Dixon Technologies's intrinsic value using Intellectual Capital analysis

Dixon Technologies

BSE : 540699

|

NSE : DIXON

Industry : Consumer Electronics

|

ISIN : INE935N01020

|

FreeFloat : 52.09%

|

FnO : Yes

|

LotSize : 50

BSE 200 | BSE 200 Equal Weight | BSE 250 LargeMidcap | BSE LargeMidcap | Nifty 200 | Nifty LargeMidcap 250 | BSE 150 Midcap | BSE Focused Midcap | BSE Midcap | BSE Midcap Select | Nifty Midcap 100 | Nifty Midcap 150 | Nifty Midcap 50 | Nifty Midcap Liquid 15 | Nifty Midcap Select | Nifty MidSmall400 Momentum Quality 100 | Nifty500 Multicap Momentum Quality 50 | Nifty500 Multifactor MQVLv 50 | BSE Cons Durables | BSE Momentum | BSE Quality | Nifty Alpha 50 | Nifty Growth Sectors 15 | Nifty Midcap150 Momentum 50 | Nifty Midcap150 Quality 50 | Nifty200 Alpha 30 | Nifty200 Momentum 30 | Nifty500 Flexicap Quality 30 | Nifty500 Momentum 50 | BSE Housing | Nifty Core Housing | Nifty Housing | Nifty India Manufacturing | Nifty India New Age Consumption | Nifty MidSmall India Consumption | Nifty Non-Cyclical Consumer | Nifty Rural | Nifty500 Multicap Manufacturing 50:30:20

Intellectual Capital (IC)	5,403.40
Net Worth (NW)	2,791.56
Intrinsic Worth (IW)	8,194.96
Market Cap (MC)	107,745.60
Economic Value Added	83.96

Discount Rate	%
Liquidity Premium	%

Knowledge Basis (IC/IW)	65.94%
IC Gross Margin (EBITDA/IC)	18.93%
IC Net Margin (NPT/IC)	11.98%
Knowledge Turnover (Sales/IC)	4.81
Market to Intrinsic Value (MC/IW)	13.15

As Of	Intrinsic Value	Market Price
31 Dec 2024	Rs. 1,364.21	Rs. 17,936.30
17 Apr 2025	----	Rs. 15,323.00
17 Apr 2025	----	71.00 0.46%

Fundamental - Quality		Technical - Daily Price action		Near-term Outlook
EVA > 0 : Yes	Bullish	10 DMA : Rs. 13,871.44	Bullish	Very Bullish
KB > 50% : Yes		50 DMA : Rs. 14,008.15
0 < M2IV < 1 : No		Vol-Price trend : Rising
Disclaimer: Sentimeter is based on market data calculations and is NOT an investment advice

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)

Quarter

Type*

Sales

Income

EBITDA

EBIT

PBT

PAT

NPT

Mar-22
C
2952.75
2954.57
119.96
100.83
86.89
63.13
63.15

Jun-22
C
2855.07
2855.49
100.46
76.40
61.97
45.43
45.44

Sep-22
C
3866.77
3867.32
145.14
116.03
100.20
77.12
77.12

Dec-22
C
2404.72
2407.54
114.66
85.65
70.48
51.89
51.89

Mar-23
C
3065.45
3067.27
159.69
127.23
112.09
80.62
80.62

Jun-23
C
3271.50
3274.35
137.75
104.04
90.04
67.19
67.19

Sep-23
C
4943.18
4943.90
202.10
165.66
148.54
113.36
113.36

Dec-23
C
4818.25
4820.57
188.64
147.94
125.74
97.07
97.07

Mar-24
C
4657.97
4674.65
201.94
150.91
129.51
97.30
97.27

Jun-24
C
6579.80
6587.98
263.52
209.01
179.72
139.70
139.70

Sep-24
C
11534.08
11528.35
420.64
354.64
316.71
411.70
411.70

Dec-24
C
10453.68
10460.18
397.02
322.42
281.55
216.23
216.23

* C - Consolidated, S - Standalone

Standard Disclaimer

Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.
Past performance, by way of backtesting or by way of actuals, is no guarantee of future returms.
Data mentioned on this page is for educational purpose only and does not constitute investment advice.

Standard Warning - Investment in securities markets are subject to market risk. Read all the related documents carefully before investing.