icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,228.5 | 381,188.7 | 325,342.4 | 0.56 | 0.68 | 0.03 | Blsh |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 8,720.5 | 243,526.6 | 99,592.1 | 1.76 | 0.71 | 0.02 | WkBl |
|
3
| Cipla Limited | Pharmaceuticals | 30 Sep 2025 | 1,503.3 | 1,564.9 | 1,501.5 | 121,286.0 | 80,102.7 | 0.96 | 0.74 | 0.01 | WkBl |
|
4
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 455.3 | 373.2 | 229,962.2 | 76,357.9 | 0.86 | 0.62 | 0.00 | VrBr |
|
5
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2025 | 1,223.7 | 1,903.2 | 1,205.2 | 100,587.6 | 71,066.2 | 0.64 | 0.77 | 0.01 | Blsh |
|
6
| Grasim Industries | Diversified | 30 Sep 2025 | 2,756.9 | 2,085.0 | 2,700.1 | 183,763.6 | 96,734.1 | 1.32 | -0.14 | -0.03 | VrBr |
|
7
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,526.4 | 414,213.8 | 160,547.0 | 1.30 | 0.75 | 0.02 | WkBl |
|
8
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 788.4 | 177,171.3 | 107,496.9 | 0.54 | 0.55 | -0.02 | VrBr |
|
9
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,320.4 | 943,254.9 | 937,699.1 | 0.90 | 0.67 | 0.04 | WkBl |
|
10
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,466.7 | 609,307.1 | 525,661.4 | 1.62 | 0.72 | 0.03 | WkBl |
|
11
| ITC Limited | Cigarettes | 30 Sep 2025 | 401.6 | 389.6 | 407.5 | 510,480.6 | 359,488.9 | 1.03 | 0.85 | 0.04 | WkBl |
|
12
| Kotak Mahindra Bank | Bank Pvt sector | 30 Sep 2025 | 1,992.7 | 1,828.9 | 2,083.2 | 414,263.6 | 301,933.0 | 1.09 | 0.54 | 0.01 | WkBl |
|
13
| Maruti Suzuki India | Auto 4 wheeler | 30 Sep 2025 | 16,029.0 | 7,603.4 | 15,452.0 | 485,814.8 | 211,940.4 | 2.11 | 0.58 | 0.00 | Blsh |
|
14
| NTPC Limited | Power Generation | 30 Sep 2025 | 340.5 | 279.5 | 326.7 | 316,741.6 | 154,629.7 | 1.22 | 0.26 | -0.03 | VrBr |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 251.5 | 316,394.0 | 97,446.5 | 0.51 | 0.35 | -0.01 | VrBr |
|
16
| Power Grid Corporation of India | Power Distribution | 30 Sep 2025 | 280.3 | 166.0 | 270.2 | 251,302.3 | 116,166.6 | 1.69 | 0.36 | -0.01 | VrBr |
|
17
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,667.0 | 960.8 | 886,831.6 | 371,644.6 | 0.52 | 0.62 | 0.07 | VrBl |
|
18
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,010.9 | 1,089,370.0 | 297,365.4 | 1.65 | 0.83 | 0.08 | Blsh |
|
19
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 407.9 | 150,148.4 | 97,480.0 | 0.34 | 0.81 | -0.02 | FrBr |
|
20
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 240.1 | 251,663.0 | 68,004.2 | 1.11 | 0.62 | 0.00 | FrBr |
| Summary of Nifty50 Value 20 stocks | 12,587.3 | 13,817.7 | 12,731.3 | 8,081,479.0 | 4,558,388.0 | 0.91 | 0.64 | 0.02 | |