Mishra Dhatu Nigam

BSE : 541195 | NSE : MIDHANI

Industry : Metals non ferr | ISIN : INE099Z01011 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)474.01
Net Worth (NW)1,207.30
Intrinsic Worth (IW)1,681.31
Market Cap (MC)3,065.93
Economic Value Added-38.69
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)28.19%
IC Gross Margin (EBITDA/IC)68.52%
IC Net Margin (NPT/IC)37.94%
Knowledge Turnover (Sales/IC)1.85
Market to Intrinsic Value (MC/IW)1.82

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 89.74Rs. 163.65
8 Aug 2022 ---- Rs. 171.90
1.75     1.02%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 170.04BuyHold
KB > 50% : No50 DMA : Rs. 167.20
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
170.21
176.69
52.91
46.61
51.98
35.85
34.53
Dec-19
C
206.89
216.26
66.65
59.54
58.45
60.50
60.19
Mar-20
C
203.63
217.82
50.12
43.49
55.70
40.39
38.76
Jun-20
C
113.50
117.03
5.84
-0.80
-0.42
-0.92
-0.94
Sep-20
C
163.77
167.67
49.88
43.16
44.34
32.57
32.52
Dec-20
C
190.09
194.53
90.86
84.03
80.65
60.13
59.49
Mar-21
C
345.88
353.83
111.08
104.27
101.53
74.71
75.92
Jun-21
C
114.05
122.25
33.71
26.86
25.06
18.69
18.01
Sep-21
C
187.92
190.02
54.27
47.25
45.65
33.94
33.94
Dec-21
C
234.22
239.54
68.38
61.36
58.30
42.92
42.92
Mar-22
C
323.29
338.98
137.67
125.58
110.53
81.06
81.06
Jun-22
C
114.93
122.32
40.47
28.10
23.47
17.77
17.77
* C - Consolidated, S - Standalone