icTracker Valuation of BSE CPSE stocks

*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish

NoStock NameIndustryValuation DateMarket price on val. dateIntrinsic price on val. dateLatest market priceLatest full market capLatest free-float market capMV to IVKBEVA® to NWOutlook
1 Andrew Yule CompanyTea/Coffee31 Dec 202523.03.319.1931.5102.57.01-1.19-0.08Brsh
2 Balmer Lawrie InvestmentsFinance NBFC31 Dec 202572.8174.370.91,574.0613.90.420.440.00Brsh
3 BEML LimitedConstruction Vehicles31 Dec 20251,859.9331.61,623.113,518.65,958.85.61-0.01-0.06WkBr
4 Bharat DynamicsDefence31 Dec 20251,466.5203.81,332.848,855.512,000.17.170.43-0.02Brsh
5 Bharat ElectronicsElectronics31 Dec 2025399.688.3441.6322,763.3156,482.34.500.640.02FrBl
6 Bharat Heavy ElectricalsElectrical Equipment31 Dec 2025287.544.5287.8100,203.342,730.26.46-0.60-0.05WkBr
7 Bharat Petroleum CorporationRefineries31 Dec 2025384.0525.3293.0127,096.554,610.80.730.560.02FrBl
8 Coal IndiaMining/Minerals31 Dec 2025399.0444.0435.1268,140.389,034.70.890.590.02Blsh
9 Cochin ShipyardShip Building31 Dec 20251,620.1348.91,435.037,752.110,250.34.630.36-0.02Brsh
10 Container Corporation of IndiaLogistics31 Dec 2025525.0222.3481.636,675.716,155.32.360.22-0.02Brsh
11 Engineers IndiaEngineering turnkey31 Dec 2025201.2123.4217.612,227.25,937.61.630.560.05VrBl
12 GAIL IndiaGas Transmission31 Dec 2025172.2189.1153.7101,770.133,756.40.910.28-0.03Brsh
13 Garden Reach Shipbuilders n EngineersShip Building31 Dec 20252,444.1800.62,521.928,888.97,046.83.030.730.02FrBl
14 Hemisphere PropertiesReal Estate31 Dec 2025137.122.4123.23,512.1980.66.120.32-0.06Brsh
15 Hindustan AeronauticsDefence31 Dec 20254,388.71,045.94,099.9274,191.177,520.14.180.440.00Brsh
16 Hindustan CopperMetals non ferrous31 Dec 2025518.364.3527.150,967.017,092.58.060.50-0.01Brsh
17 Housing and Urban Development CorpFinance Housing31 Dec 2025228.1363.6188.037,629.76,794.80.610.75-0.04WkBr
18 India Tourism Development CorpHospitality31 Dec 2025585.3102.3632.75,426.2276.85.720.570.04VrBl
19 Indian Oil CorporationRefineries31 Dec 2025166.5200.0141.1199,222.447,660.80.830.240.02Brsh
20 Indian Railway Catering and Tourism CorpTravel Support31 Dec 2025684.6212.1537.943,032.013,183.33.210.730.05FrBl
21 Indian Railway Finance CorporationFinance Term Lending31 Dec 2025124.6100.698.9129,273.716,410.01.220.58-0.11Brsh
22 Indian Renewable Energy Development AgencyFinance Term Lending31 Dec 2025139.9224.0123.434,651.97,276.90.610.79-0.05Brsh
23 Ircon InternationalRail Infrastructure31 Dec 2025177.788.1135.212,713.03,432.52.020.20-0.05Brsh
24 ITI LimitedTelecom31 Dec 2025309.9-56.5289.127,833.2586.2-5.39-1.27-0.01Brsh
25 KIOCL LimitedMining/Minerals31 Dec 2025401.637.4357.121,699.8165.110.740.26-0.04Brsh
26 Mahanagar Telephone NigamTelecom31 Dec 202536.0-816.830.81,938.5803.7-0.04-0.430.00WkBr
27 Mazagon Dock ShipbuildersShip Building31 Dec 20252,490.2852.92,494.9100,639.313,799.72.900.720.04VrBl
28 Mishra Dhatu NigamMetals non ferrous31 Dec 2025343.563.8333.16,240.31,626.05.39-0.23-0.03WkBr
29 MMTC LimitedTrading31 Dec 202567.210.359.08,848.5885.16.56-0.28-0.04Brsh
30 MOIL LimitedMining/Minerals31 Dec 2025368.6170.2305.46,213.42,199.32.170.20-0.03Brsh
31 MSTC LimitedTrading31 Dec 2025522.9151.3422.22,972.3897.83.460.170.01Brsh
32 National Aluminium CompanyMetals non ferrous31 Dec 2025314.3276.4418.176,780.436,785.41.130.580.02VrBl
33 National Buildings Construction CorpReal Estate31 Dec 2025121.825.588.723,935.59,160.04.780.56-0.01Brsh
34 National FertilisersFertilisers31 Dec 202591.538.574.33,644.0925.82.38-0.43-0.03Brsh
35 NHPC LimitedPower Generation31 Dec 202579.230.777.778,009.722,229.02.58-0.54-0.06WkBr
36 NLC IndiaPower Generation31 Dec 2025250.2203.4271.837,688.86,989.61.230.15-0.03FrBr
37 NMDC LimitedMining/Minerals31 Dec 202583.294.085.875,442.629,575.70.880.590.00VrBl
38 NMDC SteelSteel31 Dec 202544.3-206.841.512,164.94,744.3-0.21-1.21-0.01Brsh
39 NTPC LimitedPower Generation31 Dec 2025329.6271.6386.3374,533.7182,843.21.210.22-0.03WkBr
40 Oil and Natural Gas CorporationOil Exploration31 Dec 2025240.4505.1287.6361,745.9111,414.50.470.35-0.01WkBr
41 Oil IndiaOil Exploration31 Dec 2025424.4742.2477.277,613.625,974.40.570.48-0.02WkBr
42 Power Finance CorporationFinance Term Lending31 Dec 2025355.43,988.7433.6143,075.962,934.40.080.870.01FrBl
43 Power Grid Corporation of IndiaPower Distribution31 Dec 2025264.6172.5300.4279,343.7129,128.91.520.36-0.01Brsh
44 Rail Vikas NigamRail Infrastructure31 Dec 2025357.358.7271.856,668.815,390.86.090.19-0.03Brsh
45 Railtel Corporation of IndiaTelecom31 Dec 2025371.6117.3284.49,126.82,459.33.160.42-0.02Brsh
46 Rashtriya Chemicals and FertilisersFertilisers31 Dec 2025146.277.8126.26,962.91,737.81.88-0.17-0.04Brsh
47 RITES LimitedEngineering turnkey31 Dec 2025242.890.2205.29,862.02,741.62.690.340.00Brsh
48 Shipping Corporation of IndiaShipping31 Dec 2025231.8282.2246.311,470.34,153.10.820.320.00WkBr
49 Shipping Corporation of India Land and AssetsFinance Other31 Dec 202546.816.741.71,941.0698.82.81-2.87-0.04Brsh
50 SJVN LimitedPower Generation31 Dec 202574.8-6.372.528,487.13,706.8-13.42-7.77-0.06WkBr
51 State Trading Corporation of IndiaTrading31 Dec 2025127.92,118.3112.1672.759.70.061.300.00FrBl
52 Steel Authority of IndiaSteel31 Dec 2025147.086.8167.969,343.324,192.71.70-0.65-0.05WkBr
Summary of BSE CPSE stocks3,934.94,313.73,978.53,774,904.01,313,769.00.910.53-0.01