Indian Railway Catering and Tourism Corp

BSE : 542830 | NSE : IRCTC

Industry : Travel Support | ISIN : INE335Y01020 | FreeFloat : 15.00% | FnO : Yes | LotSize : 875


Intellectual Capital (IC)436.39
Net Worth (NW)1,839.76
Intrinsic Worth (IW)2,276.16
Market Cap (MC)66,540.00
Economic Value Added145.38
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)19.17%
IC Gross Margin (EBITDA/IC)173.90%
IC Net Margin (NPT/IC)122.27%
Knowledge Turnover (Sales/IC)2.70
Market to Intrinsic Value (MC/IW)29.23

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 28.45Rs. 831.75
26 May 2022 ---- Rs. 639.40
-8.05     -1.26%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 656.88SellStrong Sell
KB > 50% : No50 DMA : Rs. 736.36
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
S
476.80
520.76
147.30
135.26
133.46
81.22
81.50
Jun-19
S
459.24
476.59
111.44
102.95
101.74
72.34
70.97
Sep-19
S
513.37
535.14
174.20
165.41
164.21
99.82
98.46
Dec-19
S
715.98
734.98
284.68
272.41
270.42
205.80
205.55
Mar-20
S
586.89
606.83
222.24
211.85
208.98
150.61
149.90
Jun-20
S
131.33
156.48
-18.70
-27.70
-29.38
-24.60
-25.23
Sep-20
S
88.56
108.73
56.95
48.01
46.68
32.63
32.63
Dec-20
S
224.37
245.23
115.40
105.79
104.39
78.09
78.09
Mar-21
S
338.79
358.25
161.67
142.94
139.20
103.79
103.79
Jun-21
S
243.37
257.94
126.08
114.85
111.08
82.52
82.52
Sep-21
S
404.94
42.06
227.63
215.81
213.69
158.57
158.57
Dec-21
S
540.21
556.51
295.48
283.72
281.54
208.81
208.81
* C - Consolidated, S - Standalone