Trent Limited

BSE : 500251 | NSE : TRENT

Industry : Retailing | ISIN : INE849A01020 | FreeFloat : 70.00% | FnO : Yes | LotSize : 725


Intellectual Capital (IC)-3,262.84
Net Worth (NW)2,409.94
Intrinsic Worth (IW)-852.90
Market Cap (MC)45,342.43
Economic Value Added-217.94
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-382.56%
IC Gross Margin (EBITDA/IC)-18.91%
IC Net Margin (NPT/IC)0.02%
Knowledge Turnover (Sales/IC)-1.20
Market to Intrinsic Value (MC/IW)-53.16

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. -23.99Rs. 1,275.50
18 May 2022 ---- Rs. 1,085.05
9.45     0.87%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,081.17BuyHold
KB > 50% : No50 DMA : Rs. 1,205.11
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
799.88
823.90
163.32
107.21
69.91
36.87
37.58
Sep-19
C
854.87
898.35
160.84
99.88
38.40
17.27
15.62
Dec-19
C
988.29
1027.69
218.62
155.31
93.89
49.17
49.11
Mar-20
C
842.93
880.54
91.77
24.92
-36.66
1.22
-1.25
Jun-20
C
248.41
303.05
-107.97
-171.48
-231.53
-184.04
-184.04
Sep-20
C
585.38
622.58
20.35
-42.50
-102.87
-78.57
-78.57
Dec-20
C
853.63
895.95
216.75
153.60
89.70
64.03
64.03
Mar-21
C
905.55
972.99
172.01
104.20
39.87
17.44
17.44
Jun-21
C
491.99
544.79
-23.96
-92.48
-163.72
-138.30
-138.30
Sep-21
C
1178.09
1225.52
267.17
194.32
118.97
79.99
79.99
Dec-21
C
1499.08
1529.95
314.44
233.98
157.26
113.78
113.78
Mar-22
C
1328.86
1372.97
169.13
80.15
-1.28
-20.87
-20.87
* C - Consolidated, S - Standalone