Dabur India

BSE : 500096 | NSE : DABUR

Industry : Personal Care | ISIN : INE016A01026 | FreeFloat : 35.00% | FnO : Yes | LotSize : 1250


Intellectual Capital (IC)14,883.14
Net Worth (NW)8,421.85
Intrinsic Worth (IW)23,304.99
Market Cap (MC)94,792.47
Economic Value Added13.81
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)63.86%
IC Gross Margin (EBITDA/IC)18.28%
IC Net Margin (NPT/IC)10.54%
Knowledge Turnover (Sales/IC)0.75
Market to Intrinsic Value (MC/IW)4.07

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 131.83Rs. 536.20
26 May 2022 ---- Rs. 497.85
3.40     0.68%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 500.54AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 533.02
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2273.29
2346.57
511.24
458.49
443.24
363.81
375.69
Sep-19
C
2211.97
2293.75
531.52
477.05
461.81
403.64
443.56
Dec-19
C
2352.97
2427.43
547.23
492.83
482.34
398.87
413.13
Mar-20
C
1865.36
1941.13
407.64
348.81
340.25
281.60
319.24
Jun-20
C
1979.98
2051.77
488.39
431.65
423.82
341.30
370.98
Sep-20
C
2516.04
2603.63
656.69
597.06
589.57
482.86
409.77
Dec-20
C
2728.84
2809.77
655.02
597.85
590.99
493.50
526.74
Mar-21
C
2336.79
2421.77
526.86
460.27
451.64
377.29
296.01
Jun-21
C
2611.54
2696.38
636.80
575.49
567.99
438.30
463.14
Sep-21
C
2817.58
2930.02
732.73
669.40
661.13
505.31
535.30
Dec-21
C
2941.75
3038.49
724.13
660.93
649.85
504.35
423.73
Mar-22
C
2517.81
2616.95
551.51
486.46
474.71
294.34
223.99
* C - Consolidated, S - Standalone