Avenue Supermarkets

BSE : 540376 | NSE : DMART

Industry : Retailing | ISIN : INE192R01011 | FreeFloat : 21.93% | FnO : No | LotSize : N/A


Intellectual Capital (IC)8,476.08
Net Worth (NW)13,677.89
Intrinsic Worth (IW)22,153.96
Market Cap (MC)259,326.90
Economic Value Added-57.23
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)38.26%
IC Gross Margin (EBITDA/IC)32.90%
IC Net Margin (NPT/IC)19.10%
Knowledge Turnover (Sales/IC)3.90
Market to Intrinsic Value (MC/IW)11.71

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 342.00Rs. 4,003.35
18 May 2022 ---- Rs. 3,664.05
7.05     0.19%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 3,526.81BuyHold
KB > 50% : No50 DMA : Rs. 3,961.29
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
5814.56
5825.51
607.71
525.02
506.87
323.06
322.73
Sep-19
C
5990.78
5998.90
525.60
433.69
414.68
322.63
320.09
Dec-19
C
6808.93
6815.00
602.81
507.57
489.97
384.01
382.57
Mar-20
C
6255.93
6290.78
452.18
347.61
333.25
271.28
271.51
Jun-20
C
3883.18
3933.78
162.37
67.59
58.77
40.08
38.97
Sep-20
C
5306.20
5358.37
381.67
280.95
271.68
196.53
196.12
Dec-20
C
7542.00
7587.32
734.44
620.74
609.44
446.95
446.19
Mar-21
C
7411.68
7459.80
660.78
555.82
543.56
414.25
414.25
Jun-21
C
5183.12
5214.58
255.64
148.20
137.36
95.36
94.86
Sep-21
C
7788.94
7816.44
696.08
580.07
567.70
417.76
415.18
Dec-21
C
9217.76
9217.76
878.47
750.17
750.17
546.25
546.28
Mar-22
C
8786.45
8819.02
771.85
625.52
608.89
426.75
426.35
* C - Consolidated, S - Standalone