Adani Transmission

BSE : 539254 | NSE : ADANITRANS

Industry : Pow. Distribution | ISIN : INE931S01010 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-2,266.42
Net Worth (NW)11,006.50
Intrinsic Worth (IW)8,740.08
Market Cap (MC)260,451.50
Economic Value Added-696.89
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-25.93%
IC Gross Margin (EBITDA/IC)-247.47%
IC Net Margin (NPT/IC)-39.10%
Knowledge Turnover (Sales/IC)-4.87
Market to Intrinsic Value (MC/IW)29.80

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 79.47Rs. 2,368.15
18 May 2022 ---- Rs. 2,316.00
-17.40     -0.75%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,437.71SellStrong Sell
KB > 50% : No50 DMA : Rs. 2,484.01
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2858.08
2889.74
1138.38
853.13
321.17
213.42
300.02
Sep-19
C
2593.40
2638.32
1048.53
757.20
264.20
230.43
227.70
Dec-19
C
2777.52
2835.72
1114.00
820.46
304.54
203.67
229.00
Mar-20
C
3186.96
3317.51
1218.28
914.38
216.77
58.97
70.10
Jun-20
C
2446.51
2542.84
1491.02
1113.19
481.97
355.40
231.48
Sep-20
C
2155.59
2306.45
1146.08
832.19
295.78
214.13
326.95
Dec-20
C
2597.02
2734.04
1252.50
927.21
472.03
463.49
383.71
Mar-21
C
2726.61
2875.60
1176.17
864.30
370.12
256.55
172.76
Jun-21
C
2829.65
2935.72
1496.45
1154.33
539.99
433.24
483.95
Sep-21
C
2541.44
2675.20
1289.48
936.72
396.36
288.84
272.57
Dec-21
C
2911.70
3085.20
1324.89
962.15
401.91
276.67
133.06
Mar-22
C
2974.73
3165.35
1381.77
1012.24
362.23
237.00
80.94
* C - Consolidated, S - Standalone