National Buildings Construction Corp

BSE : 534309 | NSE : NBCC

Industry : Constr. Real est | ISIN : INE095N01031 | FreeFloat : 10.00% | FnO : Yes | LotSize : 15000


Intellectual Capital (IC)483.47
Net Worth (NW)1,937.87
Intrinsic Worth (IW)2,421.34
Market Cap (MC)6,534.00
Economic Value Added-47.60
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)19.97%
IC Gross Margin (EBITDA/IC)75.13%
IC Net Margin (NPT/IC)43.99%
Knowledge Turnover (Sales/IC)17.07
Market to Intrinsic Value (MC/IW)2.70

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 13.45Rs. 36.30
8 Aug 2022 ---- Rs. 34.70
0.15     0.43%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 33.43BuyHold
KB > 50% : No50 DMA : Rs. 31.24
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1891.13
1941.74
78.25
76.22
73.57
51.46
52.22
Sep-19
C
1665.58
1720.46
53.51
52.56
51.22
-90.91
-90.56
Dec-19
C
1930.02
1979.36
75.71
74.10
72.77
55.54
55.66
Mar-20
C
2600.35
2651.44
102.84
100.92
99.57
83.78
87.00
Jun-20
C
2404.51
2407.56
-44.18
-45.60
-93.00
-93.22
-93.22
Sep-20
C
1376.55
1426.27
64.49
62.91
61.54
45.61
45.11
Dec-20
C
2103.61
2149.17
109.55
108.14
106.76
96.98
96.90
Mar-21
C
2667.43
2706.81
115.07
113.95
111.43
83.30
83.05
Jun-21
C
1386.78
1429.74
52.33
51.29
49.88
37.07
36.95
Sep-21
C
1912.58
1960.92
100.32
99.16
97.75
74.67
74.90
Dec-21
C
2009.06
2056.32
119.99
118.78
117.36
87.03
87.01
Mar-22
C
2441.04
2496.44
128.29
127.12
125.69
41.10
40.63
* C - Consolidated, S - Standalone