icTracker Valuation of Nifty PSE stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 421.6 | 308,180.3 | 149,412.1 | 4.50 | 0.64 | 0.02 | VrBl |
|
2
| Bharat Heavy Electricals | Electrical Equipment | 31 Dec 2025 | 287.5 | 44.5 | 248.1 | 86,393.5 | 36,841.2 | 6.46 | -0.60 | -0.05 | VrBr |
|
3
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 278.2 | 120,675.5 | 51,851.8 | 0.73 | 0.56 | 0.02 | WkBl |
|
4
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 449.4 | 276,922.2 | 91,950.7 | 0.89 | 0.59 | 0.02 | WkBl |
|
5
| Container Corporation of India | Logistics | 31 Dec 2025 | 525.0 | 222.3 | 439.3 | 33,454.1 | 14,736.2 | 2.36 | 0.22 | -0.02 | VrBr |
|
6
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 141.7 | 93,838.3 | 31,125.5 | 0.91 | 0.28 | -0.03 | WkBr |
|
7
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 3,687.0 | 246,577.3 | 69,713.1 | 4.18 | 0.44 | 0.00 | FrBr |
|
8
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 326.0 | 69,367.0 | 31,255.4 | 0.97 | 0.44 | 0.01 | VrBr |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 134.1 | 189,408.2 | 45,312.9 | 0.83 | 0.24 | 0.02 | VrBr |
|
10
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 511.8 | 40,944.0 | 12,543.6 | 3.21 | 0.73 | 0.04 | Blsh |
|
11
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 91.8 | 120,021.2 | 15,235.5 | 1.22 | 0.58 | -0.11 | VrBr |
|
12
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 75.3 | 75,669.3 | 21,562.1 | 2.58 | -0.54 | -0.06 | VrBr |
|
13
| NMDC Limited | Mining/Minerals | 31 Dec 2025 | 83.2 | 94.5 | 78.1 | 68,646.5 | 26,911.5 | 0.88 | 0.59 | 0.00 | FrBl |
|
14
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 359.7 | 348,740.6 | 170,251.3 | 1.21 | 0.22 | -0.03 | VrBr |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 287.2 | 361,305.6 | 111,278.9 | 0.47 | 0.35 | -0.01 | Brsh |
|
16
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 747.5 | 480.2 | 78,101.6 | 26,137.7 | 0.57 | 0.48 | -0.02 | WkBr |
|
17
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 402.3 | 132,746.6 | 58,390.9 | 0.08 | 0.87 | 0.01 | Blsh |
|
18
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 290.0 | 269,671.0 | 124,657.6 | 1.52 | 0.36 | -0.01 | VrBr |
|
19
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 260.7 | 54,348.1 | 14,760.6 | 6.09 | 0.19 | -0.03 | VrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 324.8 | 85,527.1 | 40,503.9 | 0.17 | 0.84 | -0.01 | WkBr |
| Summary of Nifty PSE stocks | 10,064.9 | 14,508.6 | 9,666.9 | 3,060,538.0 | 1,144,432.0 | 0.69 | 0.59 | -0.01 | |