Berger Paints

BSE : 509480 | NSE : BERGEPAINT

Industry : Paints | ISIN : INE463A01038 | FreeFloat : 25.00% | FnO : Yes | LotSize : 1100


Intellectual Capital (IC)5,773.26
Net Worth (NW)3,163.04
Intrinsic Worth (IW)8,936.29
Market Cap (MC)73,765.00
Economic Value Added145.25
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)64.60%
IC Gross Margin (EBITDA/IC)22.11%
IC Net Margin (NPT/IC)13.04%
Knowledge Turnover (Sales/IC)1.17
Market to Intrinsic Value (MC/IW)8.25

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 92.00Rs. 759.45
6 May 2021 - Rs. 716.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 712.83BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 727.17
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
1298.27
1310.47
205.04
173.05
166.67
106.21
115.85
Jun-18
C
1483.01
1499.44
243.44
209.42
205.59
134.88
137.77
Sep-18
C
1490.06
1502.07
218.82
185.18
177.29
117.29
136.50
Dec-18
C
1616.70
1631.82
251.13
215.62
204.68
133.85
103.57
Mar-19
C
1472.09
1488.56
227.82
193.22
183.55
111.43
108.88
Jun-19
C
1716.53
1738.41
327.06
280.87
270.93
176.41
168.02
Sep-19
C
1598.58
1614.31
266.85
219.62
209.24
194.66
197.36
Dec-19
C
1695.87
1710.13
306.50
258.23
245.58
181.85
176.73
Mar-20
C
1354.84
1371.49
222.60
173.28
159.21
103.18
94.99
Jun-20
C
930.76
938.59
95.45
45.09
32.70
15.09
12.05
Sep-20
C
1742.55
1765.73
357.32
303.60
292.69
221.05
223.52
Dec-20
C
2118.19
2133.79
431.60
378.73
369.86
274.98
286.72
* C - Consolidated, S - Standalone