icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,203.9 | 373,820.8 | 369,100.8 | 0.63 | 0.67 | 0.04 | WkBl |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,051.0 | 252,973.5 | 103,455.5 | 1.41 | 0.80 | 0.03 | Blsh |
|
3
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,256.4 | 101,488.5 | 67,027.5 | 1.10 | 0.69 | -0.01 | FrBr |
|
4
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 468.2 | 288,508.1 | 95,797.8 | 0.89 | 0.59 | 0.02 | VrBl |
|
5
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,298.9 | 108,410.1 | 76,592.9 | 0.67 | 0.76 | 0.00 | VrBl |
|
6
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,333.7 | 361,921.5 | 140,278.8 | 1.42 | 0.76 | 0.02 | Blsh |
|
7
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 874.3 | 196,463.8 | 119,202.4 | 0.66 | 0.55 | -0.04 | VrBr |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,245.4 | 890,544.8 | 885,299.4 | 0.94 | 0.64 | 0.03 | WkBl |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,255.9 | 509,225.8 | 439,319.2 | 1.71 | 0.78 | 0.04 | Blsh |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 300.0 | 375,806.2 | 264,648.9 | 1.10 | 0.83 | 0.04 | Blsh |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 366.8 | 72,950.2 | 53,169.2 | 1.28 | 0.49 | 0.01 | VrBr |
|
12
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 12,601.0 | 396,178.7 | 172,836.0 | 2.12 | 0.58 | 0.01 | Blsh |
|
13
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 381.0 | 369,394.5 | 180,334.3 | 1.21 | 0.22 | -0.03 | WkBr |
|
14
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 265.4 | 333,880.6 | 102,832.3 | 0.47 | 0.35 | -0.01 | VrBr |
|
15
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 297.6 | 276,786.0 | 127,946.6 | 1.52 | 0.36 | -0.01 | FrBr |
|
16
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,058.0 | 976,599.3 | 409,263.6 | 0.59 | 0.61 | 0.07 | Blsh |
|
17
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,390.6 | 864,940.1 | 236,102.8 | 1.85 | 0.81 | 0.06 | Blsh |
|
18
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 314.1 | 115,662.0 | 75,090.6 | 0.19 | 0.84 | -0.07 | FrBr |
|
19
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,384.8 | 135,671.8 | 72,891.0 | 1.99 | 0.63 | 0.00 | VrBl |
|
20
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 190.9 | 200,193.3 | 54,096.1 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of Nifty50 Value 20 stocks | 13,804.1 | 14,349.0 | 11,899.5 | 7,201,392.0 | 4,045,269.0 | 0.96 | 0.64 | 0.02 | |