Berger Paints

BSE : 509480 | NSE : BERGEPAINT
Industry : Paints | ISIN : INE463A01038 | FreeFloat : 25.00% | FnO : Yes | LotSize : 1100
Intellectual Capital (IC)6,007.57
Net Worth (NW)3,514.85
Intrinsic Worth (IW)9,522.42
Market Cap (MC)78,198.96
Economic Value Added11.70
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)63.09%
IC Gross Margin (EBITDA/IC)21.52%
IC Net Margin (NPT/IC)12.75%
Knowledge Turnover (Sales/IC)1.22
Market to Intrinsic Value (MC/IW)8.21
As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 98.04Rs. 805.10
20 Sep 2021 ---- Rs. 813.55
-5.20     -0.64%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 831.42SellAvoid
KB > 50% : Yes50 DMA : Rs. 828.78
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
1490.06
1502.07
218.82
185.18
177.29
117.29
136.50
Dec-18
C
1616.70
1631.82
251.13
215.62
204.68
133.85
103.57
Mar-19
C
1472.09
1488.56
227.82
193.22
183.55
111.43
108.88
Jun-19
C
1716.53
1738.41
327.06
280.87
270.93
176.41
168.02
Sep-19
C
1598.58
1614.31
266.85
219.62
209.24
194.66
197.36
Dec-19
C
1695.87
1710.13
306.50
258.23
245.58
181.85
176.73
Mar-20
C
1354.84
1371.49
222.60
173.28
159.21
103.18
94.99
Jun-20
C
930.76
938.59
95.45
45.09
32.70
15.09
12.05
Sep-20
C
1742.55
1765.73
357.32
303.60
292.69
221.05
223.52
Dec-20
C
2118.19
2133.79
431.60
378.73
369.86
274.98
286.72
Mar-21
C
2026.09
2041.09
349.49
295.30
283.37
208.60
211.00
Jun-21
C
1798.49
1815.52
254.72
199.90
190.32
140.48
130.09
* C - Consolidated, S - Standalone