SJVN Limited

BSE : 533206 | NSE : SJVN

Industry : Pow. Generation | ISIN : INE002L01015 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,775.92
Net Worth (NW)13,615.37
Intrinsic Worth (IW)17,391.29
Market Cap (MC)12,044.82
Economic Value Added-124.65
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)21.71%
IC Gross Margin (EBITDA/IC)66.77%
IC Net Margin (NPT/IC)35.32%
Knowledge Turnover (Sales/IC)0.64
Market to Intrinsic Value (MC/IW)0.69

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 44.25Rs. 30.65
18 May 2022 ---- Rs. 28.40
0.50     1.76%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 27.72BuyHold
KB > 50% : No50 DMA : Rs. 28.22
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
805.16
877.29
623.58
522.62
599.70
459.14
459.14
Jun-19
C
724.49
815.06
554.52
462.28
550.67
421.56
421.56
Sep-19
C
945.71
1033.34
698.66
606.26
748.88
622.38
622.38
Dec-19
C
488.49
551.39
339.43
246.23
277.11
215.08
215.08
Mar-20
C
538.02
697.63
634.70
528.45
391.85
392.91
392.91
Jun-20
C
674.89
711.48
495.22
400.26
384.14
301.08
298.54
Sep-20
C
854.03
890.12
712.09
615.51
648.99
524.25
524.25
Dec-20
C
493.87
533.57
345.38
240.16
255.55
197.57
197.57
Mar-21
C
463.77
1084.96
1019.21
922.70
892.80
619.92
619.92
Jun-21
C
662.46
704.90
571.12
474.67
448.47
342.13
342.13
Sep-21
C
882.32
925.56
736.07
633.74
618.74
404.72
404.72
Dec-21
C
549.14
610.45
446.23
343.92
306.19
235.46
235.46
* C - Consolidated, S - Standalone