Hindustan Petroleum Corporation

BSE : 500104 | NSE : HINDPETRO

Industry : Refineries | ISIN : INE094A01015 | FreeFloat : 50.00% | FnO : Yes | LotSize : 2700


Intellectual Capital (IC)137,567.80
Net Worth (NW)41,404.21
Intrinsic Worth (IW)178,972.00
Market Cap (MC)38,208.60
Economic Value Added449.90
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)76.87%
IC Gross Margin (EBITDA/IC)12.77%
IC Net Margin (NPT/IC)7.03%
Knowledge Turnover (Sales/IC)2.82
Market to Intrinsic Value (MC/IW)0.21

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,261.66Rs. 269.35
26 May 2022 ---- Rs. 234.50
0.75     0.32%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 244.27AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 272.97
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
74808.13
75424.59
2260.39
1445.33
1239.04
810.95
790.62
Sep-19
S
66455.15
66850.89
2714.67
1902.58
1616.97
1052.31
965.90
Dec-19
S
74287.77
74991.58
2269.08
1403.22
1150.84
747.20
767.54
Mar-20
S
71268.14
71978.62
-1285.44
-2096.82
-2434.26
26.80
-337.50
Jun-20
S
46107.55
46670.13
4916.22
4050.09
3728.41
2813.83
2809.43
Sep-20
S
61602.54
62419.31
4420.67
3552.38
3292.00
2477.45
2465.83
Dec-20
S
77482.85
78324.98
4196.26
3301.89
3169.59
2373.71
2405.46
Mar-21
C
85264.77
85754.76
5259.02
4294.32
4069.75
3060.70
3130.84
Jun-21
C
77633.63
77980.15
3840.47
2913.79
2654.54
2003.90
1950.44
Sep-21
C
87654.12
88085.42
3475.35
2515.71
2356.45
1918.89
1959.36
Dec-21
C
103488.80
103966.50
2908.08
1873.44
1629.41
1352.99
1330.51
Mar-22
C
105350.50
106533.80
3917.40
2838.00
2503.22
2018.45
1833.38
* C - Consolidated, S - Standalone