Tata Communications

BSE : 500483 | NSE : TATACOMM

Industry : Telecom | ISIN : INE151A01013 | FreeFloat : 30.00% | FnO : Yes | LotSize : 400


Intellectual Capital (IC)11,872.70
Net Worth (NW)956.08
Intrinsic Worth (IW)12,828.78
Market Cap (MC)35,015.10
Economic Value Added164.74
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)92.55%
IC Gross Margin (EBITDA/IC)36.43%
IC Net Margin (NPT/IC)8.81%
Knowledge Turnover (Sales/IC)1.42
Market to Intrinsic Value (MC/IW)2.73

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 450.13Rs. 1,228.60
26 May 2022 ---- Rs. 943.55
4.25     0.45%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 970.27AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 1,129.46
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
4168.62
4177.46
827.99
275.84
160.10
77.00
54.56
Sep-19
C
4272.76
4282.30
837.29
278.95
163.24
54.31
-133.89
Dec-19
C
4228.72
4242.69
774.78
214.27
98.15
58.85
9.58
Mar-20
C
4397.89
4435.22
528.06
-158.66
-281.83
-274.99
-708.19
Jun-20
C
4402.94
4417.68
1046.01
456.08
339.79
258.07
231.43
Sep-20
C
4401.08
4477.18
1179.68
607.75
501.34
384.81
613.49
Dec-20
C
4222.83
4331.05
1042.89
485.91
381.48
309.41
393.24
Mar-21
C
4073.25
4130.95
1074.04
479.01
385.94
299.23
270.55
Jun-21
C
4102.79
4116.14
1005.02
473.26
377.05
296.90
119.02
Sep-21
C
4174.02
4210.44
1162.01
620.41
529.59
426.45
403.30
Dec-21
C
4184.89
4203.69
1109.77
567.31
483.86
392.65
387.97
Mar-22
C
4263.03
4526.55
1311.32
722.60
632.83
368.67
303.75
* C - Consolidated, S - Standalone