icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Axis Bank | Bank Pvt sector | 30 Sep 2025 | 1,131.6 | 2,017.9 | 1,258.8 | 390,590.4 | 333,366.7 | 0.56 | 0.68 | 0.03 | VrBl |
2
| Bajaj Auto | Auto 2/3 wheeler | 30 Jun 2025 | 8,376.0 | 4,802.0 | 9,047.0 | 252,644.4 | 103,320.9 | 1.76 | 0.71 | 0.02 | WkBl |
3
| Cipla Limited | Pharmaceuticals | 30 Jun 2025 | 1,505.9 | 1,390.2 | 1,645.1 | 132,890.3 | 87,766.6 | 1.10 | 0.71 | 0.01 | FrBl |
4
| Coal India | Mining/Minerals | 30 Jun 2025 | 392.0 | 578.1 | 392.7 | 241,979.5 | 80,348.2 | 0.68 | 0.69 | 0.04 | VrBl |
5
| Dr Reddys Laboratories | Pharmaceuticals | 30 Jun 2025 | 1,283.3 | 2,032.5 | 1,279.4 | 106,776.4 | 75,438.7 | 0.64 | 0.79 | 0.01 | FrBl |
6
| Grasim Industries | Diversified | 30 Jun 2025 | 2,844.5 | 2,763.4 | 2,864.6 | 194,959.1 | 102,627.5 | 1.03 | 0.15 | -0.03 | Brsh |
7
| HCL Technologies | IT Services | 30 Sep 2025 | 1,385.1 | 1,068.5 | 1,523.9 | 413,535.4 | 160,284.1 | 1.30 | 0.75 | 0.02 | VrBl |
8
| Hindalco Industries | Metals non ferrous | 30 Jun 2025 | 692.9 | 1,293.4 | 792.4 | 178,070.2 | 108,042.3 | 0.54 | 0.55 | -0.02 | WkBr |
9
| ICICI Bank | Bank Pvt sector | 30 Sep 2025 | 1,348.0 | 1,496.4 | 1,363.7 | 974,187.1 | 968,449.1 | 0.90 | 0.67 | 0.04 | WkBl |
10
| Infosys Limited | IT Services | 30 Sep 2025 | 1,441.8 | 888.3 | 1,528.5 | 634,980.6 | 547,810.4 | 1.62 | 0.72 | 0.03 | VrBl |
11
| ITC Limited | Cigarettes | 30 Jun 2025 | 416.5 | 387.6 | 416.0 | 520,667.2 | 366,662.5 | 1.09 | 0.84 | 0.04 | VrBl |
12
| Kotak Mahindra Bank | Bank Pvt sector | 30 Jun 2025 | 2,163.5 | 1,970.3 | 2,225.6 | 442,520.6 | 322,527.9 | 1.11 | 0.58 | 0.01 | VrBl |
13
| Maruti Suzuki India | Auto 4 wheeler | 30 Jun 2025 | 12,400.0 | 7,641.1 | 16,393.0 | 515,400.1 | 224,847.2 | 1.64 | 0.58 | 0.00 | FrBl |
14
| NTPC Limited | Power Generation | 30 Jun 2025 | 334.9 | 300.9 | 342.7 | 332,256.3 | 162,203.8 | 1.12 | 0.32 | -0.04 | WkBr |
15
| Oil and Natural Gas Corporation | Oil Exploration | 30 Jun 2025 | 244.2 | 477.7 | 252.3 | 317,413.0 | 97,760.4 | 0.51 | 0.35 | -0.01 | WkBr |
16
| Power Grid Corporation of India | Power Distribution | 30 Jun 2025 | 299.9 | 169.6 | 289.7 | 269,392.0 | 124,528.6 | 1.77 | 0.39 | -0.02 | WkBr |
17
| State Bank of India | Bank Pub sector | 30 Jun 2025 | 820.4 | 1,663.9 | 911.6 | 813,523.8 | 340,923.5 | 0.50 | 0.63 | 0.08 | VrBl |
18
| Tata Consultancy Services | IT Services | 30 Sep 2025 | 2,888.4 | 1,752.2 | 3,073.2 | 1,111,911.0 | 303,518.4 | 1.65 | 0.83 | 0.08 | VrBl |
19
| Tata Motors | Auto 4 wheeler | 30 Jun 2025 | 688.0 | 2,066.5 | 405.9 | 149,412.2 | 97,002.0 | 0.34 | 0.81 | -0.02 | FrBr |
20
| Wipro Limited | IT Services | 30 Sep 2025 | 239.4 | 216.0 | 244.3 | 256,083.0 | 69,198.6 | 1.11 | 0.62 | 0.00 | FrBr |
Summary of Nifty50 Value 20 stocks | 12,488.8 | 14,082.4 | 13,080.9 | 8,273,805.0 | 4,688,728.0 | 0.89 | 0.65 | 0.02 | |