icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 75% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,677.9 | 8,034.0 | 224,355.6 | 91,751.9 | 1.92 | 0.74 | 0.03 | FrBl |
|
2
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,415.8 | 1,525.9 | 123,233.8 | 81,389.1 | 1.11 | 0.73 | 0.03 | FrBl |
|
3
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 485.3 | 393.2 | 242,287.7 | 80,450.5 | 0.80 | 0.64 | 0.04 | WkBl |
|
4
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,610.9 | 1,174.8 | 98,028.1 | 69,257.9 | 0.88 | 0.75 | 0.01 | FrBl |
|
5
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,734.8 | 186,125.2 | 97,977.3 | 0.94 | 0.17 | -0.03 | WkBr |
|
6
| HCL Technologies | IT Services | 31 Mar 2025 | 1,592.5 | 946.2 | 1,578.2 | 428,270.6 | 165,995.3 | 1.68 | 0.73 | 0.02 | FrBl |
|
7
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,963.0 | 3,895.5 | 77,909.8 | 50,431.3 | 1.42 | 0.65 | 0.02 | FrBl |
|
8
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 770.3 | 622.1 | 139,800.0 | 84,822.2 | 0.78 | 0.32 | -0.02 | Brsh |
|
9
| ICICI Bank | Bank Pvt sector | 31 Mar 2025 | 1,348.4 | 1,367.2 | 1,404.8 | 991,717.3 | 985,875.9 | 0.99 | 0.66 | 0.03 | VrBl |
|
10
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 822.4 | 64,065.3 | 45,786.1 | 0.60 | 0.47 | 0.04 | WkBr |
|
11
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 713.9 | 1,480.2 | 614,618.9 | 530,243.9 | 2.20 | 0.68 | 0.03 | VrBl |
|
12
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 427.8 | 535,250.9 | 376,932.6 | 2.33 | 0.69 | 0.03 | FrBl |
|
13
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,970.7 | 11,698.0 | 367,788.1 | 160,450.4 | 1.58 | 0.57 | 0.00 | WkBl |
|
14
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 356.5 | 345,637.7 | 168,736.4 | 1.40 | 0.23 | -0.03 | VrBr |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 437.6 | 246.3 | 309,890.0 | 95,443.4 | 0.55 | 0.29 | -0.01 | Brsh |
|
16
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 306.5 | 285,063.5 | 131,772.9 | 1.69 | 0.43 | 0.00 | VrBr |
|
17
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,758.7 | 798.7 | 712,764.8 | 298,698.4 | 0.46 | 0.68 | 0.08 | FrBl |
|
18
| Tata Consultancy Services | IT Services | 31 Mar 2025 | 3,606.2 | 1,462.3 | 3,448.0 | 1,247,517.0 | 340,534.8 | 2.47 | 0.82 | 0.09 | VrBl |
|
19
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,186.9 | 655.3 | 241,205.7 | 156,596.5 | 0.63 | 0.76 | -0.02 | Brsh |
|
20
| Wipro Limited | IT Services | 31 Mar 2025 | 262.3 | 183.7 | 240.9 | 252,273.8 | 68,169.3 | 1.43 | 0.57 | -0.01 | Brsh |
| Summary of Nifty50 Value 20 stocks | 12,814.4 | 11,592.4 | 12,565.5 | 7,528,599.0 | 4,100,947.0 | 1.11 | 0.61 | 0.02 | |