Solar Industries

BSE : 532725 | NSE : SOLARINDS

Industry : Specialty Chemicals | ISIN : INE343H01029 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)7,043.01
Net Worth (NW)2,014.91
Intrinsic Worth (IW)9,057.92
Market Cap (MC)25,305.54
Economic Value Added100.58
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)77.76%
IC Gross Margin (EBITDA/IC)11.63%
IC Net Margin (NPT/IC)6.54%
Knowledge Turnover (Sales/IC)0.60
Market to Intrinsic Value (MC/IW)2.79

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,000.99Rs. 2,796.50
26 May 2022 ---- Rs. 2,561.65
-17.55     -0.69%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,754.06SellAvoid
KB > 50% : Yes50 DMA : Rs. 2,811.83
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
620.03
625.76
130.28
110.77
98.68
73.83
68.72
Sep-19
C
506.56
512.62
112.79
91.94
77.52
86.61
81.20
Dec-19
C
561.10
570.51
122.74
100.71
86.60
65.05
63.22
Mar-20
C
547.48
567.33
109.56
87.42
73.00
53.18
2.15
Jun-20
C
491.13
495.02
-25.63
-48.42
-60.72
43.97
42.86
Sep-20
C
587.25
589.12
127.75
103.90
92.23
67.63
49.27
Dec-20
C
645.85
659.08
145.47
121.11
110.17
81.43
94.05
Mar-21
C
791.39
793.83
166.99
144.46
133.98
95.04
89.52
Jun-21
C
825.23
826.03
175.52
150.34
140.08
100.85
90.11
Sep-21
C
787.66
798.68
142.77
115.52
103.72
74.77
101.13
Dec-21
C
1017.87
1024.94
185.04
157.85
144.44
105.06
79.26
Mar-22
C
1316.85
1317.62
263.59
233.96
219.18
174.79
156.77
* C - Consolidated, S - Standalone