Tube Investments of India

BSE : 540762 | NSE : TIINDIA

Industry : Bicycles | ISIN : INE974X01010 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)10,263.80
Net Worth (NW)3,352.95
Intrinsic Worth (IW)13,616.75
Market Cap (MC)26,935.87
Economic Value Added73.17
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)75.38%
IC Gross Margin (EBITDA/IC)12.08%
IC Net Margin (NPT/IC)6.12%
Knowledge Turnover (Sales/IC)0.96
Market to Intrinsic Value (MC/IW)1.98

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 706.14Rs. 1,396.85
6 Dec 2021 ---- Rs. 1,637.65
9.05     0.55%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,645.74AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 1,520.23
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
1458.44
1469.27
151.23
110.89
99.39
65.30
72.05
Mar-19
C
1347.44
1364.72
139.84
99.28
87.93
56.50
53.42
Jun-19
C
1384.46
1395.37
173.42
129.24
120.27
79.13
76.46
Sep-19
C
1247.48
1261.09
170.05
125.05
116.48
92.82
93.26
Dec-19
C
1087.44
1107.05
151.69
106.26
99.07
81.55
77.48
Mar-20
C
1031.01
1049.20
123.68
73.02
67.38
59.76
54.07
Jun-20
C
456.81
464.50
-34.59
-79.12
-85.11
-65.38
-65.48
Sep-20
C
1193.28
1203.32
184.83
140.55
135.65
101.07
101.00
Dec-20
C
1699.99
1712.30
232.25
163.86
148.01
108.61
104.10
Mar-21
C
2732.82
2814.21
321.94
227.84
213.68
160.40
181.97
Jun-21
C
2437.48
2462.89
305.93
209.22
184.79
135.08
137.26
Sep-21
C
3262.76
3288.05
402.04
307.28
286.77
201.67
217.70
* C - Consolidated, S - Standalone