icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,677.9 | 8,018.0 | 223,908.8 | 91,569.2 | 1.92 | 0.74 | 0.03 | VrBl |
|
2
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,415.8 | 1,515.2 | 122,369.7 | 80,818.4 | 1.11 | 0.73 | 0.03 | VrBl |
|
3
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 485.3 | 398.9 | 245,800.4 | 81,616.9 | 0.80 | 0.64 | 0.04 | FrBl |
|
4
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,610.9 | 1,163.6 | 97,093.6 | 68,597.6 | 0.88 | 0.75 | 0.01 | VrBl |
|
5
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,760.7 | 187,887.9 | 98,905.2 | 0.94 | 0.17 | -0.03 | WkBr |
|
6
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 942.8 | 1,438.0 | 390,225.0 | 151,249.1 | 2.06 | 0.71 | 0.02 | VrBl |
|
7
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,771.8 | 75,435.8 | 48,829.9 | 1.42 | 0.65 | 0.02 | FrBl |
|
8
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 770.3 | 609.5 | 136,968.5 | 83,104.2 | 0.78 | 0.32 | -0.02 | Brsh |
|
9
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,246.1 | 1,406.7 | 993,058.4 | 987,209.3 | 1.04 | 0.64 | 0.03 | VrBl |
|
10
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 794.7 | 61,911.2 | 44,246.6 | 0.60 | 0.47 | 0.04 | WkBr |
|
11
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 713.9 | 1,419.5 | 589,414.6 | 508,499.7 | 2.20 | 0.68 | 0.03 | Blsh |
|
12
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 427.3 | 534,562.8 | 376,448.0 | 2.33 | 0.69 | 0.03 | VrBl |
|
13
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,970.7 | 11,695.0 | 367,693.8 | 160,409.2 | 1.58 | 0.57 | 0.00 | VrBl |
|
14
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 364.0 | 352,958.7 | 172,310.5 | 1.40 | 0.23 | -0.03 | WkBr |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 243.5 | 306,317.2 | 94,343.0 | 0.55 | 0.29 | -0.01 | WkBr |
|
16
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 309.0 | 287,388.7 | 132,847.8 | 1.69 | 0.43 | 0.00 | WkBr |
|
17
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,758.7 | 797.5 | 711,693.8 | 298,249.6 | 0.46 | 0.68 | 0.08 | VrBl |
|
18
| Tata Consultancy Services | IT Services | 31 Mar 2025 | 3,606.2 | 1,462.3 | 3,298.9 | 1,193,571.0 | 325,809.2 | 2.47 | 0.82 | 0.09 | Blsh |
|
19
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,186.9 | 621.6 | 228,800.3 | 148,542.6 | 0.63 | 0.76 | -0.02 | WkBr |
|
20
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 183.7 | 236.9 | 248,084.9 | 67,037.4 | 1.43 | 0.57 | -0.01 | VrBr |
| Summary of Nifty50 Value 20 stocks | 12,900.7 | 11,463.4 | 12,362.1 | 7,405,730.0 | 4,048,870.0 | 1.13 | 0.61 | 0.02 | |