icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2025 | 7,878.9 | 4,690.6 | 8,067.0 | 225,277.1 | 92,128.8 | 1.73 | 0.72 | 0.01 | WkBl |
|
2
| Cipla Limited | Pharmaceuticals | 31 Mar 2025 | 1,442.2 | 1,312.2 | 1,485.0 | 119,931.1 | 79,207.8 | 1.14 | 0.69 | 0.01 | Blsh |
|
3
| Coal India | Mining/Minerals | 31 Mar 2025 | 398.2 | 503.3 | 381.0 | 234,769.1 | 77,954.0 | 0.80 | 0.67 | 0.05 | WkBl |
|
4
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2025 | 1,144.2 | 1,743.7 | 1,254.7 | 104,699.1 | 73,971.0 | 0.69 | 0.76 | 0.02 | WkBl |
|
5
| Grasim Industries | Diversified | 31 Mar 2025 | 2,611.2 | 2,578.3 | 2,762.0 | 187,976.4 | 98,951.8 | 1.01 | 0.11 | -0.03 | VrBr |
|
6
| HCL Technologies | IT Services | 31 Mar 2025 | 1,592.5 | 963.6 | 1,638.3 | 444,579.8 | 172,316.7 | 1.68 | 0.73 | 0.02 | WkBl |
|
7
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2025 | 3,723.0 | 3,084.8 | 4,218.7 | 84,378.6 | 54,618.6 | 1.23 | 0.68 | 0.02 | WkBl |
|
8
| Hindalco Industries | Metals non ferrous | 31 Mar 2025 | 682.5 | 876.8 | 671.0 | 150,777.7 | 91,482.8 | 0.78 | 0.37 | -0.02 | VrBr |
|
9
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,400.6 | 1,421.9 | 1,003,789.0 | 997,876.6 | 0.99 | 0.66 | 0.03 | WkBl |
|
10
| IndusInd Bank | Bank Pvt sector | 31 Mar 2025 | 649.9 | 1,168.6 | 858.9 | 66,909.1 | 47,818.5 | 0.56 | 0.28 | 0.00 | WkBr |
|
11
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 724.5 | 1,594.9 | 662,245.4 | 571,332.3 | 2.20 | 0.68 | 0.02 | WkBl |
|
12
| ITC Limited | Cigarettes | 31 Mar 2025 | 409.8 | 358.5 | 416.8 | 521,588.5 | 367,311.3 | 1.18 | 0.84 | 0.04 | FrBl |
|
13
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2025 | 11,522.2 | 7,687.1 | 12,574.0 | 395,329.8 | 172,465.6 | 1.50 | 0.59 | 0.00 | FrBl |
|
14
| NTPC Limited | Power Generation | 31 Mar 2025 | 357.6 | 287.0 | 342.7 | 332,304.8 | 162,227.5 | 1.26 | 0.30 | -0.03 | WkBr |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Mar 2025 | 246.4 | 425.1 | 241.8 | 304,140.8 | 93,672.7 | 0.58 | 0.29 | -0.02 | VrBr |
|
16
| Power Grid Corporation of India | Power Distribution | 31 Mar 2025 | 290.4 | 185.2 | 298.6 | 277,669.5 | 128,355.0 | 1.60 | 0.45 | -0.01 | Brsh |
|
17
| State Bank of India | Bank Pub sector | 31 Mar 2025 | 771.5 | 1,740.8 | 808.7 | 721,689.4 | 302,438.5 | 0.46 | 0.66 | 0.08 | Blsh |
|
18
| Tata Consultancy Services | IT Services | 30 Jun 2025 | 3,462.0 | 1,655.9 | 3,266.0 | 1,181,667.0 | 322,559.9 | 2.09 | 0.82 | 0.08 | WkBl |
|
19
| Tata Motors | Auto 4 wheeler | 31 Mar 2025 | 674.5 | 1,429.9 | 681.8 | 250,994.4 | 162,951.5 | 0.48 | 0.76 | 0.01 | WkBl |
|
20
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 185.4 | 258.3 | 270,495.3 | 73,093.1 | 1.43 | 0.57 | -0.01 | VrBr |
| Summary of Nifty50 Value 20 stocks | 12,574.1 | 12,393.3 | 12,754.3 | 7,609,701.0 | 4,182,871.0 | 1.02 | 0.63 | 0.02 | |