SJVN Limited

BSE : 533206 | NSE : SJVN

Industry : Power Generation | ISIN : INE002L01015 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)12,469.90
Net Worth (NW)14,008.06
Intrinsic Worth (IW)26,477.96
Market Cap (MC)12,202.01
Economic Value Added-5.08
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)47.10%
IC Gross Margin (EBITDA/IC)22.06%
IC Net Margin (NPT/IC)12.38%
Knowledge Turnover (Sales/IC)0.25
Market to Intrinsic Value (MC/IW)0.46

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 67.38Rs. 31.05
29 Nov 2022 ---- Rs. 39.15
-0.65     -1.66%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 37.42ReduceSell
KB > 50% : No50 DMA : Rs. 34.33
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
488.49
551.39
339.43
246.23
277.11
215.08
215.08
Mar-20
C
538.02
697.63
634.70
528.45
391.85
392.91
392.91
Jun-20
C
674.89
711.48
495.22
400.26
384.14
301.08
298.54
Sep-20
C
854.03
890.12
712.09
615.51
648.99
524.25
524.25
Dec-20
C
493.87
533.57
345.38
240.16
255.55
197.57
197.57
Mar-21
C
463.77
1084.96
1019.21
922.70
892.80
619.92
619.92
Jun-21
C
662.46
704.90
571.12
474.67
448.47
342.13
342.13
Sep-21
C
882.32
925.56
736.07
633.74
618.74
404.72
404.72
Dec-21
C
549.14
610.45
446.23
343.92
306.19
235.46
235.46
Mar-22
C
323.08
393.87
214.62
111.42
29.01
7.49
7.49
Jun-22
C
1004.11
1072.23
897.23
796.82
652.37
609.23
608.82
Sep-22
C
878.48
916.25
751.42
646.10
529.57
445.44
445.44
* C - Consolidated, S - Standalone