Info Edge India

BSE : 532777 | NSE : NAUKRI

Industry : Internet Retail | ISIN : INE663F01024 | FreeFloat : 55.42% | FnO : Yes | LotSize : 125


Intellectual Capital (IC)79,146.63
Net Worth (NW)24,174.38
Intrinsic Worth (IW)103,321.00
Market Cap (MC)71,819.04
Economic Value Added1,134.84
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)76.60%
IC Gross Margin (EBITDA/IC)3.23%
IC Net Margin (NPT/IC)10.02%
Knowledge Turnover (Sales/IC)0.02
Market to Intrinsic Value (MC/IW)0.70

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 8,022.81Rs. 5,576.70
26 May 2022 ---- Rs. 3,549.70
174.45     4.91%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,509.77BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 4,292.05
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
303.80
337.25
86.36
81.12
273.11
235.19
327.91
Jun-19
C
319.74
349.30
89.19
78.84
103.22
62.42
-187.58
Sep-19
C
329.54
357.76
-69.63
-81.72
-83.93
-111.81
-110.44
Dec-19
C
335.06
359.74
-34.67
-35.93
-38.16
-62.12
-61.36
Mar-20
C
327.60
349.60
160.70
148.08
146.44
119.10
115.25
Jun-20
C
285.05
308.89
137.19
124.46
122.89
93.66
93.65
Sep-20
C
260.91
289.88
356.48
343.91
342.43
328.03
332.24
Dec-20
C
277.64
311.42
710.94
698.43
697.03
679.04
679.55
Mar-21
C
296.53
359.33
440.45
428.33
426.96
308.07
307.30
Jun-21
C
327.26
380.14
206.07
194.20
192.86
155.34
155.70
Sep-21
C
364.07
409.75
80.63
67.84
66.59
7369.35
7369.29
Dec-21
C
419.00
533.88
2634.80
2622.23
2621.12
4629.31
4629.26
* C - Consolidated, S - Standalone