icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 75% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,315.8 | 408,566.6 | 403,408.0 | 0.63 | 0.67 | 0.04 | WkBl |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,816.0 | 274,355.1 | 112,199.6 | 1.41 | 0.80 | 0.03 | Blsh |
|
3
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,321.2 | 106,722.8 | 70,484.5 | 1.10 | 0.69 | -0.01 | VrBr |
|
4
| Coal India | Mining/Minerals | 31 Dec 2025 | 399.0 | 446.3 | 440.5 | 271,437.4 | 90,129.5 | 0.89 | 0.59 | 0.02 | FrBl |
|
5
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,303.8 | 108,819.1 | 76,881.9 | 0.67 | 0.76 | 0.00 | FrBl |
|
6
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,356.7 | 368,162.9 | 142,697.9 | 1.42 | 0.76 | 0.02 | Blsh |
|
7
| Hindalco Industries | Metals non ferrous | 31 Dec 2025 | 886.7 | 1,336.3 | 958.9 | 215,486.6 | 130,744.2 | 0.66 | 0.55 | -0.04 | WkBr |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,313.4 | 939,169.4 | 933,637.6 | 0.94 | 0.64 | 0.03 | WkBl |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,308.4 | 530,512.8 | 457,683.9 | 1.71 | 0.78 | 0.04 | VrBl |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 309.7 | 388,021.9 | 273,251.5 | 1.10 | 0.83 | 0.04 | WkBl |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 399.8 | 79,524.2 | 57,960.6 | 1.28 | 0.49 | 0.01 | VrBr |
|
12
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 14,159.0 | 445,162.6 | 194,205.6 | 2.12 | 0.58 | 0.01 | WkBl |
|
13
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 380.6 | 369,055.1 | 180,168.6 | 1.21 | 0.22 | -0.03 | WkBr |
|
14
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 507.1 | 279.0 | 350,926.9 | 108,082.4 | 0.47 | 0.35 | -0.01 | WkBr |
|
15
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 299.2 | 278,227.6 | 128,613.0 | 1.52 | 0.36 | -0.01 | VrBr |
|
16
| State Bank of India | Bank Pub sector | 31 Dec 2025 | 982.2 | 1,677.7 | 1,143.0 | 1,055,060.0 | 442,143.9 | 0.59 | 0.61 | 0.07 | WkBl |
|
17
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,557.6 | 925,362.1 | 252,596.2 | 1.85 | 0.81 | 0.06 | WkBl |
|
18
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 31 Dec 2025 | 367.4 | 1,895.3 | 350.8 | 129,157.8 | 83,852.3 | 0.19 | 0.84 | -0.07 | VrBr |
|
19
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,331.7 | 130,469.5 | 70,096.0 | 1.99 | 0.63 | 0.00 | WkBl |
|
20
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 195.4 | 204,912.3 | 55,371.3 | 1.12 | 0.64 | -0.01 | VrBr |
| Summary of Nifty50 Value 20 stocks | 13,836.0 | 14,382.1 | 12,552.6 | 7,579,086.0 | 4,264,192.0 | 0.96 | 0.64 | 0.02 | |