Adani Transmission

BSE : 539254 | NSE : ADANITRANS

Industry : Pow. Distribution | ISIN : INE931S01010 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,894.37
Net Worth (NW)10,714.73
Intrinsic Worth (IW)15,609.11
Market Cap (MC)116,519.40
Economic Value Added-276.38
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)31.36%
IC Gross Margin (EBITDA/IC)116.83%
IC Net Margin (NPT/IC)29.78%
Knowledge Turnover (Sales/IC)2.31
Market to Intrinsic Value (MC/IW)7.46

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 141.93Rs. 1,059.45
20 Sep 2021 ---- Rs. 1,729.35
-91.00     -5.26%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,818.31SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,237.75
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
C
1390.73
1457.17
664.52
446.09
121.82
95.20
65.56
Dec-18
C
2830.02
2921.07
1130.95
785.31
215.01
189.22
200.83
Mar-19
C
2545.56
2569.16
926.92
650.61
215.10
146.70
114.92
Jun-19
C
2858.08
2889.74
1138.38
853.13
321.17
213.42
300.02
Sep-19
C
2593.40
2638.32
1048.53
757.20
264.20
230.43
227.70
Dec-19
C
2777.52
2835.72
1114.00
820.46
304.54
203.67
229.00
Mar-20
C
3186.96
3317.51
1218.28
914.38
216.77
58.97
70.10
Jun-20
C
2446.51
2542.84
1491.02
1113.19
481.97
355.40
231.48
Sep-20
C
2155.59
2306.45
1146.08
832.19
295.78
214.13
326.95
Dec-20
C
2597.02
2734.04
1252.50
927.21
472.03
463.49
383.71
Mar-21
C
2726.61
2875.60
1176.17
864.30
370.12
256.55
172.76
Jun-21
C
2829.65
2935.72
1496.45
1154.33
539.99
433.24
483.95
* C - Consolidated, S - Standalone