Rail Vikas Nigam

BSE : 542649 | NSE : RVNL

Industry : Rail Infrastructure | ISIN : INE415G01027 | FreeFloat : 21.73% | FnO : No | LotSize : N/A


Intellectual Capital (IC)19,308.20
Net Worth (NW)6,397.40
Intrinsic Worth (IW)25,705.60
Market Cap (MC)6,818.02
Economic Value Added113.56
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)75.11%
IC Gross Margin (EBITDA/IC)10.14%
IC Net Margin (NPT/IC)6.92%
Knowledge Turnover (Sales/IC)1.11
Market to Intrinsic Value (MC/IW)0.27

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 123.29Rs. 32.70
8 Aug 2022 ---- Rs. 31.10
0.15     0.48%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 30.98BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 30.94
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2845.64
2898.35
165.10
160.64
228.31
182.15
182.15
Sep-19
C
3765.00
3827.49
254.82
250.68
241.80
220.35
221.65
Dec-19
C
3699.27
3773.14
196.35
192.44
185.41
103.48
103.16
Mar-20
C
4220.68
4277.29
314.51
306.73
298.79
247.34
245.73
Jun-20
C
2910.83
2966.80
195.27
187.25
179.53
140.99
140.75
Sep-20
C
3182.57
3248.59
245.55
240.15
233.52
187.77
187.93
Dec-20
C
3732.44
3852.41
352.91
348.56
342.46
281.02
281.02
Mar-21
C
5577.92
5645.28
395.02
389.86
382.04
312.63
312.66
Jun-21
C
3869.10
3931.80
311.69
307.08
300.36
232.26
232.26
Sep-21
C
4025.82
4081.51
339.61
334.91
329.22
279.24
279.24
Dec-21
C
5049.24
5124.18
405.15
400.92
392.73
293.01
293.01
Mar-22
C
6437.54
6647.52
633.40
626.04
479.84
378.16
378.16
* C - Consolidated, S - Standalone