Tata Communications

BSE : 500483 | NSE : TATACOMM

Industry : Telecom | ISIN : INE151A01013 | FreeFloat : 30.00% | FnO : Yes | LotSize : 500


Intellectual Capital (IC)18,760.05
Net Worth (NW)935.88
Intrinsic Worth (IW)19,695.94
Market Cap (MC)32,797.80
Economic Value Added191.39
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)95.25%
IC Gross Margin (EBITDA/IC)24.60%
IC Net Margin (NPT/IC)6.31%
Knowledge Turnover (Sales/IC)0.91
Market to Intrinsic Value (MC/IW)1.67

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 691.09Rs. 1,150.80
29 Nov 2022 ---- Rs. 1,274.20
-35.20     -2.76%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,294.38SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,234.24
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
4228.72
4242.69
774.78
214.27
98.15
58.85
9.58
Mar-20
C
4397.89
4435.22
528.06
-158.66
-281.83
-274.99
-708.19
Jun-20
C
4402.94
4417.68
1046.01
456.08
339.79
258.07
231.43
Sep-20
C
4401.08
4477.18
1179.68
607.75
501.34
384.81
613.49
Dec-20
C
4222.83
4331.05
1042.89
485.91
381.48
309.41
393.24
Mar-21
C
4073.25
4130.95
1074.04
479.01
385.94
299.23
270.55
Jun-21
C
4102.79
4116.14
1005.02
473.26
377.05
296.90
119.02
Sep-21
C
4174.02
4210.44
1162.01
620.41
529.59
426.45
403.30
Dec-21
C
4184.89
4203.69
1109.77
567.31
483.86
392.65
387.97
Mar-22
C
4263.03
4526.55
1311.32
722.60
632.83
368.67
303.75
Jun-22
C
4310.52
4544.51
1320.72
783.86
703.96
544.82
226.19
Sep-22
C
4430.74
4467.36
1173.17
621.54
523.76
534.26
346.55
* C - Consolidated, S - Standalone