Voltas Limited

BSE : 500575 | NSE : VOLTAS
Industry : Cons. Electronics | ISIN : INE226A01021 | FreeFloat : 70.00% | FnO : Yes | LotSize : 1000
Intellectual Capital (IC)813.24
Net Worth (NW)4,550.05
Intrinsic Worth (IW)5,363.28
Market Cap (MC)27,319.50
Economic Value Added-57.58
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)15.16%
IC Gross Margin (EBITDA/IC)83.77%
IC Net Margin (NPT/IC)46.82%
Knowledge Turnover (Sales/IC)8.69
Market to Intrinsic Value (MC/IW)5.09
As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 162.09Rs. 825.65
12 Apr 2021 - Rs. 950.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 989.23SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,015.79
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
2048.38
2092.17
294.57
288.50
284.16
194.19
256.63
Jun-18
C
2148.09
2176.30
271.90
265.96
263.23
187.06
241.81
Sep-18
C
1421.36
1467.44
152.41
146.46
140.07
107.00
36.73
Dec-18
C
1491.78
1546.56
127.90
121.74
108.51
78.08
41.83
Mar-19
C
2062.84
2120.02
182.16
176.23
165.60
141.74
169.23
Jun-19
C
2654.00
2697.27
270.10
262.38
258.00
166.32
124.53
Sep-19
C
1421.94
1494.56
163.21
155.19
150.25
107.28
17.81
Dec-19
C
1492.51
1546.76
133.07
125.05
119.32
87.95
73.55
Mar-20
C
2089.63
2150.09
230.99
222.79
216.74
159.50
115.36
Jun-20
C
1296.94
1364.34
122.47
114.25
107.53
81.77
82.09
Sep-20
C
1612.54
1650.80
129.19
120.80
114.99
79.66
74.68
Dec-20
C
1994.64
2046.26
177.45
169.04
165.84
128.64
128.30
* C - Consolidated, S - Standalone