Shipping Corporation of India

BSE : 523598 | NSE : SCI

Industry : Shipping | ISIN : INE109A01011 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,089.59
Net Worth (NW)9,211.03
Intrinsic Worth (IW)10,300.62
Market Cap (MC)4,548.53
Economic Value Added-208.76
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)10.58%
IC Gross Margin (EBITDA/IC)140.94%
IC Net Margin (NPT/IC)74.24%
Knowledge Turnover (Sales/IC)4.78
Market to Intrinsic Value (MC/IW)0.44

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 221.14Rs. 97.65
8 Aug 2022 ---- Rs. 106.85
-5.95     -5.57%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 107.10SellStrong Sell
KB > 50% : No50 DMA : Rs. 103.93
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
998.31
1064.28
275.55
107.66
-24.91
-40.91
-61.12
Dec-19
C
1257.61
1281.60
562.73
392.87
313.65
295.25
310.15
Mar-20
C
1313.82
1391.85
379.18
215.12
104.81
111.05
82.70
Jun-20
C
1143.46
1178.43
559.58
400.79
350.97
336.87
323.16
Sep-20
C
843.21
876.87
248.33
89.36
144.14
141.89
151.68
Dec-20
C
841.23
872.82
285.51
129.09
135.67
131.57
131.57
Mar-21
C
875.39
900.73
268.39
114.63
81.98
85.76
85.76
Jun-21
C
1027.84
1048.47
369.03
213.94
162.28
158.51
158.51
Sep-21
C
1221.31
1229.66
422.53
261.08
248.02
243.01
243.01
Dec-21
C
1438.23
1456.23
511.63
352.74
335.86
311.54
311.54
Mar-22
C
1314.52
1364.62
398.56
238.55
162.45
152.16
152.16
Jun-22
C
1465.00
1500.63
348.38
176.18
126.27
114.17
114.17
* C - Consolidated, S - Standalone