SJVN Limited

BSE : 533206 | NSE : SJVN

Industry : Pow. Generation | ISIN : INE002L01015 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)15,527.87
Net Worth (NW)13,379.91
Intrinsic Worth (IW)28,907.78
Market Cap (MC)11,062.37
Economic Value Added71.72
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)53.72%
IC Gross Margin (EBITDA/IC)18.64%
IC Net Margin (NPT/IC)10.85%
Knowledge Turnover (Sales/IC)0.17
Market to Intrinsic Value (MC/IW)0.38

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 73.56Rs. 28.15
6 Dec 2021 ---- Rs. 28.25
0.05     0.18%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 28.15BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 28.65
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
484.46
551.83
331.36
233.85
246.74
182.23
182.23
Mar-19
C
805.16
877.29
623.58
522.62
599.70
459.14
459.14
Jun-19
C
724.49
815.06
554.52
462.28
550.67
421.56
421.56
Sep-19
C
945.71
1033.34
698.66
606.26
748.88
622.38
622.38
Dec-19
C
488.49
551.39
339.43
246.23
277.11
215.08
215.08
Mar-20
C
538.02
697.63
634.70
528.45
391.85
392.91
392.91
Jun-20
C
674.89
711.48
495.22
400.26
384.14
301.08
298.54
Sep-20
C
854.03
890.12
712.09
615.51
648.99
524.25
524.25
Dec-20
C
493.87
533.57
345.38
240.16
255.55
197.57
197.57
Mar-21
C
463.77
1084.96
1019.21
922.70
892.80
619.92
619.92
Jun-21
C
662.46
704.90
571.12
474.67
448.47
342.13
342.13
Sep-21
C
882.32
925.56
736.07
633.74
618.74
404.72
404.72
* C - Consolidated, S - Standalone