icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 45% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,047.6 | 1,262.0 | 391,583.3 | 386,639.2 | 0.56 | 0.68 | 0.03 | WkBl |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2025 | 8,678.5 | 5,853.2 | 9,554.0 | 266,802.7 | 109,111.0 | 1.48 | 0.79 | 0.02 | Blsh |
|
3
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,590.7 | 1,448.3 | 116,988.7 | 77,264.5 | 0.95 | 0.74 | 0.01 | WkBl |
|
4
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 428.9 | 264,319.4 | 87,766.0 | 0.86 | 0.62 | 0.00 | Brsh |
|
5
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,940.8 | 1,191.3 | 99,427.5 | 70,246.6 | 0.64 | 0.77 | 0.01 | WkBl |
|
6
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,665.0 | 451,825.3 | 175,125.0 | 1.42 | 0.76 | 0.02 | FrBl |
|
7
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 936.3 | 210,407.8 | 127,662.8 | 0.50 | 0.61 | -0.01 | WkBr |
|
8
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,513.0 | 1,437.0 | 1,026,551.0 | 1,020,504.0 | 0.90 | 0.67 | 0.04 | VrBl |
|
9
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 895.0 | 1,599.0 | 664,268.2 | 573,077.4 | 1.62 | 0.72 | 0.03 | Blsh |
|
10
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 395.4 | 334.7 | 419,283.1 | 295,266.1 | 1.03 | 0.85 | 0.04 | WkBl |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,845.6 | 2,132.6 | 424,087.3 | 309,092.9 | 1.09 | 0.54 | 0.01 | WkBl |
|
12
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,671.4 | 16,426.0 | 516,437.7 | 225,299.9 | 2.11 | 0.58 | 0.00 | WkBl |
|
13
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 280.8 | 337.9 | 327,650.3 | 159,955.2 | 1.22 | 0.26 | -0.03 | FrBr |
|
14
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 243.8 | 306,682.0 | 94,455.3 | 0.49 | 0.35 | -0.01 | WkBr |
|
15
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 167.0 | 258.8 | 240,699.6 | 111,265.4 | 1.69 | 0.36 | -0.01 | FrBr |
|
16
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,028.5 | 949,322.8 | 397,832.8 | 0.52 | 0.62 | 0.07 | VrBl |
|
17
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 3,268.0 | 1,182,391.0 | 322,757.4 | 1.85 | 0.81 | 0.06 | VrBl |
|
18
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 349.8 | 128,787.6 | 83,612.0 | 0.29 | 0.86 | -0.08 | VrBr |
|
19
| Tech Mahindra | IT Services | 30 Sep 2025 | 1,400.3 | 713.1 | 1,614.8 | 158,179.7 | 84,983.6 | 1.97 | 0.60 | 0.01 | VrBl |
|
20
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 217.1 | 264.2 | 276,981.3 | 74,845.7 | 1.11 | 0.62 | 0.00 | FrBr |
| Summary of Nifty50 Value 20 stocks | 12,810.2 | 14,168.9 | 13,272.0 | 8,462,419.0 | 4,810,906.0 | 0.90 | 0.66 | 0.02 | |