Oil and Natural Gas Corporation

BSE : 500312 | NSE : ONGC

Industry : Oil Exploration | ISIN : INE213A01029 | FreeFloat : 30.80% | FnO : Yes | LotSize : 3850


Intellectual Capital (IC)205,783.20
Net Worth (NW)282,145.30
Intrinsic Worth (IW)487,928.50
Market Cap (MC)179,143.20
Economic Value Added1,097.79
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)42.17%
IC Gross Margin (EBITDA/IC)33.01%
IC Net Margin (NPT/IC)15.41%
Knowledge Turnover (Sales/IC)2.14
Market to Intrinsic Value (MC/IW)0.37

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 387.85Rs. 142.40
26 May 2022 ---- Rs. 151.90
-0.70     -0.46%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 156.55SellStrong Sell
KB > 50% : No50 DMA : Rs. 166.23
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
112316.40
114866.80
17385.33
11074.96
10604.42
5202.85
4380.97
Jun-19
C
109514.80
111116.70
16887.35
11039.80
11121.45
6772.58
6693.61
Sep-19
C
101554.30
103236.60
15998.62
9273.63
9204.28
5485.97
5275.51
Dec-19
C
109443.40
111187.80
15655.46
8141.01
8348.90
4898.68
4903.68
Mar-20
C
104489.00
108014.30
-1565.84
-8337.62
-10528.96
-6576.68
-7112.48
Jun-20
C
62496.60
63575.47
9357.82
3509.88
2012.22
1090.03
909.31
Sep-20
C
83619.16
85577.85
15240.15
9616.45
8569.53
5800.82
5636.35
Dec-20
C
100288.80
102416.50
13658.14
7163.34
6138.14
3763.53
2700.60
Mar-21
C
114168.30
118206.20
22351.70
14779.67
13664.10
10946.23
11280.06
Jun-21
C
108135.60
109301.80
18057.36
11634.43
10194.37
6846.73
7645.80
Sep-21
C
122029.50
123445.00
19708.67
13478.24
12101.68
18749.17
18745.27
Dec-21
C
145685.60
147814.70
24249.13
17399.60
16011.10
11636.67
11468.20
* C - Consolidated, S - Standalone