Power Grid Corporation of India

BSE : 532898 | NSE : POWERGRID

Industry : Pow. Distribution | ISIN : INE752E01010 | FreeFloat : 46.23% | FnO : Yes | LotSize : 5333


Intellectual Capital (IC)163,258.40
Net Worth (NW)76,247.13
Intrinsic Worth (IW)239,505.50
Market Cap (MC)151,227.80
Economic Value Added1,510.80
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)68.16%
IC Gross Margin (EBITDA/IC)24.05%
IC Net Margin (NPT/IC)10.61%
Knowledge Turnover (Sales/IC)0.26
Market to Intrinsic Value (MC/IW)0.63

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 343.35Rs. 216.80
26 May 2022 ---- Rs. 227.20
2.35     1.03%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 229.90AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 226.30
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
9179.63
9361.72
8268.52
5485.91
3379.42
2473.46
2502.80
Sep-19
C
9051.29
9260.46
7921.46
5046.79
2957.15
2523.64
2571.10
Dec-19
C
9364.36
9541.13
8247.01
5315.85
3105.52
2641.58
2672.03
Mar-20
C
10148.26
10507.65
8910.52
5891.92
3357.41
3313.47
3313.47
Jun-20
C
9457.40
9816.72
7673.83
4715.02
2512.32
2048.42
2048.42
Sep-20
C
9529.68
9831.00
8795.57
5900.74
3897.47
3094.10
3094.10
Dec-20
C
10142.48
10359.48
9187.63
6114.28
4067.06
3367.71
3367.77
Mar-21
C
10510.23
10816.33
9655.88
6543.68
4662.18
3526.23
3526.29
Jun-21
C
10216.48
10391.61
9190.93
6078.43
3862.47
5998.28
5998.29
Sep-21
C
10266.98
10514.74
9386.81
6192.25
4307.73
3376.38
3376.38
Dec-21
C
10446.88
10723.61
9377.38
6091.87
4246.79
3292.97
3292.97
Mar-22
C
10686.00
11067.94
9771.81
6492.72
4402.06
4156.44
4156.96
* C - Consolidated, S - Standalone