ITI Limited

BSE : 523610 | NSE : ITI

Industry : Telecom | ISIN : INE248A01017 | FreeFloat : 10.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-739.72
Net Worth (NW)2,620.48
Intrinsic Worth (IW)1,880.76
Market Cap (MC)9,003.83
Economic Value Added136.94
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-39.33%
IC Gross Margin (EBITDA/IC)-51.83%
IC Net Margin (NPT/IC)-21.98%
Knowledge Turnover (Sales/IC)-3.06
Market to Intrinsic Value (MC/IW)4.79

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 20.15Rs. 96.45
26 May 2022 ---- Rs. 98.95
14.95     15.11%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 87.67BuyHold
KB > 50% : No50 DMA : Rs. 96.45
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
160.95
170.60
-27.66
-38.50
-61.04
-61.04
-61.04
Sep-19
C
419.50
430.26
53.95
43.95
7.19
7.19
11.16
Dec-19
C
827.95
978.82
215.57
204.02
168.25
168.25
172.69
Mar-20
C
650.48
662.91
81.89
72.40
36.46
36.46
36.46
Jun-20
C
165.01
173.83
-51.03
-61.55
-102.29
-102.29
-102.29
Sep-20
C
433.97
511.63
0.14
-11.31
-56.04
-56.04
-55.07
Dec-20
C
496.88
507.04
19.57
8.74
-31.76
-31.76
-31.76
Mar-21
C
1266.32
1331.06
242.32
233.28
199.65
199.65
199.65
Jun-21
C
229.42
241.42
-32.25
-42.86
-87.95
-87.95
-87.95
Sep-21
C
352.49
362.83
3.68
-10.85
-55.80
-55.80
-55.80
Dec-21
C
137.32
144.02
-31.06
-42.91
-92.61
-92.61
-92.61
Mar-22
C
1141.50
1367.04
421.48
408.44
356.05
356.06
356.06
* C - Consolidated, S - Standalone