Ircon International

BSE : 541956 | NSE : IRCON

Industry : Rail Infrastructure | ISIN : INE962Y01021 | FreeFloat : 10.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)10,254.53
Net Worth (NW)4,666.75
Intrinsic Worth (IW)14,921.28
Market Cap (MC)3,743.25
Economic Value Added-9.55
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)68.72%
IC Gross Margin (EBITDA/IC)9.21%
IC Net Margin (NPT/IC)6.25%
Knowledge Turnover (Sales/IC)0.83
Market to Intrinsic Value (MC/IW)0.25

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 158.65Rs. 39.80
8 Aug 2022 ---- Rs. 39.40
0.15     0.38%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 38.46BuyHold
KB > 50% : Yes50 DMA : Rs. 37.59
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1069.85
1127.98
175.60
156.14
209.59
135.11
144.66
Sep-19
C
1237.36
1268.97
159.66
139.95
133.58
82.82
84.81
Dec-19
C
1210.95
1247.10
197.73
176.56
164.10
142.43
136.64
Mar-20
C
1873.35
1896.53
182.13
159.53
155.17
115.40
114.65
Jun-20
C
526.87
549.29
81.72
58.72
54.97
34.46
32.53
Sep-20
C
1040.41
1066.87
141.08
118.02
111.94
84.07
82.44
Dec-20
C
1353.03
1376.87
172.38
139.32
134.32
102.10
100.89
Mar-21
C
2421.65
2530.42
307.73
284.76
276.29
170.43
174.24
Jun-21
C
1140.11
1175.54
152.00
129.13
119.09
88.99
89.46
Sep-21
C
1523.19
1582.67
208.59
185.68
169.22
125.94
125.96
Dec-21
C
1761.85
1816.79
221.08
198.05
179.27
135.53
137.41
Mar-22
C
2952.59
3010.71
270.97
244.61
221.07
241.81
244.09
* C - Consolidated, S - Standalone