Berger Paints

BSE : 509480 | NSE : BERGEPAINT

Industry : Paints | ISIN : INE463A01038 | FreeFloat : 25.00% | FnO : Yes | LotSize : 1100


Intellectual Capital (IC)8,889.21
Net Worth (NW)3,934.16
Intrinsic Worth (IW)12,823.37
Market Cap (MC)67,963.51
Economic Value Added58.47
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)69.32%
IC Gross Margin (EBITDA/IC)17.07%
IC Net Margin (NPT/IC)10.23%
Knowledge Turnover (Sales/IC)1.04
Market to Intrinsic Value (MC/IW)5.30

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 132.02Rs. 699.70
26 May 2022 ---- Rs. 568.05
1.90     0.33%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 620.01AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 686.23
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1716.53
1738.41
327.06
280.87
270.93
176.41
168.02
Sep-19
C
1598.58
1614.31
266.85
219.62
209.24
194.66
197.36
Dec-19
C
1695.87
1710.13
306.50
258.23
245.58
181.85
176.73
Mar-20
C
1354.84
1371.49
222.60
173.28
159.21
103.18
94.99
Jun-20
C
930.76
938.59
95.45
45.09
32.70
15.09
12.05
Sep-20
C
1742.55
1765.73
357.32
303.60
292.69
221.05
223.52
Dec-20
C
2118.19
2133.79
431.60
378.73
369.86
274.98
286.72
Mar-21
C
2026.09
2041.09
349.49
295.30
283.37
208.60
211.00
Jun-21
C
1798.49
1815.52
254.72
199.90
190.32
140.48
130.09
Sep-21
C
2225.01
2238.00
366.96
311.07
298.39
219.21
224.96
Dec-21
C
2550.77
2566.22
407.04
350.99
337.14
252.97
241.93
Mar-22
C
2187.51
2206.63
370.80
311.05
296.44
220.29
220.29
* C - Consolidated, S - Standalone