SJVN Limited

BSE : 533206 | NSE : SJVN

Industry : Pow. Generation | ISIN : INE002L01015 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)10,536.71
Net Worth (NW)12,601.13
Intrinsic Worth (IW)23,137.84
Market Cap (MC)9,765.54
Economic Value Added-157.76
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)45.54%
IC Gross Margin (EBITDA/IC)22.14%
IC Net Margin (NPT/IC)15.17%
Knowledge Turnover (Sales/IC)0.27
Market to Intrinsic Value (MC/IW)0.42

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 58.88Rs. 24.85
12 May 2021 - Rs. 27.25
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 25.83BuyHold
KB > 50% : No50 DMA : Rs. 25.77
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
344.79
436.42
343.36
258.82
211.21
132.92
122.56
Jun-18
C
614.22
650.50
326.12
230.82
384.55
293.36
291.04
Sep-18
C
751.52
830.90
473.91
377.42
561.21
429.22
429.22
Dec-18
C
484.46
551.83
331.36
233.85
246.74
182.23
182.23
Mar-19
C
805.16
877.29
623.58
522.62
599.70
459.14
459.14
Jun-19
C
724.49
815.06
554.52
462.28
550.67
421.56
421.56
Sep-19
C
945.71
1033.34
698.66
606.26
748.88
622.38
622.38
Dec-19
C
488.49
551.39
339.43
246.23
277.11
215.08
215.08
Mar-20
C
538.02
697.63
634.70
528.45
391.85
392.91
392.91
Jun-20
C
674.89
711.48
495.22
400.26
384.14
301.08
298.54
Sep-20
C
854.03
890.12
712.09
615.51
648.99
524.25
524.25
Dec-20
C
493.87
533.57
345.38
240.16
255.55
197.57
197.57
* C - Consolidated, S - Standalone