icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 70% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2025 | 1,269.4 | 2,027.1 | 1,330.6 | 413,162.1 | 407,945.5 | 0.63 | 0.67 | 0.04 | FrBl |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2025 | 9,343.0 | 6,603.9 | 9,647.0 | 269,631.6 | 110,267.9 | 1.41 | 0.80 | 0.03 | VrBl |
|
3
| Cipla Limited | Pharmaceuticals | 31 Dec 2025 | 1,511.3 | 1,369.5 | 1,333.3 | 107,700.2 | 71,130.0 | 1.10 | 0.69 | -0.01 | WkBr |
|
4
| Coal India | Mining/Minerals | 30 Sep 2025 | 390.0 | 457.9 | 431.9 | 266,137.4 | 88,369.7 | 0.86 | 0.62 | 0.00 | VrBr |
|
5
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2025 | 1,271.4 | 1,902.7 | 1,244.9 | 103,903.1 | 73,408.7 | 0.67 | 0.76 | 0.00 | VrBl |
|
6
| HCL Technologies | IT Services | 31 Dec 2025 | 1,623.3 | 1,142.5 | 1,610.0 | 436,900.1 | 169,340.1 | 1.42 | 0.76 | 0.02 | WkBl |
|
7
| Hindalco Industries | Metals non ferrous | 30 Sep 2025 | 762.0 | 1,531.6 | 935.5 | 210,216.8 | 127,546.9 | 0.50 | 0.61 | -0.01 | VrBr |
|
8
| ICICI Bank | Bank Pvt sector | 31 Dec 2025 | 1,342.9 | 1,429.9 | 1,396.5 | 998,591.4 | 992,709.7 | 0.94 | 0.64 | 0.03 | FrBl |
|
9
| Infosys Limited | IT Services | 31 Dec 2025 | 1,615.4 | 944.2 | 1,520.2 | 616,390.6 | 531,772.4 | 1.71 | 0.78 | 0.04 | WkBl |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 366.7 | 310.2 | 388,648.3 | 273,692.6 | 1.10 | 0.83 | 0.04 | WkBl |
|
11
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2025 | 2,201.1 | 1,715.0 | 408.8 | 81,304.4 | 59,258.1 | 1.28 | 0.49 | 0.01 | VrBr |
|
12
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2025 | 16,697.0 | 7,866.4 | 15,059.0 | 473,458.8 | 206,550.0 | 2.12 | 0.58 | 0.01 | FrBl |
|
13
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 272.7 | 367.0 | 355,867.7 | 173,730.6 | 1.21 | 0.22 | -0.03 | Brsh |
|
14
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2025 | 239.5 | 493.9 | 269.2 | 338,661.1 | 104,304.6 | 0.49 | 0.35 | -0.01 | WkBr |
|
15
| Power Grid Corporation of India | Power Distribution | 31 Dec 2025 | 264.6 | 173.6 | 289.4 | 269,113.0 | 124,399.7 | 1.52 | 0.36 | -0.01 | Brsh |
|
16
| State Bank of India | Bank Pub sector | 30 Sep 2025 | 872.5 | 1,687.2 | 1,073.5 | 990,906.8 | 415,259.4 | 0.52 | 0.62 | 0.07 | VrBl |
|
17
| Tata Consultancy Services | IT Services | 31 Dec 2025 | 3,206.2 | 1,730.5 | 2,991.5 | 1,082,351.0 | 295,449.4 | 1.85 | 0.81 | 0.06 | WkBl |
|
18
| Tata Motors Passenger Vehicles | Auto 4 wheeler | 30 Sep 2025 | 680.2 | 2,381.6 | 374.2 | 137,772.3 | 89,445.1 | 0.29 | 0.86 | -0.08 | Brsh |
|
19
| Tech Mahindra | IT Services | 31 Dec 2025 | 1,590.9 | 798.5 | 1,646.2 | 161,281.7 | 86,650.2 | 1.99 | 0.63 | 0.00 | Blsh |
|
20
| Wipro Limited | IT Services | 31 Dec 2025 | 263.3 | 235.5 | 233.4 | 244,751.7 | 66,136.7 | 1.12 | 0.64 | -0.01 | FrBr |
| Summary of Nifty50 Value 20 stocks | 13,741.4 | 14,700.9 | 13,107.8 | 7,958,737.0 | 4,472,246.0 | 0.94 | 0.65 | 0.02 | |