Dabur India

BSE : 500096 | NSE : DABUR

Industry : Personal Care | ISIN : INE016A01026 | FreeFloat : 35.00% | FnO : Yes | LotSize : 1250


Intellectual Capital (IC)15,511.74
Net Worth (NW)8,163.90
Intrinsic Worth (IW)23,675.64
Market Cap (MC)100,546.60
Economic Value Added200.74
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.52%
IC Gross Margin (EBITDA/IC)15.57%
IC Net Margin (NPT/IC)10.80%
Knowledge Turnover (Sales/IC)0.65
Market to Intrinsic Value (MC/IW)4.25

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 133.92Rs. 568.75
20 Sep 2021 ---- Rs. 645.65
-8.30     -1.29%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 640.84ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 605.63
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
2124.97
2206.18
532.31
489.21
473.65
377.55
398.46
Dec-18
C
2199.21
2274.46
521.16
476.31
459.57
367.21
355.98
Mar-19
C
2128.19
2194.25
447.89
401.67
389.27
371.49
372.26
Jun-19
C
2273.29
2346.57
511.24
458.49
443.24
363.81
375.69
Sep-19
C
2211.97
2293.75
531.52
477.05
461.81
403.64
443.56
Dec-19
C
2352.97
2427.43
547.23
492.83
482.34
398.87
413.13
Mar-20
C
1865.36
1941.13
407.64
348.81
340.25
281.60
319.24
Jun-20
C
1979.98
2051.77
488.39
431.65
423.82
341.30
370.98
Sep-20
C
2516.04
2603.63
656.69
597.06
589.57
482.86
409.77
Dec-20
C
2728.84
2809.77
655.02
597.85
590.99
493.50
526.74
Mar-21
C
2336.79
2421.77
526.86
460.27
451.64
377.29
296.01
Jun-21
C
2611.54
2696.38
636.80
575.49
567.99
438.30
463.14
* C - Consolidated, S - Standalone