ITI Limited

BSE : 523610 | NSE : ITI

Industry : Telecom | ISIN : INE248A01017 | FreeFloat : 10.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-1,303.05
Net Worth (NW)2,455.92
Intrinsic Worth (IW)1,152.87
Market Cap (MC)10,730.85
Economic Value Added33.73
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-113.03%
IC Gross Margin (EBITDA/IC)-20.65%
IC Net Margin (NPT/IC)-8.71%
Knowledge Turnover (Sales/IC)-1.82
Market to Intrinsic Value (MC/IW)9.31

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 12.35Rs. 114.95
22 Jun 2021 - Rs. 127.60
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 128.10SellStrong Sell
KB > 50% : No50 DMA : Rs. 117.77
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
C
188.61
314.05
-86.37
-93.51
2.69
2.69
2.69
Sep-18
C
283.62
408.24
-76.99
-85.19
7.56
7.56
7.56
Dec-18
C
563.23
635.80
-19.31
-28.15
13.58
13.58
13.58
Mar-19
C
632.91
646.76
82.31
69.40
68.73
68.73
68.73
Jun-19
C
160.95
170.60
-27.66
-38.50
-61.04
-61.04
-61.04
Sep-19
C
419.50
430.26
53.95
43.95
7.19
7.19
11.16
Dec-19
C
827.95
978.82
215.57
204.02
168.25
168.25
172.69
Mar-20
C
650.48
662.91
81.89
72.40
36.46
36.46
36.46
Jun-20
C
165.01
173.83
-51.03
-61.55
-102.29
-102.29
-102.29
Sep-20
C
433.97
511.63
0.14
-11.31
-56.04
-56.04
-55.07
Dec-20
C
496.88
507.04
19.57
8.74
-31.76
-31.76
-31.76
Mar-21
C
1266.32
1331.06
242.32
233.28
199.65
199.65
199.65
* C - Consolidated, S - Standalone