MOIL Limited

BSE : 533286 | NSE : MOIL

Industry : Mining/Minerals | ISIN : INE490G01020 | FreeFloat : 20.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,808.20
Net Worth (NW)2,244.29
Intrinsic Worth (IW)6,052.49
Market Cap (MC)2,850.83
Economic Value Added16.05
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.92%
IC Gross Margin (EBITDA/IC)20.63%
IC Net Margin (NPT/IC)11.82%
Knowledge Turnover (Sales/IC)0.44
Market to Intrinsic Value (MC/IW)0.47

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 297.44Rs. 140.10
8 Aug 2022 ---- Rs. 161.65
1.30     0.80%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 159.25BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 150.87
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
253.11
306.30
83.12
51.26
104.45
88.59
88.59
Dec-19
C
256.22
301.08
55.25
29.47
74.33
55.46
55.46
Mar-20
C
248.66
282.96
6.39
-12.68
21.62
13.47
13.47
Jun-20
C
152.33
178.05
48.29
26.40
2.12
1.88
1.88
Sep-20
C
307.20
333.20
6.61
-17.36
8.65
7.33
7.33
Dec-20
C
267.70
287.04
95.36
69.98
69.98
51.38
51.38
Mar-21
C
450.14
481.56
187.31
159.37
159.37
116.04
116.04
Jun-21
C
293.32
314.18
104.62
80.88
80.88
61.80
61.80
Sep-21
C
311.73
334.09
103.53
78.54
78.54
60.24
60.24
Dec-21
C
363.36
391.22
190.42
164.02
164.02
123.88
123.88
Mar-22
C
467.89
476.07
222.15
194.17
193.44
131.07
131.07
Jun-22
S
375.59
390.78
163.19
137.50
137.50
102.78
102.78
* C - Consolidated, S - Standalone