Godrej Industries

BSE : 500164 | NSE : GODREJIND

Industry : Chemicals | ISIN : INE233A01035 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-3,088.72
Net Worth (NW)13,555.77
Intrinsic Worth (IW)10,467.06
Market Cap (MC)21,147.59
Economic Value Added-331.08
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-29.51%
IC Gross Margin (EBITDA/IC)-51.63%
IC Net Margin (NPT/IC)-20.04%
Knowledge Turnover (Sales/IC)-3.68
Market to Intrinsic Value (MC/IW)2.02

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 310.98Rs. 628.30
26 May 2022 ---- Rs. 439.10
5.45     1.24%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 448.88AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 475.97
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
2971.78
3141.28
710.88
665.58
528.49
423.65
410.25
Jun-19
C
2845.06
2940.69
471.25
415.06
290.74
178.00
166.82
Sep-19
C
2628.71
2789.71
377.67
320.13
191.11
371.46
393.94
Dec-19
C
2696.31
2854.87
395.60
336.62
216.32
156.68
176.00
Mar-20
C
3120.67
3278.04
389.54
328.41
209.18
102.08
118.05
Jun-20
C
1980.06
2118.75
316.91
259.63
145.28
106.17
125.44
Sep-20
C
2386.29
2569.16
432.44
371.64
254.40
205.33
164.75
Dec-20
C
2356.47
2521.59
384.49
322.98
210.03
170.66
176.20
Mar-21
C
2610.69
2785.27
193.35
130.59
6.21
-92.22
-115.26
Jun-21
C
2890.49
3100.90
434.34
370.75
237.17
185.97
232.61
Sep-21
C
3280.18
3501.85
475.28
408.56
261.30
200.91
193.77
Dec-21
C
3514.61
3734.54
467.51
396.47
229.56
182.78
193.48
* C - Consolidated, S - Standalone