Container Corporation of India

BSE : 531344 | NSE : CONCOR

Industry : Logistics | ISIN : INE111A01025 | FreeFloat : 40.00% | FnO : Yes | LotSize : 800


Intellectual Capital (IC)195.25
Net Worth (NW)11,124.40
Intrinsic Worth (IW)11,319.64
Market Cap (MC)37,444.18
Economic Value Added-151.06
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)1.72%
IC Gross Margin (EBITDA/IC)869.73%
IC Net Margin (NPT/IC)371.15%
Knowledge Turnover (Sales/IC)37.42
Market to Intrinsic Value (MC/IW)3.31

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 185.78Rs. 614.55
18 May 2022 ---- Rs. 621.25
-7.00     -1.13%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 619.43ReduceSell
KB > 50% : No50 DMA : Rs. 638.70
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
1849.54
1979.20
470.31
351.60
479.14
347.46
360.86
Jun-19
C
1654.76
1722.79
404.47
270.90
325.34
225.84
244.01
Sep-19
C
1755.61
1800.45
476.91
341.49
330.67
-332.71
332.90
Dec-19
C
1544.74
1610.34
441.75
307.55
299.12
171.94
179.09
Mar-20
C
1584.31
1659.28
565.31
424.09
410.88
317.51
306.85
Jun-20
C
1194.20
1251.50
193.89
60.05
49.29
58.26
54.91
Sep-20
C
1509.30
1573.97
380.63
245.65
234.84
184.31
184.31
Dec-20
C
1766.89
1842.11
451.29
306.91
296.32
233.07
233.07
Mar-21
C
1956.69
2029.91
190.25
50.07
39.33
24.97
24.97
Jun-21
C
1819.94
1876.79
495.05
356.79
340.77
258.44
258.44
Sep-21
C
1837.20
1900.28
494.94
350.99
335.38
253.21
253.21
Dec-21
C
1938.03
1994.18
517.53
377.36
362.14
283.39
283.39
* C - Consolidated, S - Standalone