Berger Paints

BSE : 509480 | NSE : BERGEPAINT

Industry : Paints | ISIN : INE463A01038 | FreeFloat : 23.60% | FnO : Yes | LotSize : 1100


Intellectual Capital (IC)11,858.21
Net Worth (NW)4,316.09
Intrinsic Worth (IW)16,174.30
Market Cap (MC)56,469.39
Economic Value Added14.95
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.32%
IC Gross Margin (EBITDA/IC)14.51%
IC Net Margin (NPT/IC)8.78%
Knowledge Turnover (Sales/IC)0.99
Market to Intrinsic Value (MC/IW)3.49

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 166.51Rs. 581.35
20 Mar 2023 ---- Rs. 596.30
2.85     0.48%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 589.92BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 568.36
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
1354.84
1371.49
222.60
173.28
159.21
103.18
94.99
Jun-20
C
930.76
938.59
95.45
45.09
32.70
15.09
12.05
Sep-20
C
1742.55
1765.73
357.32
303.60
292.69
221.05
223.52
Dec-20
C
2118.19
2133.79
431.60
378.73
369.86
274.98
286.72
Mar-21
C
2026.09
2041.09
349.49
295.30
283.37
208.60
211.00
Jun-21
C
1798.49
1815.52
254.72
199.90
190.32
140.48
130.09
Sep-21
C
2225.01
2238.00
366.96
311.07
298.39
219.21
224.96
Dec-21
C
2550.77
2566.22
407.04
350.99
337.14
252.97
241.93
Mar-22
C
2187.51
2206.63
370.80
311.05
296.44
220.29
220.29
Jun-22
C
2759.70
2772.74
421.35
358.55
342.29
253.71
260.16
Sep-22
C
2670.92
2683.50
379.59
317.12
293.00
219.51
212.89
Dec-22
C
2693.59
2704.47
363.02
298.67
269.12
201.17
208.39
* C - Consolidated, S - Standalone