Dixon Technologies

BSE : 540699 | NSE : DIXON

Industry : Cons. Electronics | ISIN : INE935N01020 | FreeFloat : 60.00% | FnO : Yes | LotSize : 125


Intellectual Capital (IC)2,439.70
Net Worth (NW)879.74
Intrinsic Worth (IW)3,319.44
Market Cap (MC)32,694.73
Economic Value Added9.17
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.50%
IC Gross Margin (EBITDA/IC)16.17%
IC Net Margin (NPT/IC)8.37%
Knowledge Turnover (Sales/IC)4.49
Market to Intrinsic Value (MC/IW)9.85

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 559.37Rs. 5,509.55
18 May 2022 ---- Rs. 3,504.40
15.30     0.44%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,598.42AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 4,161.98
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
858.82
860.70
39.38
33.21
24.41
16.53
16.57
Jun-19
C
1146.92
1147.49
53.15
45.54
35.69
23.58
23.56
Sep-19
C
1401.98
1404.81
65.89
57.72
48.35
43.04
43.03
Dec-19
C
993.81
995.64
53.36
43.52
35.46
26.30
26.31
Mar-20
C
857.41
857.38
55.85
44.94
37.26
27.58
27.15
Jun-20
C
516.94
517.15
17.10
7.85
2.16
1.60
1.50
Sep-20
C
1638.74
1638.99
89.64
78.72
71.81
52.36
52.36
Dec-20
C
2182.78
2182.92
100.64
89.39
81.68
61.59
61.59
Mar-21
C
2109.71
2110.69
80.79
68.50
61.37
44.26
44.28
Jun-21
C
1867.29
1867.67
48.27
33.23
24.10
18.16
18.16
Sep-21
C
2803.78
2804.73
110.96
89.36
80.23
62.64
62.65
Dec-21
C
3073.25
3073.92
103.67
75.48
63.49
46.38
46.39
* C - Consolidated, S - Standalone