Larsen and Toubro Infotech

BSE : 540005 | NSE : LTI

Industry : Comp. SW Large | ISIN : INE214T01019 | FreeFloat : 25.30% | FnO : Yes | LotSize : 150


Intellectual Capital (IC)37,863.41
Net Worth (NW)8,820.30
Intrinsic Worth (IW)46,683.71
Market Cap (MC)107,885.80
Economic Value Added325.87
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)81.11%
IC Gross Margin (EBITDA/IC)10.24%
IC Net Margin (NPT/IC)7.46%
Knowledge Turnover (Sales/IC)0.44
Market to Intrinsic Value (MC/IW)2.31

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 2,663.53Rs. 6,155.40
26 May 2022 ---- Rs. 3,874.25
50.55     1.30%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 4,059.20AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 5,251.20
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2484.90
2586.00
559.00
497.90
478.20
355.70
347.70
Sep-19
C
2570.70
2664.40
559.30
493.00
473.40
360.40
243.80
Dec-19
C
2811.10
2875.30
591.90
521.00
499.80
376.70
391.90
Mar-20
C
3011.90
3082.10
648.20
573.50
551.40
427.50
127.00
Jun-20
C
2949.20
3015.00
657.80
579.70
558.90
416.40
542.00
Sep-20
C
2998.40
3035.10
722.20
632.30
613.10
456.80
638.20
Dec-20
C
3152.80
3221.70
801.00
719.10
699.40
519.30
625.40
Mar-21
C
3269.40
3372.40
818.50
735.90
716.80
545.70
611.40
Jun-21
C
3462.50
3584.10
769.30
689.80
672.10
496.80
480.70
Sep-21
C
3767.00
3878.20
844.40
759.40
742.00
551.70
622.30
Dec-21
C
4137.60
4237.50
931.00
842.50
823.70
612.50
676.70
Mar-22
C
4301.60
4435.60
980.40
878.50
859.60
637.50
597.50
* C - Consolidated, S - Standalone