Oil India

BSE : 533106 | NSE : OIL

Industry : Oil Exploration | ISIN : INE274J01014 | FreeFloat : 25.00% | FnO : Yes | LotSize : 3399


Intellectual Capital (IC)123,104.50
Net Worth (NW)32,010.69
Intrinsic Worth (IW)155,115.20
Market Cap (MC)21,568.82
Economic Value Added458.14
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)79.36%
IC Gross Margin (EBITDA/IC)7.88%
IC Net Margin (NPT/IC)4.63%
Knowledge Turnover (Sales/IC)0.22
Market to Intrinsic Value (MC/IW)0.14

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 1,430.42Rs. 198.90
26 May 2022 ---- Rs. 227.75
-1.05     -0.46%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 232.13SellAvoid
KB > 50% : Yes50 DMA : Rs. 231.99
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
3097.26
3357.71
1182.61
751.77
-169.80
-329.61
-70.59
Jun-19
C
3380.87
3506.58
1353.10
945.68
912.22
562.91
847.24
Sep-19
C
3221.20
3399.81
1243.80
817.32
838.59
476.26
661.53
Dec-19
C
2957.19
3093.72
1094.12
662.15
639.96
336.68
709.39
Mar-20
C
2607.38
3317.29
707.89
436.97
267.57
1597.40
2652.68
Jun-20
C
1749.71
1879.89
587.51
226.87
60.21
26.29
-1471.19
Sep-20
C
2175.87
2286.82
953.96
578.84
418.55
381.75
579.12
Dec-20
C
2137.34
2246.20
145.48
-245.15
-405.63
889.69
264.16
Mar-21
C
6504.94
7193.40
2701.76
2183.55
2014.34
1142.42
1397.66
Jun-21
C
6205.18
6276.98
2410.27
1938.19
1678.08
1214.65
1248.97
Sep-21
C
7254.12
7420.13
2581.56
2082.35
1856.71
1454.28
1701.49
Dec-21
C
7685.49
8162.56
2890.33
2347.50
2134.01
1522.96
1543.44
* C - Consolidated, S - Standalone