Tata Consumer Products

BSE : 500800 | NSE : TATACONSUM
Industry : Tea & Coffee | ISIN : INE192A01025 | FreeFloat : 65.00% | FnO : Yes | LotSize : 1350
Intellectual Capital (IC)22,620.98
Net Worth (NW)15,998.47
Intrinsic Worth (IW)38,619.45
Market Cap (MC)69,521.87
Economic Value Added-407.36
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)58.57%
IC Gross Margin (EBITDA/IC)5.93%
IC Net Margin (NPT/IC)4.58%
Knowledge Turnover (Sales/IC)0.46
Market to Intrinsic Value (MC/IW)1.80
As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 419.07Rs. 754.40
20 Sep 2021 ---- Rs. 857.00
-17.15     -2.00%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 873.39SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 811.39
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
1760.87
1831.66
230.72
200.24
188.77
125.09
183.96
Dec-18
C
1912.58
1935.17
218.81
189.19
176.24
108.89
-181.94
Mar-19
C
1775.46
1810.69
201.11
168.13
152.65
93.82
102.87
Jun-19
C
1897.13
1927.66
287.27
241.27
223.03
149.11
71.11
Sep-19
C
1834.06
1859.35
258.44
211.62
191.55
143.23
175.64
Dec-19
C
1961.90
1987.85
264.73
215.58
196.36
140.47
388.80
Mar-20
C
2405.03
2426.96
65.90
1.86
-16.84
-122.48
75.93
Jun-20
C
2713.91
2746.62
578.67
516.77
499.49
389.09
348.85
Sep-20
C
2781.34
2807.56
401.90
339.33
321.46
273.18
327.33
Dec-20
C
3069.56
3089.05
374.69
310.29
292.20
237.38
451.89
Mar-21
C
3037.22
3080.18
279.23
213.36
197.91
74.35
112.99
Jun-21
C
3008.46
3036.47
423.58
356.79
336.36
200.24
346.20
* C - Consolidated, S - Standalone