BEML Limited

BSE : 500048 | NSE : BEML

Industry : Non Elec. Equipment | ISIN : INE258A01016 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-1,729.03
Net Worth (NW)2,250.44
Intrinsic Worth (IW)521.42
Market Cap (MC)5,226.59
Economic Value Added-175.24
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-331.60%
IC Gross Margin (EBITDA/IC)-15.21%
IC Net Margin (NPT/IC)-3.11%
Knowledge Turnover (Sales/IC)-2.31
Market to Intrinsic Value (MC/IW)10.02

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 125.21Rs. 1,255.05
5 Aug 2022 ---- Rs. 1,421.90
-13.00     -0.91%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,335.98ReduceSell
KB > 50% : No50 DMA : Rs. 1,301.00
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
687.11
694.70
-7.26
-25.36
-27.20
-27.20
-27.20
Dec-19
C
693.59
699.88
32.44
14.55
4.82
4.82
-16.32
Mar-20
C
1064.72
1090.36
184.56
166.44
139.95
184.27
177.09
Jun-20
C
390.45
402.78
-105.85
-124.00
-134.00
-134.00
-146.25
Sep-20
C
663.72
669.54
43.66
25.90
17.22
17.22
4.97
Dec-20
C
728.21
738.31
52.92
36.35
28.07
27.67
15.42
Mar-21
C
1774.26
1806.17
207.16
188.26
175.82
157.81
119.21
Jun-21
C
451.00
470.31
-62.97
-79.80
-94.01
-94.01
-119.68
Sep-21
C
1000.42
1013.87
40.16
23.40
10.66
10.66
-15.01
Dec-21
C
1133.09
1174.05
115.25
98.61
78.51
78.51
52.84
Mar-22
C
1683.58
1684.94
231.07
214.84
204.57
133.42
183.94
Jun-22
C
669.18
669.94
-55.02
-71.13
-82.36
-82.36
-105.88
* C - Consolidated, S - Standalone