finance NBFC | 31 Dec 2025 | 986.8 | 717.5 | 882.8 | 549,289.6 | 237,376.8 | 1.38 | 0.75 | -0.03 | WkBr |
|
3
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 413.5 | 302,222.8 | 146,523.8 | 4.50 | 0.64 | 0.02 | WkBl |
|
4
| Bharti Airtel | Telecom | 31 Dec 2025 | 2,105.6 | 1,380.7 | 1,834.9 | 1,118,260.0 | 491,410.7 | 1.53 | 0.80 | 0.00 | WkBr |
|
5
| Eternal Ltd | Internet Retail | 31 Dec 2025 | 278.1 | 12.7 | 242.2 | 233,712.2 | 121,005.1 | 21.83 | -1.51 | -0.04 | WkBr |
|
6
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,373.0 | 4,294.7 | 166,029.1 | 46,157.4 | 3.68 | 0.83 | -0.18 | WkBr |
|
7
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 371.1 | 73,815.5 | 53,799.9 | 1.28 | 0.49 | 0.01 | WkBr |
|
8
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,711.0 | 399,637.1 | 174,344.7 | 2.12 | 0.58 | 0.01 | VrBl |
|
9
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 295.0 | 274,367.8 | 126,828.8 | 1.52 | 0.36 | -0.01 | VrBr |
|
10
| Reliance Industries | Refineries | 31 Dec 2025 | 1,570.4 | 1,217.5 | 1,413.1 | 1,912,274.0 | 854,689.6 | 1.29 | 0.35 | -0.02 | WkBr |
|
11
| Shriram Finance Company | Finance NBFC | 31 Dec 2025 | 996.2 | 927.9 | 956.0 | 179,858.2 | 125,900.8 | 1.07 | 0.64 | -0.04 | FrBr |
|
12
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,060.6 | 978,999.3 | 410,269.3 | 0.59 | 0.61 | 0.07 | VrBl |
|
13
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 318.0 | 117,079.7 | 76,011.0 | 0.19 | 0.84 | -0.07 | WkBr |
|
14
| Tata Steel | Steel | 31 Dec 2025 | 180.1 | 85.6 | 196.7 | 245,488.6 | 156,057.7 | 2.10 | 0.07 | -0.03 | WkBr |
|
15
| Trent Limited | Retailing | 31 Dec 2025 | 4,279.0 | 914.1 | 3,478.9 | 123,670.5 | 68,056.4 | 4.68 | 0.79 | 0.03 | Blsh |
| Summary of Nifty100 Liquid 15 stocks | 7,924.9 | 6,537.7 | 6,955.3 | 6,918,582.0 | 3,144,592.0 | 1.21 | 0.58 | 0.00 | |