icTracker Valuation of Nifty CPSE stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.3 | 457.6 | 334,458.9 | 162,152.5 | 4.50 | 0.64 | 0.02 | FrBl |
|
2
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 444.0 | 441.8 | 272,238.5 | 90,395.5 | 0.89 | 0.59 | 0.02 | Blsh |
|
3
| Cochin Shipyard | Ship Building | 31 Dec 2025 | 1,620.1 | 348.9 | 1,544.9 | 40,643.4 | 11,035.3 | 4.63 | 0.36 | -0.02 | Brsh |
|
4
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 93.3 | 25,196.4 | 9,642.6 | 4.78 | 0.56 | -0.01 | Brsh |
|
5
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 83.1 | 83,474.2 | 23,786.1 | 2.58 | -0.54 | -0.06 | Brsh |
|
6
| NLC India | Power Generation | 31 Dec 2025 | 250.2 | 203.4 | 304.4 | 42,202.3 | 7,826.6 | 1.23 | 0.15 | -0.03 | WkBr |
|
7
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 398.0 | 385,927.3 | 188,405.4 | 1.21 | 0.22 | -0.03 | WkBr |
|
8
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 283.4 | 356,462.2 | 109,787.2 | 0.47 | 0.35 | -0.01 | VrBr |
|
9
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 742.2 | 471.7 | 76,727.1 | 25,677.7 | 0.57 | 0.48 | -0.02 | WkBr |
|
10
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 172.5 | 319.7 | 297,340.3 | 137,448.0 | 1.52 | 0.36 | -0.01 | WkBr |
|
11
| SJVN Limited | Power Generation | 31 Dec 2025 | 74.8 | -6.3 | 77.0 | 30,251.6 | 3,936.4 | -13.42 | -7.77 | -0.06 | Brsh |
| Summary of Nifty CPSE stocks | 6,415.5 | 6,036.8 | 7,365.6 | 1,925,318.0 | 763,163.0 | 1.06 | 0.36 | -0.02 | |