icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 35% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2025 | 7,878.9 | 4,690.6 | 8,285.0 | 231,364.9 | 94,618.5 | 1.73 | 0.72 | 0.01 | WkBl |
|
2
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,312.2 | 1,477.8 | 119,349.7 | 78,823.8 | 1.14 | 0.69 | 0.01 | WkBl |
|
3
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 384.1 | 236,679.6 | 78,588.3 | 0.80 | 0.67 | 0.05 | WkBl |
|
4
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,743.7 | 1,262.6 | 105,358.3 | 74,436.8 | 0.69 | 0.76 | 0.02 | WkBl |
|
5
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,775.1 | 188,867.9 | 99,421.1 | 1.01 | 0.11 | -0.03 | VrBr |
|
6
| HCL Technologies | IT Services | 31 Mar 2025 | 1,592.5 | 963.6 | 1,663.7 | 451,472.4 | 174,988.2 | 1.68 | 0.73 | 0.02 | WkBl |
|
7
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,321.3 | 86,430.7 | 55,946.9 | 1.23 | 0.68 | 0.02 | FrBl |
|
8
| Hindalco Industries | Metals non ferrous | 31 Mar 2025 | 682.5 | 876.8 | 675.1 | 151,699.0 | 92,041.8 | 0.78 | 0.37 | -0.02 | FrBr |
|
9
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,424.1 | 1,005,342.0 | 999,420.4 | 0.99 | 0.66 | 0.03 | WkBl |
|
10
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 852.9 | 66,441.7 | 47,484.4 | 0.56 | 0.28 | 0.00 | FrBr |
|
11
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 724.5 | 1,615.8 | 670,923.7 | 578,819.2 | 2.20 | 0.68 | 0.02 | WkBl |
|
12
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 416.9 | 521,651.1 | 367,355.3 | 1.18 | 0.84 | 0.04 | FrBl |
|
13
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,650.0 | 397,719.3 | 173,508.0 | 1.50 | 0.59 | 0.00 | VrBl |
|
14
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 341.5 | 331,092.7 | 161,635.7 | 1.26 | 0.30 | -0.03 | Brsh |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 243.1 | 305,814.0 | 94,188.0 | 0.58 | 0.29 | -0.02 | VrBr |
|
16
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 299.3 | 278,320.6 | 128,656.0 | 1.60 | 0.45 | -0.01 | Brsh |
|
17
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 808.0 | 721,109.3 | 302,195.3 | 0.46 | 0.66 | 0.08 | WkBl |
|
18
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,655.9 | 3,382.0 | 1,223,637.0 | 334,016.4 | 2.09 | 0.82 | 0.08 | WkBl |
|
19
| Tata Motors | Auto 4 wheeler | 31 Mar 2025 | 674.5 | 1,429.9 | 695.6 | 256,074.6 | 166,249.8 | 0.48 | 0.76 | 0.01 | VrBl |
|
20
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 185.4 | 265.1 | 277,564.0 | 75,003.2 | 1.43 | 0.57 | -0.01 | VrBr |
| Summary of Nifty50 Value 20 stocks | 12,545.6 | 12,365.1 | 12,869.1 | 7,695,694.0 | 4,217,685.0 | 1.02 | 0.63 | 0.02 | |