icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2025 | 7,878.9 | 4,690.6 | 8,347.5 | 233,110.3 | 95,332.2 | 1.73 | 0.72 | 0.01 | VrBl |
|
2
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,312.2 | 1,482.3 | 119,713.1 | 79,063.8 | 1.14 | 0.69 | 0.01 | WkBl |
|
3
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 388.5 | 239,422.0 | 79,499.0 | 0.80 | 0.67 | 0.05 | VrBl |
|
4
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,743.7 | 1,257.5 | 104,932.8 | 74,136.1 | 0.69 | 0.76 | 0.02 | WkBl |
|
5
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,728.5 | 185,696.4 | 97,751.6 | 1.01 | 0.11 | -0.03 | VrBr |
|
6
| HCL Technologies | IT Services | 30 Jun 2025 | 1,728.6 | 997.8 | 1,548.8 | 420,292.5 | 162,903.0 | 1.73 | 0.72 | 0.01 | Blsh |
|
7
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,396.7 | 87,938.8 | 56,923.1 | 1.23 | 0.68 | 0.02 | FrBl |
|
8
| Hindalco Industries | Metals non ferrous | 31 Mar 2025 | 682.5 | 876.8 | 675.9 | 151,890.0 | 92,157.7 | 0.78 | 0.37 | -0.02 | WkBr |
|
9
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,425.8 | 1,006,542.0 | 1,000,614.0 | 0.99 | 0.66 | 0.03 | Blsh |
|
10
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 870.1 | 67,781.6 | 48,442.1 | 0.56 | 0.28 | 0.00 | WkBr |
|
11
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 724.5 | 1,586.1 | 658,591.4 | 568,179.9 | 2.20 | 0.68 | 0.02 | Blsh |
|
12
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 422.8 | 529,034.4 | 372,554.8 | 1.18 | 0.84 | 0.04 | FrBl |
|
13
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,419.0 | 390,456.6 | 170,339.6 | 1.50 | 0.59 | 0.00 | WkBl |
|
14
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 342.1 | 331,723.0 | 161,943.4 | 1.26 | 0.30 | -0.03 | Brsh |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 246.3 | 309,864.8 | 95,435.6 | 0.58 | 0.29 | -0.02 | WkBr |
|
16
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 294.2 | 273,577.3 | 126,463.3 | 1.60 | 0.45 | -0.01 | VrBr |
|
17
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 823.4 | 734,808.6 | 307,936.3 | 0.46 | 0.66 | 0.08 | FrBl |
|
18
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,655.9 | 3,189.9 | 1,154,134.0 | 315,044.0 | 2.09 | 0.82 | 0.08 | WkBl |
|
19
| Tata Motors | Auto 4 wheeler | 31 Mar 2025 | 674.5 | 1,429.9 | 680.3 | 250,423.8 | 162,581.1 | 0.48 | 0.76 | 0.01 | WkBl |
|
20
| Wipro Limited | IT Services | 30 Jun 2025 | 266.0 | 200.0 | 267.0 | 279,825.5 | 75,614.3 | 1.33 | 0.59 | -0.01 | WkBr |
| Summary of Nifty50 Value 20 stocks | 12,659.0 | 12,453.4 | 12,751.9 | 7,593,877.0 | 4,181,615.0 | 1.02 | 0.63 | 0.02 | |