icTracker Valuation of Nifty100 Liquid 15 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 30 Sep 2025 | 2,505.9 | 951.0 | 2,239.7 | 258,501.9 | 59,527.9 | 2.64 | 0.44 | -0.10 | WkBr |
|
2
| Bajaj Finance | Finance NBFC | 30 Sep 2025 | 998.9 | 732.9 | 986.8 | 614,034.5 | 265,356.4 | 1.38 | 0.76 | -0.02 | VrBr |
|
3
| Bharat Electronics | Electronics | 30 Sep 2025 | 404.0 | 86.1 | 399.6 | 292,098.8 | 141,615.5 | 4.72 | 0.66 | 0.01 | VrBl |
|
4
| Bharti Airtel | Telecom | 30 Sep 2025 | 1,878.4 | 1,258.0 | 2,105.6 | 1,283,236.0 | 563,907.8 | 1.49 | 0.79 | 0.00 | Blsh |
|
5
| Eternal Ltd | Internet Retail | 30 Sep 2025 | 325.5 | 16.0 | 278.1 | 268,328.0 | 138,927.6 | 20.30 | -0.96 | -0.04 | FrBr |
|
6
| Interglobe Aviation | Airlines | 30 Sep 2025 | 5,594.5 | 1,576.4 | 5,059.5 | 195,582.0 | 54,373.3 | 3.55 | 0.86 | -0.37 | FrBr |
|
7
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,201.1 | 437,709.1 | 319,021.1 | 1.09 | 0.54 | 0.01 | VrBl |
|
8
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,697.0 | 524,958.0 | 229,016.9 | 2.11 | 0.58 | 0.00 | VrBl |
|
9
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 264.6 | 246,094.0 | 113,759.0 | 1.69 | 0.36 | -0.01 | WkBr |
|
10
| Reliance Industries | Refineries | 30 Sep 2025 | 1,364.0 | 1,185.0 | 1,570.4 | 2,125,140.0 | 949,829.8 | 1.15 | 0.34 | -0.02 | WkBr |
|
11
| Shriram Finance Company | Finance NBFC | 30 Sep 2025 | 616.1 | 942.4 | 996.2 | 187,386.0 | 131,170.2 | 0.66 | 0.65 | -0.02 | WkBr |
|
12
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 982.2 | 906,631.3 | 379,942.1 | 0.52 | 0.62 | 0.07 | VrBl |
|
13
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 367.4 | 135,268.4 | 87,819.5 | 0.29 | 0.86 | -0.08 | WkBr |
|
14
| Tata Steel | Steel | 30 Sep 2025 | 168.8 | 73.6 | 180.1 | 224,803.4 | 142,908.1 | 2.29 | -0.04 | -0.02 | WkBr |
|
15
| Trent Limited | Retailing | 30 Sep 2025 | 4,677.5 | 881.9 | 4,279.0 | 152,113.1 | 83,708.5 | 5.30 | 0.80 | 0.01 | VrBl |
| Summary of Nifty100 Liquid 15 stocks | 7,163.2 | 6,320.3 | 7,562.2 | 7,911,563.0 | 3,692,128.0 | 1.13 | 0.59 | 0.00 | |