Larsen and Toubro Infotech

BSE : 540005 | NSE : LTI

Industry : Comp. Software | ISIN : INE214T01019 | FreeFloat : 15.00% | FnO : Yes | LotSize : 150


Intellectual Capital (IC)31,727.23
Net Worth (NW)7,791.70
Intrinsic Worth (IW)39,518.93
Market Cap (MC)71,163.39
Economic Value Added261.91
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)80.28%
IC Gross Margin (EBITDA/IC)10.19%
IC Net Margin (NPT/IC)7.16%
Knowledge Turnover (Sales/IC)0.43
Market to Intrinsic Value (MC/IW)1.80

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 2,260.90Rs. 4,071.30
20 Sep 2021 ---- Rs. 5,547.45
-167.80     -3.02%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 5,533.59ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 4,875.14
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
2331.20
2428.10
575.90
539.10
536.60
400.30
200.90
Dec-18
C
2472.90
2503.80
539.70
504.20
502.30
375.50
628.70
Mar-19
C
2486.00
2553.40
544.00
506.90
504.10
378.50
510.80
Jun-19
C
2484.90
2586.00
559.00
497.90
478.20
355.70
347.70
Sep-19
C
2570.70
2664.40
559.30
493.00
473.40
360.40
243.80
Dec-19
C
2811.10
2875.30
591.90
521.00
499.80
376.70
391.90
Mar-20
C
3011.90
3082.10
648.20
573.50
551.40
427.50
127.00
Jun-20
C
2949.20
3015.00
657.80
579.70
558.90
416.40
542.00
Sep-20
C
2998.40
3035.10
722.20
632.30
613.10
456.80
638.20
Dec-20
C
3152.80
3221.70
801.00
719.10
699.40
519.30
625.40
Mar-21
C
3269.40
3372.40
818.50
735.90
716.80
545.70
611.40
Jun-21
C
3462.50
3584.10
769.30
689.80
672.10
496.80
480.70
* C - Consolidated, S - Standalone