icTracker Valuation of Nifty PSE stocks
*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bharat Electronics | Electronics | 31 Dec 2025 | 399.6 | 88.7 | 443.9 | 324,481.1 | 157,315.1 | 4.50 | 0.64 | 0.02 | VrBl |
|
2
| Bharat Heavy Electricals | Electrical Equipment | 31 Dec 2025 | 287.5 | 44.5 | 260.6 | 90,742.6 | 38,695.8 | 6.46 | -0.60 | -0.05 | VrBr |
|
3
| Bharat Petroleum Corporation | Refineries | 31 Dec 2025 | 384.0 | 528.5 | 377.7 | 163,865.4 | 70,409.6 | 0.73 | 0.56 | 0.02 | WkBl |
|
4
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 419.2 | 258,310.8 | 85,770.9 | 0.89 | 0.59 | 0.02 | WkBl |
|
5
| Container Corporation of India | Logistics | 31 Dec 2025 | 525.0 | 222.3 | 506.9 | 38,602.6 | 17,004.1 | 2.36 | 0.22 | -0.02 | VrBr |
|
6
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 163.7 | 108,397.6 | 35,954.7 | 0.91 | 0.28 | -0.03 | WkBr |
|
7
| Hindustan Aeronautics | Defence | 31 Dec 2025 | 4,388.7 | 1,048.7 | 4,158.9 | 278,136.8 | 78,635.7 | 4.18 | 0.44 | 0.00 | FrBr |
|
8
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2025 | 499.1 | 513.6 | 452.4 | 96,252.1 | 43,369.3 | 0.97 | 0.44 | 0.01 | VrBr |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2025 | 166.5 | 200.7 | 178.1 | 251,513.4 | 60,170.6 | 0.83 | 0.24 | 0.02 | Brsh |
|
10
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2025 | 684.6 | 213.6 | 622.1 | 49,764.0 | 15,245.7 | 3.21 | 0.73 | 0.04 | FrBl |
|
11
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2025 | 124.6 | 102.3 | 113.5 | 148,366.8 | 18,833.7 | 1.22 | 0.58 | -0.11 | VrBr |
|
12
| NHPC Limited | Power Generation | 31 Dec 2025 | 79.2 | 30.7 | 76.5 | 76,844.5 | 21,897.0 | 2.58 | -0.54 | -0.06 | VrBr |
|
13
| NMDC Limited | Mining/Minerals | 31 Dec 2025 | 83.2 | 94.5 | 84.7 | 74,501.9 | 29,206.9 | 0.88 | 0.59 | 0.00 | FrBl |
|
14
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 368.3 | 357,079.7 | 174,322.3 | 1.21 | 0.22 | -0.03 | Brsh |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 276.4 | 347,656.0 | 107,075.0 | 0.47 | 0.35 | -0.01 | WkBr |
|
16
| Oil India | Oil Exploration | 31 Dec 2025 | 424.4 | 747.5 | 474.9 | 77,239.5 | 25,849.2 | 0.57 | 0.48 | -0.02 | VrBr |
|
17
| Power Finance Corporation | Finance Term Lending | 31 Dec 2025 | 355.4 | 4,201.5 | 410.6 | 135,485.7 | 59,595.7 | 0.08 | 0.87 | 0.01 | FrBl |
|
18
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 293.9 | 273,344.8 | 126,355.8 | 1.52 | 0.36 | -0.01 | Brsh |
|
19
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2025 | 357.3 | 58.7 | 313.7 | 65,407.1 | 17,764.1 | 6.09 | 0.19 | -0.03 | VrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2025 | 356.8 | 2,107.4 | 350.7 | 92,347.2 | 43,733.8 | 0.17 | 0.84 | -0.01 | VrBr |
| Summary of Nifty PSE stocks | 9,967.5 | 14,368.2 | 10,348.5 | 3,308,340.0 | 1,227,205.0 | 0.69 | 0.59 | -0.01 | |